Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 98 380.0 | 102 667.0 | 107 029.0 | 105 313.0 | 108 379.0 | 109 028.0 | 108 969.0 | 108 859.0 | 106 127.0 | 108 585.0 | 116 999.0 | 116 169.0 | 117 195.0 | 120 086.0 | 123 998.0 | 121 612.0 | 120 535.0 | 124 926.0 | 123 121.0 | 122 425.0 | 122 289.0 | 124 754.0 | 125 406.0 | 123 601.0 | 124 498.0 | 125 507.0 | 127 841.0 | 133 077.0 | 134 115.0 | 134 865.0 | 136 966.0 | 147 423.0 | 156 399.0 | 158 464.0 | 154 103.0 | 160 715.0 | 169 740.0 | 174 741.0 | 179 068.0 | 192 717.0 | 192 771.0 |
| Aktywa trwałe | 39 876.0 | 40 766.0 | 42 665.0 | 42 587.0 | 42 943.0 | 43 195.0 | 42 370.0 | 43 993.0 | 41 529.0 | 42 553.0 | 44 444.0 | 44 151.0 | 44 394.0 | 45 924.0 | 47 795.0 | 48 656.0 | 50 483.0 | 52 372.0 | 51 109.0 | 50 486.0 | 51 448.0 | 52 905.0 | 51 498.0 | 51 266.0 | 51 610.0 | 52 086.0 | 54 283.0 | 56 161.0 | 56 980.0 | 56 893.0 | 57 057.0 | 58 191.0 | 62 506.0 | 63 535.0 | 62 083.0 | 64 575.0 | 69 250.0 | 70 849.0 | 73 754.0 | 75 871.0 | 77 118.0 |
| Rzeczowe aktywa trwałe netto | 27 414.0 | 27 845.0 | 28 347.0 | 27 439.0 | 27 670.0 | 27 597.0 | 28 195.0 | 28 305.0 | 27 625.0 | 27 824.0 | 28 932.0 | 28 753.0 | 29 005.0 | 29 191.0 | 30 098.0 | 30 699.0 | 31 251.0 | 32 100.0 | 32 067.0 | 32 815.0 | 33 557.0 | 33 312.0 | 33 560.0 | 32 845.0 | 32 750.0 | 32 839.0 | 33 186.0 | 34 237.0 | 34 757.0 | 34 551.0 | 34 742.0 | 36 506.0 | 38 942.0 | 40 208.0 | 39 549.0 | 40 369.0 | 42 291.0 | 43 517.0 | 44 773.0 | 45 865.0 | 47 720.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 873.0 | 863.0 | 874.0 | 819.0 | 799.0 | 716.0 | 691.0 | 638.0 | 564.0 | 519.0 | 531.0 | 710.0 | 682.0 | 698.0 | 1 382.0 | 1 308.0 | 1 308.0 | 1 719.0 | 1 698.0 | 2 203.0 | 2 411.0 | 2 538.0 | 2 788.0 | 2 858.0 | 3 323.0 | 3 887.0 | 4 225.0 | 4 591.0 | 4 194.0 | 4 435.0 | 4 321.0 | 4 405.0 | 4 336.0 | 4 236.0 | 4 053.0 | 4 028.0 | 4 241.0 | 4 653.0 | 5 008.0 | 4 892.0 | 4 839.0 |
| Wartość firmy i wartości niematerialne i prawne | 873.0 | 863.0 | 874.0 | 819.0 | 799.0 | 716.0 | 691.0 | 638.0 | 564.0 | 519.0 | 531.0 | 710.0 | 682.0 | 698.0 | 1 382.0 | 1 308.0 | 1 308.0 | 1 719.0 | 1 698.0 | 2 203.0 | 2 411.0 | 2 538.0 | 2 788.0 | 2 858.0 | 3 323.0 | 3 887.0 | 4 225.0 | 4 591.0 | 4 194.0 | 4 435.0 | 4 321.0 | 4 405.0 | 4 336.0 | 4 236.0 | 4 053.0 | 4 028.0 | 4 241.0 | 4 653.0 | 5 008.0 | 4 892.0 | 4 839.0 |
| Należności netto | 15 877.0 | 13 515.0 | 14 932.0 | 17 715.0 | 17 624.0 | 13 986.0 | 14 629.0 | 16 900.0 | 16 064.0 | 13 923.0 | 15 895.0 | 17 660.0 | 17 377.0 | 14 855.0 | 16 006.0 | 17 409.0 | 14 259.0 | 12 473.0 | 13 381.0 | 16 141.0 | 14 135.0 | 12 720.0 | 13 344.0 | 15 894.0 | 14 525.0 | 12 207.0 | 14 277.0 | 16 465.0 | 15 724.0 | 13 033.0 | 14 030.0 | 17 737.0 | 17 236.0 | 15 390.0 | 16 231.0 | 17 964.0 | 18 592.0 | 17 009.0 | 17 253.0 | 21 448.0 | 20 115.0 |
| Inwestycje długoterminowe | 11 045.0 | 11 502.0 | 12 599.0 | 13 489.0 | 13 591.0 | 14 011.0 | 12 347.0 | 13 483.0 | 12 161.0 | 13 155.0 | 13 805.0 | 13 878.0 | 13 876.0 | 15 138.0 | 15 378.0 | 15 574.0 | 15 300.0 | 16 029.0 | 14 850.0 | 13 174.0 | 13 215.0 | 14 795.0 | 12 883.0 | 13 079.0 | 13 170.0 | 12 997.0 | 14 487.0 | 14 873.0 | 16 550.0 | 16 097.0 | 16 321.0 | 15 159.0 | 15 996.0 | 15 491.0 | 14 938.0 | 17 542.0 | 18 320.0 | 18 430.0 | 19 759.0 | 19 736.0 | 18 917.0 |
| Aktywa obrotowe | 58 500.0 | 61 899.0 | 64 361.0 | 62 724.0 | 65 435.0 | 65 831.0 | 66 597.0 | 64 864.0 | 64 596.0 | 66 030.0 | 72 552.0 | 72 016.0 | 72 798.0 | 74 159.0 | 76 201.0 | 72 954.0 | 70 050.0 | 72 551.0 | 72 010.0 | 71 936.0 | 70 839.0 | 71 848.0 | 73 904.0 | 72 333.0 | 72 887.0 | 73 418.0 | 73 555.0 | 76 913.0 | 77 133.0 | 77 970.0 | 79 907.0 | 89 229.0 | 93 891.0 | 94 928.0 | 92 019.0 | 96 137.0 | 100 488.0 | 103 890.0 | 105 314.0 | 116 846.0 | 115 653.0 |
| Środki pieniężne i Inwestycje | 16 040.0 | 19 739.0 | 18 892.0 | 17 312.0 | 17 731.0 | 21 334.0 | 19 318.0 | 18 471.0 | 18 939.0 | 21 723.0 | 21 907.0 | 22 126.0 | 21 934.0 | 24 436.0 | 22 827.0 | 21 267.0 | 20 569.0 | 23 599.0 | 20 020.0 | 19 611.0 | 18 759.0 | 20 280.0 | 18 943.0 | 17 477.0 | 18 251.0 | 21 537.0 | 19 045.0 | 20 988.0 | 20 102.0 | 23 772.0 | 23 295.0 | 28 069.0 | 29 699.0 | 31 554.0 | 28 127.0 | 28 942.0 | 29 040.0 | 31 916.0 | 28 491.0 | 37 132.0 | 34 462.0 |
| Zapasy | 24 055.0 | 26 150.0 | 27 636.0 | 26 187.0 | 27 830.0 | 27 778.0 | 29 656.0 | 27 399.0 | 26 879.0 | 27 402.0 | 30 766.0 | 29 334.0 | 30 327.0 | 31 204.0 | 32 742.0 | 30 999.0 | 31 638.0 | 31 737.0 | 33 372.0 | 32 539.0 | 33 788.0 | 34 386.0 | 36 220.0 | 34 849.0 | 35 833.0 | 35 458.0 | 35 367.0 | 35 436.0 | 35 924.0 | 35 828.0 | 36 578.0 | 37 616.0 | 40 738.0 | 41 377.0 | 41 399.0 | 41 926.0 | 45 332.0 | 46 941.0 | 49 913.0 | 50 395.0 | 53 506.0 |
| Inwestycje krótkoterminowe | (151.0) | (131.0) | 49.0 | 100.0 | 100.0 | 150.0 | 150.0 | 150.0 | 150.0 | 100.0 | 49.0 | (32.0) | (22.0) | (25.0) | (36.0) | 50.0 | 50.0 | 50.0 | 50.0 | (33.0) | (28.0) | (26.0) | (30.0) | 50.0 | 49.0 | 49.0 | 49.0 | (25.0) | (816.0) | (897.0) | (910.0) | (1 082.0) | (18.0) | (18.0) | (22.0) | (1 281.0) | (21.0) | (27.0) | 0.0 | 16 867.0 | 1 542.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 040.0 | 19 739.0 | 18 843.0 | 17 212.0 | 17 631.0 | 21 184.0 | 19 168.0 | 18 321.0 | 18 789.0 | 21 623.0 | 21 858.0 | 22 126.0 | 21 934.0 | 24 436.0 | 22 827.0 | 21 217.0 | 20 519.0 | 23 549.0 | 19 970.0 | 19 611.0 | 18 759.0 | 20 280.0 | 18 943.0 | 17 427.0 | 18 202.0 | 21 488.0 | 18 996.0 | 20 988.0 | 20 102.0 | 23 772.0 | 23 295.0 | 28 069.0 | 29 699.0 | 31 554.0 | 28 127.0 | 28 942.0 | 29 040.0 | 31 916.0 | 28 491.0 | 20 265.0 | 34 462.0 |
| Należności krótkoterminowe | 2 257.0 | 3 986.0 | 3 759.0 | 3 763.0 | 2 280.0 | 2 975.0 | 3 856.0 | 3 305.0 | 2 492.0 | 2 975.0 | 4 758.0 | 5 452.0 | 4 299.0 | 3 817.0 | 5 343.0 | 4 450.0 | 3 763.0 | 3 580.0 | 4 983.0 | 4 708.0 | 3 044.0 | 4 851.0 | 5 186.0 | 5 006.0 | 3 593.0 | 4 004.0 | 4 413.0 | 4 896.0 | 4 451.0 | 3 600.0 | 4 803.0 | 5 208.0 | 6 010.0 | 5 848.0 | 5 257.0 | 5 336.0 | 4 953.0 | 4 812.0 | 6 801.0 | 5 666.0 | 6 386.0 |
| Dług krótkoterminowy | 2 657.0 | 2 378.0 | 2 564.0 | 1 661.0 | 2 243.0 | 3 069.0 | 3 145.0 | 2 676.0 | 2 299.0 | 3 411.0 | 3 660.0 | 2 914.0 | 3 190.0 | 3 545.0 | 4 184.0 | 3 636.0 | 3 945.0 | 4 176.0 | 3 443.0 | 3 168.0 | 3 724.0 | 3 810.0 | 4 037.0 | 3 441.0 | 3 498.0 | 2 954.0 | 2 356.0 | 1 894.0 | 1 716.0 | 1 450.0 | 1 205.0 | 937.0 | 967.0 | 735.0 | 519.0 | 929.0 | 1 052.0 | 2 539.0 | 2 787.0 | 3 288.0 | 2 374.0 |
| Zobowiązania krótkoterminowe | 10 145.0 | 11 754.0 | 12 258.0 | 10 262.0 | 10 333.0 | 11 781.0 | 12 468.0 | 10 970.0 | 9 781.0 | 11 676.0 | 14 609.0 | 14 545.0 | 13 117.0 | 13 728.0 | 16 085.0 | 14 441.0 | 13 956.0 | 15 660.0 | 15 046.0 | 14 913.0 | 13 354.0 | 14 870.0 | 15 612.0 | 15 233.0 | 13 623.0 | 13 220.0 | 12 944.0 | 14 688.0 | 13 751.0 | 13 842.0 | 13 547.0 | 16 105.0 | 17 659.0 | 15 861.0 | 13 993.0 | 15 434.0 | 15 738.0 | 17 658.0 | 21 365.0 | 22 906.0 | 19 619.0 |
| Rozliczenia międzyokresowe | 1 281.0 | 1 330.0 | 1 582.0 | 995.0 | 1 482.0 | 1 458.0 | 1 792.0 | 985.0 | 1 399.0 | 1 407.0 | 1 917.0 | 1 213.0 | 1 394.0 | 1 437.0 | 1 731.0 | 769.0 | 1 250.0 | 1 520.0 | 1 802.0 | 1 095.0 | 1 261.0 | 1 375.0 | 1 489.0 | 1 048.0 | 1 038.0 | 1 244.0 | 1 192.0 | 1 447.0 | 1 022.0 | 1 477.0 | 1 601.0 | 2 488.0 | 2 908.0 | 1 919.0 | 1 648.0 | 1 155.0 | 1 517.0 | 1 863.0 | 2 032.0 | 15.0 | 0.0 |
| Zobowiązania długoterminowe | 5 448.0 | 5 941.0 | 6 558.0 | 7 642.0 | 7 811.0 | 7 783.0 | 7 342.0 | 9 003.0 | 8 028.0 | 7 350.0 | 7 888.0 | 7 531.0 | 7 521.0 | 7 798.0 | 7 510.0 | 7 516.0 | 6 412.0 | 6 352.0 | 6 959.0 | 6 629.0 | 7 324.0 | 7 541.0 | 6 942.0 | 6 575.0 | 6 544.0 | 6 965.0 | 7 087.0 | 6 492.0 | 6 792.0 | 7 102.0 | 6 625.0 | 5 852.0 | 7 051.0 | 7 469.0 | 7 064.0 | 7 201.0 | 8 431.0 | 9 196.0 | 10 544.0 | 9 276.0 | 9 157.0 |
| Rezerwy z tytułu odroczonego podatku | 836.0 | 1 129.0 | 1 681.0 | 1 824.0 | 2 103.0 | 2 248.0 | 1 872.0 | 2 383.0 | 1 587.0 | 1 884.0 | 2 220.0 | 2 099.0 | 2 178.0 | 2 580.0 | 2 563.0 | 2 647.0 | 1 738.0 | 1 971.0 | 1 555.0 | 1 214.0 | 1 077.0 | 1 508.0 | 1 054.0 | 947.0 | 990.0 | 1 294.0 | 1 632.0 | 1 256.0 | 1 795.0 | 1 900.0 | 1 967.0 | 1 194.0 | 1 555.0 | 1 758.0 | 1 653.0 | 2 092.0 | 2 629.0 | 3 069.0 | 3 494.0 | 3 333.0 | 0.0 |
| Zobowiązania długoterminowe | 5 448.0 | 5 941.0 | 6 558.0 | 7 642.0 | 7 811.0 | 7 783.0 | 7 342.0 | 9 003.0 | 8 028.0 | 7 350.0 | 7 888.0 | 7 531.0 | 7 521.0 | 7 798.0 | 7 510.0 | 7 516.0 | 6 412.0 | 6 352.0 | 6 959.0 | 6 629.0 | 7 324.0 | 7 541.0 | 6 942.0 | 6 575.0 | 6 544.0 | 6 965.0 | 7 087.0 | 6 492.0 | 6 792.0 | 7 102.0 | 6 625.0 | 5 852.0 | 7 051.0 | 7 469.0 | 7 064.0 | 7 201.0 | 8 431.0 | 9 196.0 | 10 544.0 | 9 276.0 | 9 157.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 273.0 | 0.0 | 0.0 | 0.0 | 1 332.0 | 0.0 | 0.0 | 0.0 | 1 825.0 | 0.0 | 0.0 | 0.0 | 2 112.0 | 0.0 |
| Zobowiązania ogółem | 15 593.0 | 17 695.0 | 18 816.0 | 17 904.0 | 18 144.0 | 19 564.0 | 19 810.0 | 19 973.0 | 17 809.0 | 19 026.0 | 22 497.0 | 22 076.0 | 20 638.0 | 21 526.0 | 23 595.0 | 21 957.0 | 20 368.0 | 22 012.0 | 22 005.0 | 21 542.0 | 20 678.0 | 22 411.0 | 22 554.0 | 21 808.0 | 20 167.0 | 20 185.0 | 20 031.0 | 21 180.0 | 20 543.0 | 20 944.0 | 20 172.0 | 21 957.0 | 24 710.0 | 23 330.0 | 21 057.0 | 22 635.0 | 24 169.0 | 26 854.0 | 31 909.0 | 32 182.0 | 28 776.0 |
| Kapitał (fundusz) podstawowy | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 | 13 500.0 |
| Zyski zatrzymane | 61 431.0 | 62 405.0 | 62 954.0 | 62 799.0 | 64 724.0 | 65 536.0 | 66 427.0 | 66 980.0 | 69 861.0 | 70 625.0 | 71 747.0 | 71 968.0 | 74 070.0 | 74 614.0 | 75 806.0 | 76 474.0 | 77 765.0 | 79 082.0 | 80 035.0 | 81 755.0 | 81 819.0 | 82 508.0 | 83 494.0 | 84 935.0 | 87 226.0 | 88 452.0 | 89 459.0 | 91 099.0 | 91 976.0 | 93 898.0 | 95 730.0 | 101 225.0 | 101 972.0 | 104 155.0 | 105 567.0 | 108 467.0 | 108 872.0 | 110 139.0 | 111 109.0 | 121 965.0 | 119 340.0 |
| Kapitał własny | 82 787.0 | 84 972.0 | 88 213.0 | 87 409.0 | 90 235.0 | 89 464.0 | 89 159.0 | 88 886.0 | 88 318.0 | 89 559.0 | 94 502.0 | 94 093.0 | 96 557.0 | 98 560.0 | 100 403.0 | 99 655.0 | 100 167.0 | 102 914.0 | 101 116.0 | 100 883.0 | 101 611.0 | 102 343.0 | 102 852.0 | 101 793.0 | 104 331.0 | 105 322.0 | 107 810.0 | 111 897.0 | 113 572.0 | 113 921.0 | 116 794.0 | 125 466.0 | 131 689.0 | 135 134.0 | 133 046.0 | 138 080.0 | 145 571.0 | 147 887.0 | 147 156.0 | 160 533.0 | 163 995.0 |
| Udziały mniejszościowe | 139.0 | 130.0 | 131.0 | 129.0 | 133.0 | 132.0 | 132.0 | 141.0 | 142.0 | 139.0 | 147.0 | 160.0 | 159.0 | 157.0 | 156.0 | 169.0 | 168.0 | 158.0 | 161.0 | 180.0 | 185.0 | 182.0 | 187.0 | 193.0 | 182.0 | 201.0 | 210.0 | 235.0 | 249.0 | 266.0 | 307.0 | 336.0 | 340.0 | 385.0 | 382.0 | 401.0 | 390.0 | 436.0 | 422.0 | 451.0 | 480.0 |
| Pasywa | 98 380.0 | 102 667.0 | 107 029.0 | 105 313.0 | 108 379.0 | 109 028.0 | 108 969.0 | 108 859.0 | 106 127.0 | 108 585.0 | 116 999.0 | 116 169.0 | 117 195.0 | 120 086.0 | 123 998.0 | 121 612.0 | 120 535.0 | 124 926.0 | 123 121.0 | 122 425.0 | 122 289.0 | 124 754.0 | 125 406.0 | 123 601.0 | 124 498.0 | 125 507.0 | 127 841.0 | 133 077.0 | 134 115.0 | 134 865.0 | 136 966.0 | 147 423.0 | 156 399.0 | 158 464.0 | 154 103.0 | 160 715.0 | 169 740.0 | 174 741.0 | 179 065.0 | 192 715.0 | 192 771.0 |
| Inwestycje | 10 894.0 | 11 371.0 | 12 648.0 | 13 589.0 | 13 691.0 | 14 161.0 | 12 497.0 | 13 633.0 | 12 311.0 | 13 255.0 | 13 854.0 | 13 846.0 | 13 854.0 | 15 113.0 | 15 342.0 | 15 624.0 | 15 350.0 | 16 079.0 | 14 900.0 | 13 141.0 | 13 187.0 | 14 769.0 | 12 853.0 | 13 129.0 | 13 219.0 | 13 046.0 | 14 536.0 | 14 848.0 | 15 734.0 | 15 200.0 | 15 411.0 | 14 077.0 | 15 978.0 | 15 473.0 | 14 916.0 | 16 261.0 | 18 299.0 | 18 403.0 | 19 759.0 | 36 603.0 | 20 459.0 |
| Dług | 3 658.0 | 3 530.0 | 3 767.0 | 3 778.0 | 4 380.0 | 5 151.0 | 5 146.0 | 5 032.0 | 4 645.0 | 4 729.0 | 5 096.0 | 4 192.0 | 4 440.0 | 4 766.0 | 5 361.0 | 4 897.0 | 5 152.0 | 5 074.0 | 5 507.0 | 5 143.0 | 5 647.0 | 5 669.0 | 5 744.0 | 4 708.0 | 4 643.0 | 4 173.0 | 3 254.0 | 2 788.0 | 2 503.0 | 2 441.0 | 1 714.0 | 1 490.0 | 1 675.0 | 1 346.0 | 1 119.0 | 1 465.0 | 1 663.0 | 3 171.0 | 4 308.0 | 6 477.0 | 3 177.0 |
| Środki pieniężne i inne aktywa pieniężne | 16 040.0 | 19 739.0 | 18 843.0 | 17 212.0 | 17 631.0 | 21 184.0 | 19 168.0 | 18 321.0 | 18 789.0 | 21 623.0 | 21 858.0 | 22 126.0 | 21 934.0 | 24 436.0 | 22 827.0 | 21 217.0 | 20 519.0 | 23 549.0 | 19 970.0 | 19 611.0 | 18 759.0 | 20 280.0 | 18 943.0 | 17 427.0 | 18 202.0 | 21 488.0 | 18 996.0 | 20 988.0 | 20 102.0 | 23 772.0 | 23 295.0 | 28 069.0 | 29 699.0 | 31 554.0 | 28 127.0 | 28 942.0 | 29 040.0 | 31 916.0 | 28 491.0 | 20 265.0 | 34 462.0 |
| Dług netto | (12 382.0) | (16 209.0) | (15 076.0) | (13 434.0) | (13 251.0) | (16 033.0) | (14 022.0) | (13 289.0) | (14 144.0) | (16 894.0) | (16 762.0) | (17 934.0) | (17 494.0) | (19 670.0) | (17 466.0) | (16 320.0) | (15 367.0) | (18 475.0) | (14 463.0) | (14 468.0) | (13 112.0) | (14 611.0) | (13 199.0) | (12 719.0) | (13 559.0) | (17 315.0) | (15 742.0) | (18 200.0) | (17 599.0) | (21 331.0) | (21 581.0) | (26 579.0) | (28 024.0) | (30 208.0) | (27 008.0) | (27 477.0) | (27 377.0) | (28 745.0) | (24 183.0) | (13 788.0) | (31 285.0) |
| Ticker | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T | 1377.T |
| Waluta | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |