Tsang Yow Industrial Co.,Ltd.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,016 1,606 1,987 1,988 1,815 2,239 2,381 2,791 3,358 2,501 2,023 1,757 1,826 1,791 1,193 1,049
Przychód Δ r/r 0.0% 58.1% 23.7% 0.0% -8.7% 23.3% 6.4% 17.2% 20.3% -25.5% -19.1% -13.2% 3.9% -1.9% -33.4% -12.0%
Marża brutto -1.0% 12.5% 12.1% 17.6% 15.8% 15.5% 16.9% 17.8% 14.8% 13.6% 11.9% 9.5% 14.2% 21.2% 32.0% 27.8%
EBIT (mln) -201 -36 11 144 106 145 201 280 238 104 43 10 49 213 234 120
EBIT Δ r/r 0.0% -82.2% -130.9% 1204.5% -26.5% 37.4% 38.2% 39.5% -15.0% -56.2% -59.0% -76.7% 391.5% 335.5% 9.6% -48.8%
EBIT (%) -19.7% -2.2% 0.6% 7.2% 5.8% 6.5% 8.4% 10.0% 7.1% 4.2% 2.1% 0.6% 2.7% 11.9% 19.6% 11.4%
Koszty finansowe (mln) 47 37 40 40 23 19 19 14 19 24 15 13 10 13 10 4
EBITDA (mln) 50 189 248 320 303 336 400 443 419 317 216 168 198 354 338 297
EBITDA(%) 4.9% 11.8% 12.5% 16.1% 16.7% 15.0% 16.8% 15.9% 12.5% 12.7% 10.7% 9.6% 10.8% 19.7% 28.3% 28.3%
Podatek (mln) 11 17 6 29 26 28 42 65 56 24 -0 -3 5 34 53 48
Zysk Netto (mln) -225 -76 17 118 85 117 139 184 192 95 28 10 30 165 116 163
Zysk netto Δ r/r 0.0% -66.5% -121.9% 615.8% -27.9% 36.9% 18.4% 32.7% 4.5% -50.7% -70.6% -63.0% 187.4% 458.6% -29.7% 40.4%
Zysk netto (%) -22.2% -4.7% 0.8% 6.0% 4.7% 5.2% 5.8% 6.6% 5.7% 3.8% 1.4% 0.6% 1.6% 9.2% 9.7% 15.5%
EPS -2.73 -0.82 0.18 1.22 0.93 1.18 1.34 1.78 1.86 0.92 0.27 0.1 0.29 1.62 1.14 1.59
EPS (rozwodnione) -2.73 -0.82 0.18 1.21 0.92 1.18 1.34 1.78 1.86 0.92 0.27 0.1 0.29 1.61 1.13 1.59
Ilośc akcji (mln) 83 92 92 92 92 99 103 103 103 103 103 102 102 102 102 102
Ważona ilośc akcji (mln) 83 92 92 92 92 99 104 103 104 104 103 102 102 103 103 103
Waluta TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD TWD