Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 32 990.5 | 34 596.2 | 34 784.4 | 34 612.7 | 35 002.9 | 36 269.7 | 35 376.4 | 35 501.7 | 35 331.7 | 36 465.5 | 35 623.7 | 36 449.6 | 37 187.8 | 37 673.9 | 38 356.3 | 38 092.9 | 37 063.3 | 37 258.2 | 37 242.5 | 37 482.3 | 36 885.9 | 37 105.4 | 36 644.4 | 35 556.8 | 35 537.6 | 35 553.2 | 35 505.5 | 34 760.3 | 34 020.7 | 34 453.5 | 35 587.7 | 33 875.8 | 33 804.4 | 33 540.2 | 33 941.4 | 34 156.7 | 34 261.8 | 35 046.2 | 36 191.2 | 36 544.2 | 34 804.1 | 38 291.6 |
| Aktywa trwałe | 23 504.6 | 24 333.2 | 24 194.9 | 24 460.0 | 25 115.3 | 25 652.1 | 25 463.2 | 25 440.1 | 25 698.8 | 26 423.1 | 26 068.5 | 26 863.3 | 27 241.2 | 27 809.9 | 28 211.1 | 28 131.8 | 27 823.3 | 28 237.3 | 28 157.4 | 28 293.7 | 28 029.3 | 28 271.0 | 27 686.0 | 27 302.1 | 27 437.6 | 27 400.2 | 26 795.9 | 26 386.6 | 25 971.8 | 25 810.3 | 25 903.4 | 24 201.5 | 24 052.7 | 23 553.2 | 23 186.3 | 22 751.5 | 22 859.4 | 22 939.7 | 22 827.5 | 22 528.0 | 23 489.7 | 25 034.7 |
| Rzeczowe aktywa trwałe netto | 16 479.0 | 16 925.9 | 17 228.3 | 17 392.0 | 17 690.9 | 18 352.3 | 18 179.9 | 18 265.2 | 18 262.7 | 18 679.8 | 18 844.4 | 19 228.7 | 19 613.8 | 19 759.0 | 20 041.2 | 20 165.6 | 20 200.6 | 20 449.0 | 20 882.0 | 20 961.3 | 20 808.3 | 20 726.9 | 20 309.3 | 20 068.2 | 19 881.9 | 19 770.9 | 19 577.5 | 20 492.0 | 20 254.3 | 20 070.0 | 20 005.4 | 19 523.7 | 19 377.1 | 19 158.3 | 18 771.8 | 18 448.4 | 18 304.0 | 18 607.8 | 18 524.5 | 18 454.7 | 19 360.9 | 20 830.7 |
| Wartość firmy | 330.0 | 330.0 | 330.0 | 0.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 330.0 | 319.6 | 319.6 | 319.6 | 319.6 | 319.6 | 319.6 | 319.6 | 319.6 | 319.6 | 319.6 | 319.6 | 319.6 | 319.6 | 319.6 | 319.6 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 514.6 | 608.0 | 594.6 | 962.4 | 806.8 | 814.1 | 807.1 | 669.3 | 603.9 | 684.5 | 712.1 | 776.9 | 757.3 | 783.3 | 913.5 | 877.9 | 813.7 | 795.0 | 794.4 | 932.0 | 942.1 | 1 283.8 | 1 157.4 | 1 063.8 | 1 121.6 | 1 116.2 | 1 120.8 | 971.0 | 966.3 | 941.3 | 959.2 | 849.3 | 785.3 | 554.6 | 536.0 | 498.0 | 541.9 | 270.5 | 233.2 | 202.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 844.6 | 938.0 | 924.6 | 962.4 | 1 136.8 | 1 144.1 | 1 137.1 | 999.3 | 933.9 | 1 014.4 | 1 042.1 | 1 106.8 | 1 087.2 | 1 113.2 | 1 243.5 | 1 207.9 | 1 143.7 | 1 125.0 | 1 124.3 | 1 261.9 | 1 272.0 | 1 613.8 | 1 487.4 | 1 393.8 | 1 451.6 | 1 435.8 | 1 440.5 | 1 290.7 | 1 286.0 | 1 261.0 | 1 278.9 | 1 169.0 | 1 105.0 | 874.2 | 855.7 | 817.7 | 861.6 | 590.2 | 552.9 | 521.7 | 458.2 | 424.4 |
| Należności netto | 4 743.7 | 5 313.6 | 5 386.7 | 5 330.8 | 5 050.7 | 5 013.9 | 4 770.6 | 4 717.7 | 4 537.7 | 5 011.1 | 4 526.3 | 4 758.6 | 4 838.8 | 5 026.9 | 5 508.7 | 5 270.5 | 4 544.0 | 4 492.5 | 4 462.3 | 4 607.9 | 4 434.3 | 4 650.0 | 4 335.4 | 3 542.4 | 3 519.8 | 3 575.6 | 4 371.9 | 3 737.9 | 3 533.5 | 3 769.3 | 4 285.2 | 4 398.4 | 4 588.1 | 4 159.2 | 4 781.9 | 4 567.1 | 5 072.6 | 5 030.5 | 4 726.7 | 4 955.4 | 0.0 | 5 098.9 |
| Inwestycje długoterminowe | 3 359.1 | 3 632.5 | 3 319.6 | 3 387.1 | 3 634.6 | 3 813.7 | 3 633.0 | 3 561.2 | 3 527.4 | 3 640.5 | 3 353.2 | 3 533.2 | 3 737.2 | 4 031.0 | 3 980.9 | 3 993.7 | 3 886.3 | 4 050.9 | 3 937.6 | 4 030.2 | 4 114.3 | 4 298.6 | 3 928.3 | 3 794.1 | 4 156.3 | 4 368.6 | 3 986.8 | 3 999.0 | 3 796.3 | 3 862.6 | 3 998.0 | 2 879.8 | 2 908.7 | 2 913.6 | 3 020.2 | 2 690.7 | 2 921.6 | 3 153.6 | 3 148.2 | 2 970.8 | 0.0 | 3 210.1 |
| Aktywa obrotowe | 9 485.9 | 10 263.0 | 10 589.5 | 10 152.7 | 9 887.6 | 10 617.6 | 9 913.2 | 10 061.6 | 9 632.8 | 10 042.4 | 9 555.2 | 9 586.3 | 9 946.6 | 9 864.0 | 10 145.3 | 9 961.0 | 9 240.0 | 9 020.9 | 9 085.1 | 9 188.7 | 8 856.6 | 8 834.3 | 8 958.5 | 8 254.7 | 8 099.9 | 8 153.0 | 8 709.6 | 8 373.7 | 8 048.9 | 8 643.2 | 9 684.3 | 9 674.4 | 9 751.7 | 9 987.0 | 10 755.1 | 11 405.2 | 11 402.4 | 12 106.5 | 13 363.7 | 14 016.2 | 11 314.4 | 13 256.8 |
| Środki pieniężne i Inwestycje | 1 351.6 | 1 289.3 | 1 429.0 | 1 374.4 | 1 415.3 | 2 074.4 | 1 577.8 | 1 769.2 | 1 429.6 | 1 594.6 | 1 493.6 | 1 398.7 | 1 523.5 | 1 317.3 | 1 016.2 | 1 094.2 | 1 115.0 | 1 148.6 | 1 267.6 | 1 317.6 | 1 114.0 | 1 190.2 | 1 584.1 | 1 734.8 | 1 531.8 | 1 567.7 | 1 194.3 | 1 364.8 | 1 055.7 | 1 484.9 | 2 166.4 | 2 244.0 | 1 898.2 | 2 462.1 | 2 779.7 | 3 767.2 | 3 376.6 | 4 104.1 | 5 443.6 | 5 724.2 | 2 946.4 | 4 737.8 |
| Zapasy | 2 697.0 | 2 767.8 | 2 808.7 | 2 711.6 | 2 756.5 | 2 634.1 | 2 622.8 | 2 704.4 | 2 762.1 | 2 708.5 | 2 813.6 | 2 904.7 | 3 085.9 | 2 953.0 | 3 006.5 | 3 014.9 | 2 973.2 | 2 814.4 | 2 774.9 | 2 750.1 | 2 850.1 | 2 583.6 | 2 660.9 | 2 662.0 | 2 715.7 | 2 663.9 | 2 738.1 | 2 883.1 | 3 084.3 | 3 046.5 | 2 867.2 | 2 748.0 | 2 988.1 | 3 057.4 | 2 870.6 | 2 784.9 | 2 693.0 | 2 687.2 | 2 887.4 | 3 019.3 | 3 058.9 | 3 088.8 |
| Inwestycje krótkoterminowe | 119.0 | 93.9 | 141.4 | 98.8 | 45.1 | 12.9 | 73.9 | 61.8 | 123.1 | 90.0 | 73.3 | 83.6 | 104.9 | 81.0 | 25.8 | 26.3 | 12.5 | 12.6 | 12.6 | 12.7 | 12.7 | 10.5 | 133.4 | 131.1 | 126.6 | 30.3 | 20.8 | 10.0 | 10.0 | 31.4 | 10.3 | 19.8 | 33.8 | 117.8 | 28.9 | 280.4 | 241.3 | 234.9 | 247.4 | 40.3 | 0.0 | 0.8 |
| Środki pieniężne i inne aktywa pieniężne | 1 232.6 | 1 195.4 | 1 287.6 | 1 275.6 | 1 370.2 | 2 061.5 | 1 503.9 | 1 707.4 | 1 306.5 | 1 504.7 | 1 420.3 | 1 315.1 | 1 418.6 | 1 236.3 | 990.3 | 1 067.9 | 1 102.5 | 1 136.0 | 1 255.0 | 1 304.9 | 1 101.3 | 1 179.7 | 1 450.7 | 1 603.7 | 1 405.2 | 1 537.4 | 1 173.4 | 1 354.8 | 1 045.7 | 1 453.5 | 2 156.1 | 2 224.2 | 1 864.4 | 2 344.3 | 2 750.7 | 3 486.8 | 3 135.3 | 3 869.2 | 5 196.2 | 5 724.2 | 2 946.4 | 4 737.0 |
| Należności krótkoterminowe | 2 514.3 | 2 782.0 | 2 622.5 | 2 502.6 | 2 601.4 | 2 950.7 | 2 965.4 | 2 775.5 | 2 828.8 | 3 173.9 | 2 960.4 | 3 032.8 | 3 220.8 | 3 412.0 | 3 354.0 | 3 097.0 | 2 654.7 | 2 533.2 | 2 309.3 | 2 326.1 | 2 162.4 | 2 436.2 | 2 313.8 | 1 703.1 | 2 268.7 | 2 485.1 | 2 492.5 | 2 494.0 | 2 400.9 | 2 509.4 | 2 458.2 | 2 400.7 | 2 677.1 | 2 424.5 | 2 446.6 | 2 329.8 | 2 552.9 | 2 626.5 | 2 570.2 | 2 656.5 | 2 551.8 | 2 924.1 |
| Dług krótkoterminowy | 3 170.1 | 3 326.1 | 4 535.6 | 3 659.5 | 4 260.0 | 3 857.0 | 3 894.1 | 3 289.0 | 2 998.7 | 3 296.4 | 2 899.4 | 2 787.9 | 2 742.3 | 2 492.8 | 2 947.9 | 2 926.0 | 2 904.3 | 2 637.1 | 3 338.3 | 2 936.7 | 3 108.9 | 2 976.2 | 3 184.9 | 3 116.8 | 3 026.8 | 1 980.9 | 1 828.2 | 1 804.0 | 1 894.8 | 2 248.9 | 2 635.4 | 2 052.5 | 1 774.5 | 1 755.9 | 1 833.4 | 1 794.5 | 1 550.7 | 1 245.1 | 1 167.5 | 919.2 | 845.8 | 747.4 |
| Zobowiązania krótkoterminowe | 7 460.9 | 8 748.5 | 9 216.0 | 8 839.8 | 8 700.9 | 9 279.7 | 8 722.4 | 8 931.6 | 7 998.7 | 9 010.2 | 8 232.2 | 9 279.2 | 8 303.2 | 8 238.4 | 8 631.3 | 9 520.7 | 7 644.6 | 7 471.4 | 7 659.2 | 8 266.4 | 7 188.8 | 7 617.6 | 7 461.9 | 7 528.0 | 7 108.9 | 6 381.5 | 6 312.9 | 6 616.6 | 6 229.0 | 6 907.7 | 8 042.4 | 7 195.9 | 7 000.3 | 6 889.9 | 6 862.2 | 7 935.8 | 6 868.0 | 7 052.4 | 6 924.1 | 8 736.0 | 6 263.9 | 7 035.5 |
| Rozliczenia międzyokresowe | 1 573.0 | 2 361.3 | 1 819.2 | 2 428.2 | 1 609.1 | 2 246.6 | 1 566.6 | 2 515.8 | 1 809.1 | 2 224.7 | 2 018.7 | 3 172.3 | 2 026.4 | 2 058.9 | 2 050.1 | 3 192.6 | 1 794.7 | 2 042.4 | 1 728.9 | 2 723.2 | 1 643.1 | 2 008.6 | 1 699.5 | 2 433.2 | 1 502.0 | 1 612.7 | 1 542.4 | 1 864.3 | 1 497.7 | 1 766.3 | 1 733.0 | 2 332.0 | 2 064.0 | 2 227.2 | 2 116.6 | 3 355.7 | 2 322.3 | 205.2 | 255.0 | 230.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 800.3 | 7 884.7 | 7 277.9 | 7 869.5 | 7 667.5 | 7 860.1 | 7 001.6 | 7 414.4 | 7 810.5 | 7 303.2 | 7 155.5 | 7 438.8 | 8 457.4 | 8 099.5 | 7 724.1 | 7 262.3 | 8 102.4 | 7 913.5 | 7 055.4 | 7 263.3 | 7 469.9 | 6 748.9 | 6 390.6 | 6 422.5 | 6 301.8 | 6 812.3 | 6 632.7 | 6 045.9 | 5 741.0 | 5 277.9 | 4 749.9 | 3 690.2 | 3 018.4 | 2 384.8 | 2 261.5 | 2 157.1 | 2 059.9 | 2 081.7 | 1 994.7 | 1 894.0 | 1 804.7 | 3 100.0 |
| Rezerwy z tytułu odroczonego podatku | 330.6 | 397.2 | 373.1 | 374.3 | 438.7 | 422.6 | 415.5 | 398.1 | 412.6 | 393.0 | 393.0 | 393.0 | 393.0 | 460.8 | 542.1 | 376.2 | 376.2 | 391.0 | 391.0 | 391.0 | 391.0 | 370.1 | 340.1 | 340.1 | 340.1 | 360.8 | 361.8 | 362.0 | 362.9 | 320.8 | 321.8 | 323.5 | 330.5 | 366.5 | 366.1 | 365.7 | 367.4 | 359.7 | 362.3 | 363.2 | 361.6 | 442.8 |
| Zobowiązania długoterminowe | 7 800.3 | 7 884.7 | 7 277.9 | 7 869.5 | 7 667.5 | 7 860.1 | 7 001.6 | 7 414.4 | 7 810.5 | 7 303.2 | 7 155.5 | 7 438.8 | 8 457.4 | 8 099.5 | 7 724.1 | 7 262.3 | 8 102.4 | 7 913.5 | 7 055.4 | 7 263.3 | 7 469.9 | 6 748.9 | 6 390.6 | 6 422.5 | 6 301.8 | 6 812.3 | 6 632.7 | 6 045.9 | 5 741.0 | 5 277.9 | 4 749.9 | 3 690.2 | 3 018.4 | 2 384.8 | 2 261.5 | 2 157.1 | 2 059.9 | 2 081.7 | 1 994.7 | 1 894.0 | 1 804.7 | 3 100.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 75.8 | 64.3 | 78.7 | 76.5 | 75.9 | 65.7 | 60.7 | 60.9 | 59.6 | 47.9 | 42.8 | 41.7 | 41.9 | 32.5 | 28.6 | 35.2 | 35.2 | 24.8 | 21.2 | 7.3 | 7.6 | 6.9 | 30.0 | 1 274.8 |
| Zobowiązania ogółem | 15 261.2 | 16 633.2 | 16 493.8 | 16 709.4 | 16 368.4 | 17 139.8 | 15 724.0 | 16 345.9 | 15 809.2 | 16 313.3 | 15 387.8 | 16 718.0 | 16 760.7 | 16 337.9 | 16 355.4 | 16 783.0 | 15 747.0 | 15 384.9 | 14 714.6 | 15 529.7 | 14 658.6 | 14 366.5 | 13 852.4 | 13 950.5 | 13 410.7 | 13 193.8 | 12 945.6 | 12 662.5 | 11 970.0 | 12 185.6 | 12 792.3 | 10 886.1 | 10 018.7 | 9 274.7 | 9 123.8 | 10 093.0 | 8 927.8 | 9 134.1 | 8 918.7 | 10 630.1 | 8 068.6 | 10 135.6 |
| Kapitał (fundusz) podstawowy | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 | 5 914.8 |
| Zyski zatrzymane | 6 516.1 | 6 556.8 | 5 600.3 | 5 201.0 | 5 685.6 | 6 265.9 | 6 881.6 | 6 397.5 | 6 951.7 | 7 645.3 | 8 155.2 | 7 106.8 | 7 699.2 | 8 367.9 | 8 874.2 | 8 085.0 | 8 447.7 | 8 923.9 | 9 424.1 | 8 612.0 | 9 061.1 | 9 546.4 | 9 921.6 | 8 713.1 | 8 978.5 | 9 173.4 | 9 423.9 | 8 948.1 | 9 059.5 | 9 265.7 | 9 567.0 | 9 530.2 | 10 229.5 | 10 659.1 | 11 149.5 | 10 581.3 | 11 555.6 | 15 308.5 | 16 480.6 | 14 960.8 | 12 783.1 | 14 072.6 |
| Kapitał własny | 17 729.3 | 17 963.0 | 18 290.6 | 17 903.4 | 18 634.5 | 19 129.9 | 19 652.4 | 19 155.8 | 19 522.4 | 20 152.2 | 20 235.9 | 19 731.6 | 20 427.2 | 21 336.0 | 22 000.9 | 21 309.9 | 21 316.3 | 21 873.3 | 22 527.9 | 21 952.6 | 22 227.3 | 22 738.8 | 22 792.0 | 21 606.3 | 22 126.9 | 22 359.4 | 22 559.9 | 22 097.9 | 22 050.6 | 22 267.9 | 22 795.3 | 22 989.7 | 23 785.7 | 24 265.5 | 24 817.6 | 24 063.7 | 25 333.9 | 25 912.1 | 27 272.5 | 25 914.1 | 26 735.5 | 28 156.0 |
| Udziały mniejszościowe | 998.8 | 1 035.9 | 1 002.8 | 977.9 | 1 007.4 | 1 005.2 | 1 009.4 | 974.9 | 963.6 | 948.6 | 897.5 | 930.6 | 940.4 | 954.9 | 967.3 | 964.0 | 922.0 | 926.0 | 915.1 | 855.9 | 807.7 | 767.8 | 709.5 | 684.8 | 692.0 | 688.1 | 682.0 | 654.8 | 635.9 | 630.4 | 647.4 | 541.0 | 526.2 | 517.0 | 449.2 | 435.3 | 457.3 | 460.7 | 520.6 | 543.0 | 528.8 | 545.5 |
| Pasywa | 32 990.5 | 34 596.2 | 34 784.4 | 34 612.7 | 35 002.9 | 36 269.7 | 35 376.4 | 35 501.7 | 35 331.7 | 36 465.5 | 35 623.7 | 36 449.6 | 37 187.8 | 37 673.9 | 38 356.3 | 38 092.9 | 37 063.3 | 37 258.2 | 37 242.5 | 37 482.3 | 36 885.9 | 37 105.4 | 36 644.4 | 35 556.8 | 35 537.6 | 35 553.2 | 35 505.5 | 34 760.3 | 34 020.7 | 34 453.5 | 35 587.7 | 33 875.8 | 33 804.4 | 33 540.2 | 33 941.4 | 34 156.7 | 34 261.8 | 35 046.2 | 36 191.2 | 36 544.2 | 34 804.1 | 38 291.6 |
| Inwestycje | 3 478.1 | 3 726.5 | 3 461.0 | 3 485.9 | 3 679.7 | 3 826.5 | 3 706.9 | 3 623.0 | 3 650.6 | 3 730.4 | 3 426.5 | 3 616.9 | 3 842.1 | 4 112.0 | 4 006.8 | 4 020.0 | 3 898.8 | 4 063.5 | 3 950.2 | 4 042.9 | 4 127.0 | 4 309.2 | 4 061.7 | 3 925.3 | 4 282.9 | 4 398.9 | 4 007.6 | 4 009.0 | 3 806.4 | 3 894.0 | 4 008.4 | 2 899.6 | 2 942.5 | 3 031.5 | 3 049.1 | 2 971.1 | 3 163.0 | 3 388.5 | 3 395.6 | 2 970.8 | 3 089.3 | 3 210.9 |
| Dług | 9 633.2 | 9 833.4 | 10 468.8 | 10 188.7 | 10 528.9 | 10 238.1 | 9 716.8 | 9 543.5 | 9 634.3 | 9 396.2 | 8 926.5 | 9 098.0 | 10 069.8 | 9 411.8 | 9 500.8 | 9 183.4 | 10 002.1 | 9 525.3 | 9 459.6 | 9 266.9 | 9 647.4 | 8 792.6 | 8 738.6 | 8 704.9 | 8 494.8 | 7 948.3 | 7 707.3 | 7 098.2 | 6 884.7 | 6 843.1 | 6 750.1 | 5 127.8 | 4 172.9 | 3 612.0 | 3 592.7 | 3 446.0 | 3 105.4 | 2 704.5 | 2 529.1 | 2 180.2 | 2 020.2 | 3 154.4 |
| Środki pieniężne i inne aktywa pieniężne | 1 232.6 | 1 195.4 | 1 287.6 | 1 275.6 | 1 370.2 | 2 061.5 | 1 503.9 | 1 707.4 | 1 306.5 | 1 504.7 | 1 420.3 | 1 315.1 | 1 418.6 | 1 236.3 | 990.3 | 1 067.9 | 1 102.5 | 1 136.0 | 1 255.0 | 1 304.9 | 1 101.3 | 1 179.7 | 1 450.7 | 1 603.7 | 1 405.2 | 1 537.4 | 1 173.4 | 1 354.8 | 1 045.7 | 1 453.5 | 2 156.1 | 2 224.2 | 1 864.4 | 2 344.3 | 2 750.7 | 3 486.8 | 3 135.3 | 3 869.2 | 5 196.2 | 5 724.2 | 2 946.4 | 4 737.0 |
| Dług netto | 8 400.6 | 8 638.0 | 9 181.2 | 8 913.1 | 9 158.7 | 8 176.6 | 8 213.0 | 7 836.1 | 8 327.8 | 7 891.6 | 7 506.1 | 7 783.0 | 8 651.2 | 8 175.6 | 8 510.5 | 8 115.5 | 8 899.6 | 8 389.3 | 8 204.7 | 7 962.0 | 8 546.1 | 7 612.9 | 7 287.9 | 7 101.2 | 7 089.6 | 6 410.8 | 6 533.9 | 5 743.4 | 5 839.0 | 5 389.6 | 4 594.0 | 2 903.6 | 2 308.5 | 1 267.7 | 841.9 | (40.8) | (29.8) | (1 164.7) | (2 667.1) | (3 544.0) | (926.2) | (1 582.6) |
| Ticker | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW | 1319.TW |
| Waluta | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD | TWD |