Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 696 945.0 | 706 120.0 | 736 862.0 | 737 969.0 | 720 989.0 | 750 842.0 | 707 601.0 | 704 133.0 | 684 515.0 | 718 019.0 | 746 739.0 | 728 841.0 | 746 006.0 | 708 612.0 | 699 539.0 | 652 010.0 | 692 648.0 | 674 332.0 | 655 288.0 | 653 074.0 | 651 501.0 | 665 801.0 | 627 132.0 | 620 390.0 | 600 123.0 | 596 808.0 | 624 786.0 | 613 994.0 | 449 044.0 | 449 382.0 | 471 941.0 | 487 596.0 | 509 949.0 | 536 475.0 | 568 180.0 | 556 244.0 | 619 769.0 | 601 935.0 | 660 928.0 | 687 110.0 |
| Aktywa trwałe | 524 653.0 | 514 810.0 | 538 366.0 | 554 838.0 | 537 268.0 | 554 332.0 | 533 963.0 | 533 844.0 | 513 493.0 | 540 753.0 | 585 378.0 | 571 896.0 | 584 381.0 | 558 414.0 | 530 234.0 | 494 988.0 | 532 909.0 | 488 907.0 | 489 198.0 | 467 825.0 | 462 656.0 | 471 163.0 | 414 073.0 | 418 722.0 | 410 423.0 | 412 397.0 | 403 748.0 | 430 359.0 | 276 847.0 | 246 723.0 | 245 019.0 | 263 644.0 | 272 144.0 | 280 282.0 | 286 387.0 | 316 884.0 | 358 692.0 | 352 722.0 | 411 160.0 | 478 221.0 |
| Rzeczowe aktywa trwałe netto | 232 136.0 | 258 011.0 | 289 718.0 | 289 707.0 | 310 160.0 | 321 493.0 | 336 219.0 | 344 273.0 | 328 563.0 | 328 845.0 | 383 789.0 | 376 072.0 | 382 516.0 | 334 572.0 | 329 491.0 | 314 661.0 | 317 306.0 | 319 478.0 | 309 114.0 | 305 834.0 | 297 476.0 | 293 139.0 | 294 036.0 | 288 424.0 | 286 810.0 | 282 313.0 | 266 744.0 | 278 490.0 | 103 716.0 | 93 050.0 | 92 838.0 | 96 743.0 | 104 084.0 | 108 949.0 | 118 412.0 | 129 671.0 | 143 032.0 | 157 466.0 | 176 300.0 | 186 016.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 11 270.0 | 11 561.0 | 9 949.0 | 10 027.0 | 9 936.0 | 9 674.0 | 9 698.0 | 9 254.0 | 8 780.0 | 8 622.0 | 8 487.0 | 8 089.0 | 7 846.0 | 7 587.0 | 8 226.0 | 7 908.0 | 7 808.0 | 7 662.0 | 7 399.0 | 7 212.0 | 6 916.0 | 6 675.0 | 6 823.0 | 6 644.0 | 6 509.0 | 6 400.0 | 6 129.0 | 6 131.0 | 5 910.0 | 5 856.0 | 5 802.0 | 5 779.0 | 5 895.0 | 5 918.0 | 5 569.0 | 5 471.0 | 5 569.0 | 5 478.0 | 5 265.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 11 270.0 | 11 561.0 | 9 949.0 | 10 027.0 | 9 936.0 | 9 674.0 | 9 698.0 | 9 254.0 | 8 780.0 | 8 622.0 | 8 487.0 | 8 089.0 | 7 846.0 | 7 587.0 | 8 226.0 | 7 908.0 | 7 808.0 | 7 662.0 | 7 399.0 | 7 212.0 | 6 916.0 | 6 675.0 | 6 823.0 | 6 644.0 | 6 509.0 | 6 400.0 | 6 129.0 | 6 131.0 | 5 910.0 | 5 856.0 | 5 802.0 | 5 779.0 | 5 895.0 | 5 918.0 | 5 569.0 | 5 471.0 | 5 569.0 | 5 478.0 | 5 265.0 | 0.0 |
| Należności netto | 21 223.0 | 30 710.0 | 40 146.0 | 18 551.0 | 21 806.0 | 25 772.0 | 25 748.0 | 20 879.0 | 20 854.0 | 28 378.0 | 32 774.0 | 21 118.0 | 20 464.0 | 20 385.0 | 32 673.0 | 23 128.0 | 18 309.0 | 39 000.0 | 25 400.0 | 27 013.0 | 28 311.0 | 35 161.0 | 27 529.0 | 23 258.0 | 20 986.0 | 23 492.0 | 39 519.0 | 26 059.0 | 31 463.0 | 34 728.0 | 47 107.0 | 26 934.0 | 29 567.0 | 46 328.0 | 48 473.0 | 29 731.0 | 43 517.0 | 50 969.0 | 41 557.0 | 40 317.0 |
| Inwestycje długoterminowe | 171 718.0 | 151 828.0 | 142 321.0 | 138 350.0 | 98 084.0 | 115 996.0 | 111 710.0 | 126 414.0 | 136 195.0 | 164 127.0 | 146 935.0 | 150 311.0 | 163 700.0 | 187 262.0 | 165 142.0 | 149 777.0 | 180 868.0 | 134 574.0 | 135 464.0 | 129 083.0 | 132 969.0 | 150 633.0 | 84 922.0 | 92 070.0 | 80 312.0 | 84 667.0 | 102 040.0 | 110 965.0 | 167 222.0 | 147 818.0 | 142 622.0 | 161 123.0 | 105 750.0 | 113 326.0 | 112 940.0 | 181 741.0 | 164 981.0 | 146 089.0 | 181 452.0 | 239 466.0 |
| Aktywa obrotowe | 172 289.0 | 191 309.0 | 198 492.0 | 183 130.0 | 183 721.0 | 196 508.0 | 173 638.0 | 170 289.0 | 171 020.0 | 177 263.0 | 161 359.0 | 156 944.0 | 161 623.0 | 150 196.0 | 169 302.0 | 157 021.0 | 159 738.0 | 185 422.0 | 166 087.0 | 185 249.0 | 188 843.0 | 194 637.0 | 213 054.0 | 201 666.0 | 189 697.0 | 184 410.0 | 221 034.0 | 183 633.0 | 172 193.0 | 202 656.0 | 226 920.0 | 223 951.0 | 237 804.0 | 256 192.0 | 281 791.0 | 239 359.0 | 261 075.0 | 249 212.0 | 249 768.0 | 208 889.0 |
| Środki pieniężne i Inwestycje | 117 895.0 | 122 876.0 | 138 561.0 | 141 957.0 | 137 896.0 | 141 835.0 | 127 910.0 | 118 569.0 | 128 257.0 | 124 776.0 | 110 790.0 | 115 151.0 | 121 046.0 | 101 741.0 | 117 513.0 | 105 542.0 | 114 101.0 | 119 474.0 | 119 798.0 | 132 175.0 | 136 097.0 | 138 462.0 | 164 077.0 | 159 037.0 | 152 212.0 | 144 351.0 | 165 398.0 | 136 564.0 | 105 158.0 | 135 975.0 | 150 271.0 | 177 701.0 | 179 455.0 | 166 977.0 | 194 956.0 | 180 215.0 | 190 239.0 | 169 668.0 | 172 997.0 | 133 744.0 |
| Zapasy | 14 008.0 | 11 808.0 | 12 289.0 | 11 051.0 | 10 188.0 | 12 531.0 | 8 578.0 | 9 092.0 | 10 943.0 | 9 745.0 | 9 780.0 | 9 215.0 | 9 402.0 | 12 217.0 | 11 352.0 | 14 237.0 | 13 531.0 | 14 673.0 | 12 510.0 | 14 746.0 | 16 094.0 | 15 818.0 | 16 531.0 | 14 022.0 | 11 854.0 | 11 766.0 | 12 438.0 | 15 788.0 | 13 997.0 | 20 587.0 | 14 675.0 | 14 524.0 | 18 186.0 | 27 991.0 | 23 840.0 | 21 392.0 | 18 669.0 | 20 176.0 | 22 527.0 | 21 628.0 |
| Inwestycje krótkoterminowe | 46 119.0 | 44 140.0 | 45 605.0 | 58 572.0 | 62 140.0 | 57 186.0 | 23 551.0 | 2 876.0 | 1 299.0 | 1 202.0 | 1 302.0 | 1 300.0 | 1 500.0 | 1 500.0 | 2 200.0 | 2 400.0 | 2 500.0 | 2 530.0 | 2 330.0 | 2 300.0 | 2 400.0 | 2 700.0 | 4 000.0 | 4 000.0 | 4 000.0 | 4 030.0 | 3 030.0 | 3 030.0 | 3 060.0 | 3 030.0 | 3 030.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 3 000.0 | 20 398.0 | 3 000.0 |
| Środki pieniężne i inne aktywa pieniężne | 71 776.0 | 78 736.0 | 92 956.0 | 83 385.0 | 75 756.0 | 84 649.0 | 104 359.0 | 115 693.0 | 126 958.0 | 123 574.0 | 109 488.0 | 113 851.0 | 119 546.0 | 100 241.0 | 115 313.0 | 103 142.0 | 111 601.0 | 116 944.0 | 117 468.0 | 129 875.0 | 133 697.0 | 135 762.0 | 160 077.0 | 155 037.0 | 148 212.0 | 140 321.0 | 162 368.0 | 133 534.0 | 102 098.0 | 132 945.0 | 147 241.0 | 174 701.0 | 176 455.0 | 163 977.0 | 191 956.0 | 177 215.0 | 187 239.0 | 166 668.0 | 152 599.0 | 130 744.0 |
| Należności krótkoterminowe | 6 832.0 | 9 700.0 | 6 728.0 | 5 159.0 | 8 398.0 | 10 245.0 | 8 585.0 | 7 435.0 | 9 265.0 | 15 344.0 | 13 634.0 | 8 579.0 | 5 115.0 | 9 472.0 | 13 544.0 | 11 542.0 | 6 586.0 | 23 892.0 | 7 666.0 | 13 097.0 | 12 170.0 | 9 301.0 | 12 237.0 | 13 137.0 | 9 687.0 | 11 648.0 | 21 546.0 | 16 128.0 | 20 201.0 | 22 080.0 | 11 479.0 | 7 416.0 | 10 325.0 | 18 732.0 | 26 489.0 | 5 877.0 | 10 466.0 | 10 451.0 | 9 520.0 | 19 936.0 |
| Dług krótkoterminowy | 36 811.0 | 42 845.0 | 50 809.0 | 46 622.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 6 833.0 | 0.0 | 0.0 | 0.0 | 62 175.0 | 0.0 | 10 100.0 | 43 397.0 | 260.0 | 0.0 | 0.0 | 0.0 | 260.0 | 0.0 | 0.0 | 0.0 | 512.0 | 20 000.0 |
| Zobowiązania krótkoterminowe | 83 861.0 | 97 731.0 | 112 868.0 | 87 788.0 | 44 036.0 | 39 138.0 | 32 290.0 | 32 361.0 | 30 731.0 | 41 369.0 | 37 911.0 | 29 800.0 | 29 786.0 | 43 859.0 | 45 627.0 | 34 283.0 | 34 983.0 | 52 452.0 | 32 378.0 | 32 281.0 | 34 349.0 | 28 710.0 | 35 738.0 | 36 440.0 | 34 205.0 | 35 938.0 | 103 776.0 | 71 889.0 | 91 909.0 | 89 465.0 | 25 241.0 | 24 244.0 | 35 222.0 | 56 300.0 | 64 250.0 | 38 993.0 | 42 259.0 | 40 880.0 | 49 095.0 | 74 902.0 |
| Rozliczenia międzyokresowe | 558.0 | 550.0 | 120.0 | 260.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (6 833.0) | 0.0 | 0.0 | 0.0 | 913.0 | 0.0 | 1 528.0 | (43 397.0) | 2 099.0 | 0.0 | 0.0 | 0.0 | 11 607.0 | 0.0 | 0.0 | 0.0 | 115.0 | 7 541.0 |
| Zobowiązania długoterminowe | 86 739.0 | 81 230.0 | 83 348.0 | 107 134.0 | 152 275.0 | 183 845.0 | 179 997.0 | 186 395.0 | 178 640.0 | 183 121.0 | 198 221.0 | 189 933.0 | 193 278.0 | 198 608.0 | 196 709.0 | 181 359.0 | 191 933.0 | 178 490.0 | 172 755.0 | 170 232.0 | 164 605.0 | 169 801.0 | 151 241.0 | 153 742.0 | 143 439.0 | 139 537.0 | 86 518.0 | 92 100.0 | 35 930.0 | 28 238.0 | 43 931.0 | 44 961.0 | 42 897.0 | 43 564.0 | 46 763.0 | 50 449.0 | 61 710.0 | 58 374.0 | 74 257.0 | 74 790.0 |
| Rezerwy z tytułu odroczonego podatku | 40 045.0 | 33 459.0 | 36 657.0 | 38 911.0 | 28 764.0 | 33 180.0 | 24 267.0 | 22 447.0 | 25 621.0 | 33 582.0 | 29 497.0 | 29 079.0 | 32 698.0 | 38 745.0 | 34 872.0 | 30 171.0 | 37 889.0 | 25 439.0 | 22 330.0 | 20 249.0 | 21 182.0 | 26 285.0 | 9 878.0 | 11 531.0 | 8 182.0 | 8 442.0 | 7 919.0 | 10 281.0 | 9 716.0 | 1 899.0 | 16 867.0 | 18 131.0 | 16 260.0 | 17 327.0 | 20 461.0 | 23 641.0 | 34 009.0 | 28 566.0 | 41 739.0 | 43 069.0 |
