| Wskaźnik |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
12 |
| Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2012-12-31 00:00:00 |
2013-12-31 00:00:00 |
2014-12-31 00:00:00 |
2015-12-31 00:00:00 |
2016-12-31 00:00:00 |
2017-12-31 00:00:00 |
2018-12-31 00:00:00 |
2019-12-31 00:00:00 |
2020-12-31 00:00:00 |
2021-12-31 00:00:00 |
2022-12-31 00:00:00 |
2023-12-31 00:00:00 |
2024-12-31 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
17 517 |
21 512 |
20 749 |
18 531 |
21 431 |
23 077 |
24 705 |
28 487 |
46 357 |
52 469 |
48 599 |
50 411 |
47 528 |
| Przychód Δ okr/okr |
0.0% |
22.8% |
-3.5% |
-10.7% |
15.6% |
7.7% |
7.1% |
15.3% |
62.7% |
13.2% |
-7.4% |
3.7% |
-5.7% |
| Marża brutto |
99.3% |
99.4% |
99.5% |
99.5% |
99.7% |
99.6% |
99.7% |
62.2% |
71.4% |
68.5% |
60.7% |
61.2% |
100.0% |
| EBIT (mln) |
4 473 |
6 390 |
546 |
-2 605 |
-236 |
3 440 |
5 479 |
5 801 |
18 467 |
17 364 |
7 322 |
7 803 |
3 678 |
| EBIT Δ okr/okr |
0.0% |
42.9% |
-91.5% |
-576.9% |
-90.9% |
-1554.8% |
59.3% |
5.9% |
218.3% |
-6.0% |
-57.8% |
6.6% |
-52.9% |
| EBIT (%) |
25.5% |
29.7% |
2.6% |
-14.1% |
-1.1% |
14.9% |
22.2% |
20.4% |
39.8% |
33.1% |
15.1% |
15.5% |
7.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
147 |
251 |
86 |
67 |
0 |
294 |
| EBITDA (mln) |
4 961 |
6 899 |
1 127 |
-1 980 |
331 |
3 976 |
5 981 |
7 324 |
20 192 |
19 344 |
9 410 |
9 717 |
7 259 |
| EBITDA(%) |
28.3% |
32.1% |
5.4% |
-10.7% |
1.5% |
17.2% |
24.2% |
25.7% |
43.6% |
36.9% |
19.4% |
19.3% |
15.3% |
| Podatek (mln) |
421 |
529 |
310 |
234 |
179 |
1 170 |
1 924 |
713 |
311 |
-4 411 |
1 249 |
1 548 |
1 543 |
| Zysk Netto (mln) |
3 725 |
1 852 |
-463 |
-2 349 |
-44 |
2 759 |
5 014 |
8 614 |
-1 267 |
24 503 |
4 199 |
7 264 |
3 038 |
| Zysk netto Δ okr/okr |
0.0% |
-50.3% |
-125.0% |
407.8% |
-98.1% |
-6386.8% |
81.7% |
71.8% |
-114.7% |
-2033.3% |
-82.9% |
73.0% |
-58.2% |
| Zysk netto (%) |
21.3% |
8.6% |
-2.2% |
-12.7% |
-0.2% |
12.0% |
20.3% |
30.2% |
-2.7% |
46.7% |
8.6% |
14.4% |
6.4% |
| EPS |
111.0 |
44.0 |
-9.0 |
-44.0 |
-1.0 |
53.0 |
95.94 |
165.71 |
-24.32 |
469.93 |
80.56 |
139.45 |
58.33 |
| EPS (rozwodnione) |
111.0 |
44.0 |
-9.0 |
-44.0 |
-1.0 |
53.0 |
95.94 |
165.71 |
-24.32 |
469.93 |
80.56 |
139.45 |
58.0 |
| Ilośc akcji (mln) |
34 |
42 |
51 |
53 |
44 |
52 |
52 |
52 |
52 |
52 |
52 |
52 |
52 |
| Ważona ilośc akcji (mln) |
34 |
42 |
51 |
53 |
44 |
52 |
52 |
52 |
52 |
52 |
52 |
52 |
52 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |