Wall Street Experts

West Holdings Corporation

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Aktywa 44 181.3 40 167.1 46 143.2 47 497.7 50 076.6 49 748.0 50 744.0 53 649.0 57 658.0 59 240.0 62 228.0 64 893.0 64 483.0 59 658.0 68 944.0 68 112.0 74 134.0 71 349.0 75 183.0 75 439.0 82 162.0 77 754.0 78 110.0 77 996.0 82 299.0 76 482.0 80 418.0 84 054.0 97 278.0 94 151.0 98 560.0 100 349.0 101 418.0 102 749.0 105 304.0 112 385.0 123 802.0 124 106.0 123 602.0 121 512.0
Aktywa trwałe 4 557.3 4 758.3 7 084.5 9 673.4 11 207.2 10 588.0 11 009.0 11 129.0 12 458.0 17 165.0 17 945.0 18 376.0 18 265.0 17 759.0 17 491.0 17 369.0 16 826.0 16 355.0 16 043.0 15 778.0 16 078.0 16 089.0 15 980.0 15 770.0 14 851.0 14 543.0 14 308.0 14 189.0 17 727.0 19 170.0 19 719.0 20 509.0 36 393.0 36 157.0 37 200.0 38 015.0 39 826.0 40 412.0 41 852.0 43 981.0
Rzeczowe aktywa trwałe netto 2 647.6 2 711.7 4 891.6 7 143.0 8 622.4 8 115.0 8 515.0 8 528.0 9 757.0 14 836.0 15 552.0 15 979.0 15 894.0 15 539.0 15 171.0 14 803.0 14 576.0 14 124.0 13 813.0 13 566.0 13 526.0 13 538.0 13 512.0 13 215.0 12 315.0 12 045.0 11 806.0 11 701.0 15 086.0 15 092.0 15 056.0 15 624.0 28 494.0 28 180.0 28 929.0 29 636.0 30 841.0 31 295.0 32 148.0 37 257.0
Wartość firmy 0.0 0.0 0.0 122.7 114.7 106.0 98.0 90.0 82.0 73.0 66.0 58.0 50.0 42.0 34.0 26.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 77.3 149.8 133.6 125.4 127.8 127.0 125.0 110.0 125.0 117.0 146.0 132.0 118.0 108.0 103.0 183.0 169.0 162.0 166.0 167.0 156.0 147.0 138.0 130.0 234.0 227.0 250.0 314.0 353.0 375.0 325.0 328.0 4 290.0 4 261.0 4 230.0 4 205.0 4 174.0 4 147.0 4 123.0 428.0
Wartość firmy i wartości niematerialne i prawne 77.3 149.8 133.6 248.1 242.5 233.0 223.0 200.0 207.0 190.0 212.0 190.0 168.0 150.0 137.0 209.0 169.0 162.0 166.0 167.0 156.0 147.0 138.0 130.0 234.0 227.0 250.0 314.0 353.0 375.0 325.0 328.0 4 290.0 4 261.0 4 230.0 4 205.0 4 174.0 4 147.0 4 123.0 428.0
Należności netto 11 811.5 9 488.7 8 685.6 5 774.4 9 353.2 7 826.0 8 362.0 4 240.0 6 772.0 3 948.0 5 408.0 3 874.0 7 801.0 6 490.0 9 852.0 9 090.0 12 682.0 10 467.0 12 333.0 11 186.0 16 649.0 11 320.0 12 032.0 10 681.0 15 788.0 14 926.0 14 727.0 13 398.0 20 645.0 18 685.0 18 822.0 12 506.0 16 328.0 14 354.0 8 768.0 11 473.0 16 014.0 16 247.0 14 988.0 14 941.0
Inwestycje długoterminowe 1 118.8 1 196.4 1 269.0 1 409.8 1 317.6 1 228.0 1 165.0 1 035.0 969.0 578.0 561.0 562.0 660.0 654.0 610.0 607.0 586.0 554.0 558.0 519.0 591.0 596.0 584.0 592.0 577.0 563.0 553.0 433.0 438.0 426.0 938.0 932.0 935.0 937.0 1 281.0 1 335.0 1 434.0 1 470.0 1 759.0 2 065.0
Aktywa obrotowe 39 624.0 35 408.8 39 058.6 37 824.3 38 869.4 39 160.0 39 735.0 42 520.0 45 200.0 42 075.0 44 283.0 46 516.0 46 218.0 41 899.0 51 454.0 50 743.0 57 307.0 54 994.0 59 140.0 59 661.0 66 083.0 61 663.0 62 126.0 62 224.0 67 446.0 61 937.0 66 108.0 69 863.0 79 550.0 74 979.0 78 839.0 79 838.0 65 022.0 66 589.0 68 102.0 74 368.0 83 973.0 83 691.0 81 750.0 77 531.0
Środki pieniężne i Inwestycje 19 514.3 16 499.8 23 036.6 23 574.7 21 869.6 22 771.0 25 110.0 28 206.0 29 903.0 29 093.0 30 640.0 33 071.0 27 839.0 24 677.0 31 812.0 31 909.0 36 397.0 35 387.0 36 088.0 33 651.0 33 883.0 33 972.0 33 315.0 25 306.0 31 000.0 27 452.0 28 726.0 22 034.0 35 937.0 30 742.0 31 329.0 29 474.0 27 597.0 31 126.0 37 206.0 38 335.0 46 150.0 44 643.0 42 060.0 36 690.0
Zapasy 7 730.1 8 811.1 6 159.6 5 592.7 5 559.8 6 568.0 4 948.0 6 246.0 6 459.0 7 522.0 6 821.0 7 339.0 8 303.0 8 832.0 7 672.0 8 211.0 6 867.0 7 838.0 9 554.0 12 930.0 14 017.0 14 827.0 14 809.0 23 988.0 18 899.0 17 667.0 21 174.0 29 886.0 20 643.0 22 600.0 26 623.0 32 871.0 16 894.0 18 308.0 18 231.0 17 651.0 14 633.0 15 098.0 17 422.0 17 558.0
Inwestycje krótkoterminowe (336.9) (349.5) (346.4) (466.5) (391.1) (341.0) (322.0) (181.0) (190.0) (182.0) (181.0) (195.0) (176.0) (155.0) (160.0) (158.0) (149.0) (135.0) (139.0) (138.0) (134.0) (132.0) (134.0) (133.0) (110.0) (97.0) (114.0) (114.0) 1 588.0 (96.0) (95.0) (96.0) (86.0) (75.0) (117.0) (177.0) (225.0) (238.0) 87.0 0.0
Środki pieniężne i inne aktywa pieniężne 19 514.3 16 499.8 23 036.6 23 574.7 21 869.6 22 771.0 25 110.0 28 206.0 29 903.0 29 093.0 30 640.0 33 071.0 27 839.0 24 677.0 31 812.0 31 909.0 36 397.0 35 387.0 36 088.0 33 651.0 33 883.0 33 972.0 33 315.0 25 306.0 31 000.0 27 452.0 28 726.0 22 034.0 35 937.0 30 742.0 31 329.0 29 474.0 27 597.0 31 126.0 37 206.0 38 335.0 46 150.0 44 643.0 41 973.0 36 690.0
Należności krótkoterminowe 8 267.4 4 975.4 7 393.1 4 421.9 6 978.3 1 284.0 2 015.0 1 407.0 2 139.0 876.0 1 298.0 922.0 2 058.0 690.0 4 307.0 4 229.0 5 932.0 5 513.0 6 464.0 5 022.0 6 535.0 4 750.0 5 601.0 4 498.0 5 262.0 3 915.0 5 797.0 4 352.0 8 156.0 6 061.0 7 404.0 3 153.0 4 809.0 2 605.0 3 173.0 2 977.0 3 683.0 3 312.0 3 069.0 2 765.0
Dług krótkoterminowy 9 915.4 12 721.9 12 087.5 14 839.3 13 181.8 13 026.0 12 820.0 10 725.0 10 193.0 10 699.0 10 665.0 10 979.0 10 765.0 10 495.0 11 797.0 11 857.0 11 755.0 12 777.0 13 556.0 14 078.0 15 202.0 15 075.0 14 260.0 14 800.0 14 915.0 15 141.0 18 116.0 23 301.0 20 915.0 19 824.0 16 451.0 19 164.0 15 171.0 15 197.0 15 041.0 17 037.0 18 006.0 19 275.0 19 285.0 18 743.0
Zobowiązania krótkoterminowe 24 123.8 21 837.0 24 077.9 23 999.7 25 184.0 20 841.0 21 658.0 18 728.0 20 455.0 17 253.0 18 385.0 19 100.0 20 432.0 17 845.0 21 127.0 21 103.0 25 392.0 23 203.0 25 534.0 24 426.0 28 483.0 25 552.0 26 308.0 24 652.0 27 112.0 25 822.0 31 400.0 34 414.0 38 018.0 33 323.0 32 050.0 31 145.0 28 665.0 25 943.0 26 892.0 28 176.0 30 882.0 31 693.0 31 375.0 30 642.0
Rozliczenia międzyokresowe 1 928.0 105.6 307.5 146.3 3 104.5 4 759.0 5 355.0 4 997.0 6 506.0 4 355.0 4 442.0 4 154.0 2 767.0 1 494.0 553.0 1 063.0 2 627.0 848.0 1 002.0 614.0 1 780.0 1 029.0 1 200.0 415.0 1 159.0 942.0 1 024.0 712.0 2 277.0 317.0 506.0 1 577.0 7 148.0 1 307.0 912.0 312.0 6 260.0 485.0 755.0 515.0
Zobowiązania długoterminowe 8 916.1 9 152.9 11 230.4 12 368.8 12 210.6 16 822.0 16 911.0 23 105.0 23 830.0 29 672.0 30 892.0 32 766.0 30 028.0 28 739.0 34 201.0 32 976.0 32 815.0 32 729.0 33 438.0 34 353.0 36 096.0 34 945.0 33 688.0 35 116.0 34 831.0 30 683.0 28 109.0 27 852.0 33 929.0 37 318.0 41 539.0 45 410.0 45 202.0 51 303.0 52 009.0 55 886.0 61 520.0 62 390.0 61 122.0 61 112.0
Rezerwy z tytułu odroczonego podatku 203.3 361.0 531.4 759.2 942.5 943.0 627.0 1 449.0 1 477.0 1 535.0 1 527.0 1 521.0 1 082.0 1 087.0 1 085.0 941.0 701.0 363.0 363.0 363.0 45.0 45.0 45.0 45.0 178.0 178.0 178.0 178.0 37.0 37.0 37.0 37.0 13.0 13.0 13.0 13.0 246.0 0.0 0.0 0.0
Zobowiązania długoterminowe 8 916.1 9 152.9 11 230.4 12 368.8 12 210.6 16 822.0 16 911.0 23 105.0 23 830.0 29 672.0 30 892.0 32 766.0 30 028.0 28 739.0 34 201.0 32 976.0 32 815.0 32 729.0 33 438.0 34 353.0 36 096.0 34 945.0 33 688.0 35 116.0 34 831.0 30 683.0 28 109.0 27 852.0 33 929.0 37 318.0 41 539.0 45 410.0 45 202.0 51 303.0 52 009.0 55 886.0 61 520.0 62 390.0 61 122.0 61 112.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 25.0 0.0 0.0 0.0 24.0 0.0 0.0 0.0 8.0 0.0 0.0 0.0
Zobowiązania ogółem 33 039.9 30 989.9 35 308.3 36 368.5 37 394.7 37 663.0 38 569.0 41 833.0 44 285.0 46 925.0 49 277.0 51 866.0 50 460.0 46 584.0 55 328.0 54 079.0 58 207.0 55 932.0 58 972.0 58 779.0 64 579.0 60 497.0 59 996.0 59 768.0 61 943.0 56 505.0 59 509.0 62 266.0 71 947.0 70 641.0 73 589.0 76 555.0 73 867.0 77 246.0 78 901.0 84 062.0 92 402.0 94 083.0 92 497.0 91 754.0
Kapitał (fundusz) podstawowy 2 020.9 2 020.9 2 020.9 2 020.9 2 020.9 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0 2 020.0
Zyski zatrzymane 8 361.2 6 939.3 8 572.5 8 845.3 10 408.5 9 820.0 10 485.0 10 602.0 12 142.0 11 074.0 11 684.0 11 777.0 12 765.0 11 806.0 12 354.0 12 771.0 14 673.0 14 171.0 14 984.0 15 573.0 17 420.0 17 075.0 17 970.0 18 644.0 20 737.0 20 384.0 21 321.0 22 248.0 25 824.0 24 025.0 25 474.0 24 303.0 28 049.0 25 990.0 26 865.0 28 790.0 31 830.0 30 413.0 31 457.0 32 188.0
Kapitał własny 11 141.5 9 177.2 10 834.8 11 129.2 12 681.9 12 085.0 12 175.0 11 816.0 13 373.0 12 315.0 12 951.0 13 027.0 14 023.0 13 074.0 13 616.0 14 033.0 15 927.0 15 402.0 16 211.0 16 660.0 17 583.0 17 257.0 18 114.0 18 228.0 20 356.0 19 977.0 20 909.0 21 788.0 25 331.0 23 510.0 24 971.0 23 794.0 27 551.0 25 503.0 26 403.0 28 323.0 31 400.0 30 023.0 31 104.0 29 756.0
Udziały mniejszościowe 32.6 2.6 2.3 2.2 2.2 0.0 0.0 0.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 1.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0 15.0
Pasywa 44 181.3 40 167.1 46 143.2 47 497.7 50 076.6 49 748.0 50 744.0 53 649.0 57 658.0 59 240.0 62 228.0 64 893.0 64 483.0 59 658.0 68 944.0 68 112.0 74 134.0 71 349.0 75 183.0 75 439.0 82 162.0 77 754.0 78 110.0 77 996.0 82 299.0 76 482.0 80 418.0 84 054.0 97 278.0 94 151.0 98 560.0 100 349.0 101 418.0 102 749.0 105 304.0 112 385.0 123 802.0 124 106.0 123 601.0 121 510.0
Inwestycje 781.8 847.0 922.6 943.3 926.5 887.0 843.0 854.0 779.0 396.0 380.0 367.0 484.0 499.0 450.0 449.0 437.0 419.0 419.0 381.0 457.0 464.0 450.0 459.0 467.0 466.0 439.0 319.0 329.0 330.0 843.0 836.0 849.0 862.0 1 164.0 1 158.0 1 209.0 1 232.0 1 846.0 2 065.0
Dług 18 376.7 21 218.0 22 451.1 26 043.2 23 944.4 28 351.0 28 581.0 31 632.0 31 729.0 37 737.0 38 818.0 40 945.0 38 456.0 36 940.0 43 735.0 42 734.0 42 742.0 44 043.0 45 549.0 46 998.0 50 205.0 48 944.0 46 890.0 48 875.0 48 636.0 44 721.0 45 127.0 50 062.0 53 774.0 56 076.0 57 064.0 63 677.0 59 065.0 65 203.0 65 756.0 71 632.0 78 254.0 80 405.0 79 154.0 78 587.0
Środki pieniężne i inne aktywa pieniężne 19 514.3 16 499.8 23 036.6 23 574.7 21 869.6 22 771.0 25 110.0 28 206.0 29 903.0 29 093.0 30 640.0 33 071.0 27 839.0 24 677.0 31 812.0 31 909.0 36 397.0 35 387.0 36 088.0 33 651.0 33 883.0 33 972.0 33 315.0 25 306.0 31 000.0 27 452.0 28 726.0 22 034.0 35 937.0 30 742.0 31 329.0 29 474.0 27 597.0 31 126.0 37 206.0 38 335.0 46 150.0 44 643.0 41 973.0 36 690.0
Dług netto (1 137.6) 4 718.2 (585.6) 2 468.6 2 074.8 5 580.0 3 471.0 3 426.0 1 826.0 8 644.0 8 178.0 7 874.0 10 617.0 12 263.0 11 923.0 10 825.0 6 345.0 8 656.0 9 461.0 13 347.0 16 322.0 14 972.0 13 575.0 23 569.0 17 636.0 17 269.0 16 401.0 28 028.0 17 837.0 25 334.0 25 735.0 34 203.0 31 468.0 34 077.0 28 550.0 33 297.0 32 104.0 35 762.0 37 181.0 41 897.0
Ticker 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T 1407.T
Waluta JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY JPY