| Zobowiązania długoterminowe | 86 739.0 | 81 230.0 | 83 348.0 | 107 134.0 | 152 275.0 | 183 845.0 | 179 997.0 | 186 395.0 | 178 640.0 | 183 121.0 | 198 221.0 | 189 933.0 | 193 278.0 | 198 608.0 | 196 709.0 | 181 359.0 | 191 933.0 | 178 490.0 | 172 755.0 | 170 232.0 | 164 605.0 | 169 801.0 | 151 241.0 | 153 742.0 | 143 439.0 | 139 537.0 | 86 518.0 | 92 100.0 | 35 930.0 | 28 238.0 | 43 931.0 | 44 961.0 | 42 897.0 | 43 564.0 | 46 763.0 | 50 449.0 | 61 710.0 | 58 374.0 | 74 257.0 | 74 790.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 705.0 | 0.0 | 0.0 | 0.0 | 1 572.0 | 0.0 | 0.0 | 0.0 | 1 449.0 | 0.0 | 0.0 | 0.0 | 1 324.0 | 0.0 |
| Zobowiązania ogółem | 170 600.0 | 178 961.0 | 196 216.0 | 194 922.0 | 196 311.0 | 222 983.0 | 212 287.0 | 218 756.0 | 209 371.0 | 224 490.0 | 236 132.0 | 219 733.0 | 223 064.0 | 242 467.0 | 242 336.0 | 215 642.0 | 226 916.0 | 230 942.0 | 205 133.0 | 202 513.0 | 198 954.0 | 198 511.0 | 186 979.0 | 190 182.0 | 177 644.0 | 175 475.0 | 190 294.0 | 163 989.0 | 127 839.0 | 117 703.0 | 69 172.0 | 69 205.0 | 78 119.0 | 99 864.0 | 111 013.0 | 89 442.0 | 103 969.0 | 99 254.0 | 123 352.0 | 149 692.0 |
| Kapitał (fundusz) podstawowy | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 | 14 288.0 |
| Zyski zatrzymane | 337 175.0 | 346 216.0 | 346 441.0 | 351 838.0 | 352 976.0 | 349 952.0 | 345 674.0 | 346 548.0 | 343 372.0 | 346 202.0 | 345 693.0 | 352 640.0 | 354 900.0 | 316 248.0 | 315 631.0 | 314 846.0 | 319 541.0 | 327 938.0 | 331 306.0 | 338 543.0 | 341 661.0 | 344 668.0 | 350 934.0 | 339 057.0 | 341 618.0 | 343 388.0 | 344 438.0 | 350 116.0 | 223 333.0 | 256 524.0 | 310 592.0 | 324 776.0 | 335 169.0 | 338 881.0 | 362 989.0 | 363 971.0 | 378 742.0 | 380 700.0 | 397 846.0 | 400 078.0 |
| Kapitał własny | 526 345.0 | 527 159.0 | 540 646.0 | 543 047.0 | 524 678.0 | 527 859.0 | 495 314.0 | 485 377.0 | 475 144.0 | 493 529.0 | 510 607.0 | 509 108.0 | 522 942.0 | 466 145.0 | 457 203.0 | 436 368.0 | 465 732.0 | 443 390.0 | 450 155.0 | 450 561.0 | 452 547.0 | 467 290.0 | 440 153.0 | 430 208.0 | 422 479.0 | 421 333.0 | 434 492.0 | 450 005.0 | 321 205.0 | 331 679.0 | 402 769.0 | 418 391.0 | 431 830.0 | 436 611.0 | 457 167.0 | 466 802.0 | 515 800.0 | 502 681.0 | 537 574.0 | 537 415.0 |
| Udziały mniejszościowe | 73 335.0 | 76 013.0 | 80 249.0 | 82 281.0 | 83 384.0 | 77 050.0 | 74 308.0 | 74 194.0 | 68 382.0 | 66 226.0 | 73 091.0 | 69 993.0 | 71 295.0 | 34 391.0 | 34 140.0 | 32 229.0 | 33 075.0 | 33 522.0 | 33 668.0 | 33 259.0 | 33 005.0 | 33 105.0 | 37 450.0 | 37 021.0 | 36 673.0 | 36 044.0 | 34 320.0 | 34 288.0 | 30 350.0 | 31 214.0 | 31 131.0 | 32 603.0 | 33 617.0 | 32 023.0 | 31 536.0 | 32 229.0 | 33 612.0 | 33 410.0 | 33 671.0 | 34 883.0 |
| Pasywa | 696 945.0 | 706 120.0 | 736 862.0 | 737 969.0 | 720 989.0 | 750 842.0 | 707 601.0 | 704 133.0 | 684 515.0 | 718 019.0 | 746 739.0 | 728 841.0 | 746 006.0 | 708 612.0 | 699 539.0 | 652 010.0 | 692 648.0 | 674 332.0 | 655 288.0 | 653 074.0 | 651 501.0 | 665 801.0 | 627 132.0 | 620 390.0 | 600 123.0 | 596 808.0 | 624 786.0 | 613 994.0 | 449 044.0 | 449 382.0 | 471 941.0 | 487 596.0 | 509 949.0 | 536 475.0 | 568 180.0 | 556 244.0 | 619 769.0 | 601 935.0 | 660 926.0 | 687 110.0 |
| Inwestycje | 217 837.0 | 195 968.0 | 187 926.0 | 196 922.0 | 160 224.0 | 173 182.0 | 135 261.0 | 129 290.0 | 137 494.0 | 165 329.0 | 148 237.0 | 151 611.0 | 165 200.0 | 188 762.0 | 167 342.0 | 152 177.0 | 183 368.0 | 137 104.0 | 137 794.0 | 131 383.0 | 135 369.0 | 153 333.0 | 88 922.0 | 96 070.0 | 84 312.0 | 88 697.0 | 105 070.0 | 113 995.0 | 123 266.0 | 86 738.0 | 108 910.0 | 115 827.0 | 108 750.0 | 116 326.0 | 115 940.0 | 127 234.0 | 167 981.0 | 149 089.0 | 201 850.0 | 242 466.0 |
| Dług | 57 685.0 | 64 667.0 | 71 535.0 | 89 878.0 | 98 363.0 | 125 944.0 | 130 030.0 | 138 905.0 | 128 109.0 | 124 814.0 | 141 903.0 | 134 919.0 | 134 604.0 | 133 464.0 | 135 959.0 | 126 318.0 | 129 196.0 | 130 369.0 | 127 715.0 | 127 301.0 | 120 714.0 | 120 890.0 | 118 774.0 | 118 309.0 | 110 897.0 | 108 908.0 | 112 355.0 | 53 630.0 | 10 870.0 | 770.0 | 770.0 | 3 640.0 | 3 185.0 | 2 570.0 | 510.0 | 2 558.0 | 3 399.0 | 4 549.0 | 1 836.0 | 20 000.0 |
| Środki pieniężne i inne aktywa pieniężne | 71 776.0 | 78 736.0 | 92 956.0 | 83 385.0 | 75 756.0 | 84 649.0 | 104 359.0 | 115 693.0 | 126 958.0 | 123 574.0 | 109 488.0 | 113 851.0 | 119 546.0 | 100 241.0 | 115 313.0 | 103 142.0 | 111 601.0 | 116 944.0 | 117 468.0 | 129 875.0 | 133 697.0 | 135 762.0 | 160 077.0 | 155 037.0 | 148 212.0 | 140 321.0 | 162 368.0 | 133 534.0 | 102 098.0 | 132 945.0 | 147 241.0 | 174 701.0 | 176 455.0 | 163 977.0 | 191 956.0 | 177 215.0 | 187 239.0 | 166 668.0 | 152 599.0 | 130 744.0 |
| Dług netto | (14 091.0) | (14 069.0) | (21 421.0) | 6 493.0 | 22 607.0 | 41 295.0 | 25 671.0 | 23 212.0 | 1 151.0 | 1 240.0 | 32 415.0 | 21 068.0 | 15 058.0 | 33 223.0 | 20 646.0 | 23 176.0 | 17 595.0 | 13 425.0 | 10 247.0 | (2 574.0) | (12 983.0) | (14 872.0) | (41 303.0) | (36 728.0) | (37 315.0) | (31 413.0) | (50 013.0) | (79 904.0) | (91 228.0) | (132 175.0) | (146 471.0) | (171 061.0) | (173 270.0) | (161 407.0) | (191 446.0) | (174 657.0) | (183 840.0) | (162 119.0) | (150 763.0) | (110 744.0) |
| Ticker | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T | 1662.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |