Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 12 587.3 | 11 937.9 | 11 951.5 | 9 812.1 | 9 421.1 | 10 515.7 | 10 747.3 | 10 885.6 | 10 981.5 | 12 139.4 | 7 881.3 | 8 112.0 | 7 461.4 | 7 461.4 | 8 098.8 | 8 098.8 | 9 463.7 | 9 463.7 | 9 005.4 | 9 005.4 | 8 977.8 | 8 977.8 | 8 671.0 | 8 671.0 | 8 094.2 | 8 094.2 | 7 692.8 | 7 411.3 | 6 435.9 | 6 435.9 | 6 678.0 | 6 678.0 | 6 638.9 | 6 638.9 | 6 583.6 | 6 583.6 | 8 148.6 | 8 148.6 | 7 879.4 | 7 879.4 | 7 908.7 | 7 908.7 | 7 895.8 | 7 895.8 |
| Aktywa trwałe | 310.0 | 306.0 | 268.7 | 584.5 | 597.9 | 593.8 | 812.2 | 919.9 | 965.2 | 1 338.3 | 1 290.1 | 2 058.1 | 2 110.3 | 2 110.3 | 2 297.8 | 2 297.8 | 3 670.8 | 3 670.8 | 4 081.9 | 4 081.9 | 3 090.9 | 3 090.9 | 3 076.8 | 3 071.9 | 2 696.4 | 2 696.4 | 2 335.9 | 2 430.4 | 2 286.8 | 2 286.8 | 3 328.8 | 3 328.8 | 3 536.4 | 3 536.4 | 2 795.1 | 2 795.1 | 3 582.7 | 3 582.7 | 3 082.9 | 3 082.9 | 3 320.5 | 3 320.5 | 3 473.6 | 3 473.6 |
| Rzeczowe aktywa trwałe netto | 79.7 | 75.9 | 77.6 | 41.4 | 41.0 | 40.9 | 40.4 | 39.8 | 40.2 | 39.9 | 39.5 | 9.2 | 9.3 | 9.3 | 11.9 | 11.9 | 12.8 | 12.8 | 15.3 | 17.6 | 24.9 | 24.9 | 30.4 | 30.4 | 49.9 | 49.9 | 46.1 | 42.7 | 35.5 | 35.5 | 28.2 | 28.2 | 19.3 | 19.3 | 20.9 | 20.9 | 38.0 | 38.0 | 37.8 | 37.8 | 32.3 | 32.3 | 26.1 | 26.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | (490.0) | (490.0) | (490.0) | 30.4 | (111.5) | (846.5) | (1 221.0) | (1 173.4) | (900.0) | 0.0 | (905.7) | 0.0 | (1 971.0) | 0.0 | (856.9) | 0.0 | 2 340.3 | 0.0 | 2 743.8 | 0.0 | 4 579.4 | 0.0 | 4 427.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 860.8 | 0.0 | 0.0 | 0.0 | 556.9 | 0.0 | 2 841.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Należności netto | 721.4 | 109.1 | 91.3 | 63.9 | 63.9 | 60.8 | 60.8 | 59.2 | 61.6 | 58.6 | 47.2 | 62.4 | 55.3 | 55.3 | 1 275.8 | 2 969.8 | 1 257.2 | 3 279.4 | 1 542.3 | 2 336.3 | 552.3 | 1 311.9 | 557.4 | 1 294.4 | 562.1 | 1 289.1 | 554.4 | 1 229.2 | 52.8 | 713.4 | 58.4 | 675.9 | 25.7 | 25.7 | 45.5 | 652.1 | 43.7 | 669.1 | 42.9 | 42.9 | 43.9 | 43.9 | 45.6 | 656.3 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 490.0 | 490.0 | 490.0 | 690.8 | 111.5 | 846.5 | 1 221.0 | 1 173.4 | 900.0 | 905.7 | 905.7 | 1 971.0 | 1 971.0 | 856.9 | 856.9 | 2 698.6 | 1 673.6 | 1 696.3 | 279.6 | 1 573.2 | (1 563.3) | 1 172.4 | (1 804.5) | 824.9 | (1 092.4) | 773.2 | (1 168.2) | 1 809.2 | 423.9 | 2 035.5 | 862.8 | 1 285.8 | (556.9) | 2 052.2 | 696.3 | 1 558.0 | 1 558.0 | 1 801.3 | 1 801.3 | 1 980.3 | 1 980.3 |
| Aktywa obrotowe | 12 277.2 | 11 631.9 | 11 682.9 | 9 227.6 | 8 823.2 | 9 921.9 | 9 935.1 | 9 965.8 | 10 016.3 | 10 801.0 | 6 591.1 | 6 053.8 | 5 351.2 | 5 351.2 | 5 801.0 | 5 801.0 | 5 792.9 | 5 792.9 | 4 923.5 | 4 923.5 | 5 886.9 | 5 886.9 | 5 594.2 | 5 599.0 | 5 397.9 | 5 397.9 | 5 356.9 | 4 980.9 | 4 149.1 | 4 149.1 | 3 349.2 | 3 349.2 | 3 102.5 | 3 102.5 | 3 788.5 | 3 788.5 | 4 565.8 | 4 565.8 | 4 796.5 | 4 796.5 | 4 588.2 | 4 588.2 | 4 422.1 | 4 422.1 |
| Środki pieniężne i Inwestycje | 1 357.8 | 1 327.4 | 1 301.1 | 795.5 | 850.4 | 2 138.0 | 1 910.8 | 1 568.7 | 1 508.5 | 2 420.5 | 1 861.6 | 2 349.4 | 1 293.1 | 1 293.1 | 2 322.3 | 1 532.3 | 1 191.1 | 1 191.1 | 1 687.7 | 1 687.7 | 3 668.0 | 3 675.7 | 3 417.0 | 3 401.5 | 3 188.7 | 3 200.8 | 3 219.3 | 2 852.9 | 2 535.8 | 2 535.8 | 1 771.4 | 1 771.4 | 1 522.2 | 1 522.2 | 2 344.8 | 2 346.9 | 3 107.6 | 3 107.6 | 3 321.0 | 3 322.7 | 3 111.2 | 3 111.2 | 2 975.8 | 2 975.8 |
| Zapasy | 5 078.5 | 5 033.0 | 5 036.7 | 1 549.1 | 1 550.5 | 1 555.8 | 1 556.2 | 1 546.5 | 6.2 | 6.3 | 6.4 | 1 562.4 | 1 514.1 | 1 514.1 | 1 296.2 | 1 296.2 | 1 298.8 | 1 298.8 | 880.0 | 880.0 | 880.6 | 880.6 | 884.8 | 884.8 | 885.6 | 885.6 | 885.8 | 886.3 | 887.0 | 887.0 | 887.4 | 887.4 | (848.9) | (848.9) | 779.7 | 779.7 | 780.4 | 780.4 | 780.5 | 780.5 | 780.9 | 780.9 | 781.1 | 781.1 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 18.7 | 0.0 | (732.1) | (1 099.1) | (1 055.2) | 0.0 | 0.0 | 0.0 | 790.0 | 790.0 | 0.0 | 0.0 | 847.6 | 1 025.1 | 1 228.2 | 1 416.7 | 1 948.2 | 3 131.6 | 1 746.1 | 2 977.0 | 958.8 | 1 997.7 | 600.6 | 1 941.4 | 224.5 | 1 385.4 | 323.8 | 1 172.7 | 947.1 | 1 842.7 | 1 334.8 | 1 355.9 | 1 849.1 | 1 868.3 | 1 681.9 | 1 681.9 | 1 879.3 | 1 930.4 |
| Środki pieniężne i inne aktywa pieniężne | 1 357.8 | 1 327.4 | 1 301.1 | 795.5 | 850.4 | 2 138.0 | 1 892.1 | 1 568.7 | 1 508.5 | 2 420.5 | 1 861.6 | 2 349.4 | 1 293.1 | 1 293.1 | 1 532.3 | 1 532.3 | 1 191.1 | 1 191.1 | 662.7 | 662.7 | 2 259.0 | 2 259.0 | 269.9 | 269.9 | 223.9 | 223.9 | 1 007.3 | 855.2 | 594.4 | 594.4 | 386.0 | 386.0 | 349.5 | 349.5 | 504.3 | 504.3 | 1 751.6 | 1 751.6 | 1 454.4 | 1 454.4 | 1 414.8 | 1 414.8 | 1 045.5 | 1 045.5 |
| Należności krótkoterminowe | 2 162.3 | 1 508.7 | 1 548.7 | 19.5 | 149.4 | 149.1 | 149.6 | 149.9 | 161.9 | 159.0 | 153.1 | 114.5 | 118.7 | 118.7 | 147.6 | 147.6 | 340.2 | 340.2 | 701.2 | 701.2 | 375.4 | 375.4 | 363.8 | 363.8 | 353.2 | 353.2 | 334.3 | 308.0 | 210.7 | 210.7 | 117.2 | 117.2 | 35.3 | 35.3 | 108.5 | 108.5 | 110.7 | 110.7 | 110.4 | 110.4 | 102.1 | 102.1 | 86.8 | 86.8 |
| Dług krótkoterminowy | 643.9 | 684.0 | 965.0 | 896.0 | 396.0 | 150.0 | 350.0 | 365.0 | 365.0 | 400.0 | 200.0 | 521.0 | 50.0 | 50.0 | 1 347.9 | 1 347.9 | 471.6 | 471.6 | 244.9 | 247.2 | 641.7 | 649.2 | 399.1 | 402.1 | 1 455.3 | 1 468.1 | 1 420.4 | 1 128.6 | 160.5 | 173.0 | 435.0 | 447.2 | 487.0 | 494.2 | 381.9 | 512.3 | 409.7 | 420.3 | 299.3 | 299.3 | 200.8 | 200.8 | 108.1 | 108.1 |
| Zobowiązania krótkoterminowe | 7 872.8 | 7 724.8 | 7 905.3 | 19.5 | 5 551.0 | 5 116.1 | 5 312.1 | 5 380.5 | 5 421.9 | 6 533.5 | 1 964.8 | 2 240.7 | 1 495.7 | 1 495.7 | 3 171.9 | 3 171.9 | 3 410.5 | 3 410.5 | 1 981.3 | 1 981.3 | 2 071.5 | 2 071.5 | 1 549.9 | 1 549.9 | 2 579.9 | 2 579.9 | 2 523.6 | 2 206.8 | 1 096.7 | 1 096.7 | 1 366.6 | 1 366.6 | 1 275.7 | 1 275.7 | 1 174.7 | 1 305.1 | 1 209.1 | 1 209.1 | 1 038.6 | 1 038.6 | 936.5 | 936.5 | 851.5 | 851.5 |
| Rozliczenia międzyokresowe | 525.6 | 2 314.9 | 4 838.1 | (5 782.0) | 363.3 | 346.0 | 4 297.5 | 4 326.6 | 336.6 | 339.5 | 381.4 | 383.7 | 0.0 | 384.4 | 0.0 | 509.5 | 0.0 | 497.9 | 0.0 | 97.9 | 0.0 | 95.6 | 0.0 | 90.4 | 0.0 | 83.4 | 0.0 | 92.2 | 0.0 | 94.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 688.2 | 238.2 | 138.2 | 5 945.2 | 21.2 | 1 564.6 | 1 595.2 | 1 620.7 | 1 637.0 | 1 603.1 | 1 604.5 | 1 593.4 | 1 595.0 | 1 595.0 | 321.7 | 321.7 | 1 612.6 | 1 612.6 | 2 406.7 | 2 406.7 | 2 263.6 | 2 263.6 | 2 441.6 | 2 441.6 | 839.3 | 839.3 | 810.5 | 817.1 | 826.7 | 826.7 | 796.9 | 796.9 | 761.6 | 761.6 | 872.9 | 741.6 | 2 338.8 | 2 338.8 | 2 170.7 | 2 170.7 | 2 271.9 | 2 271.9 | 2 345.8 | 2 345.8 |
| Rezerwy z tytułu odroczonego podatku | 21.2 | 21.2 | 21.2 | 0.0 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 21.2 | 23.7 | 0.0 | 23.7 | 0.0 | 22.7 | 0.0 | 20.6 | 0.0 | 42.7 | 0.0 | 44.6 | 0.0 | 74.8 | 0.0 | 78.7 | 0.0 | 93.2 | 0.0 | 95.4 | 0.0 | 104.1 | 0.0 | 104.8 | 0.0 | 127.5 | 0.0 | 131.6 | 0.0 | 145.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 688.2 | 238.2 | 138.2 | 5 945.2 | 21.2 | 1 564.6 | 1 595.2 | 1 620.7 | 1 637.0 | 1 603.1 | 1 604.5 | 1 593.4 | 1 595.0 | 1 595.0 | 321.7 | 321.7 | 1 612.6 | 1 612.6 | 2 406.7 | 2 406.7 | 2 263.6 | 2 263.6 | 2 441.6 | 2 441.6 | 839.3 | 839.3 | 810.5 | 817.1 | 826.7 | 826.7 | 796.9 | 796.9 | 761.6 | 761.6 | 872.9 | 741.6 | 2 338.8 | 2 338.8 | 2 170.7 | 2 170.7 | 2 271.9 | 2 271.9 | 2 345.8 | 2 345.8 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.6 | 7.6 | 13.3 | 13.3 | 31.4 | 31.4 | 30.4 | 24.8 | 18.5 | 18.5 | 12.1 | 12.1 | 12.3 | 12.3 | 6.2 | 6.2 | 24.3 | 24.3 | 0.0 | 24.0 | 19.3 | 19.3 | 12.9 | 12.9 |
| Zobowiązania ogółem | 8 561.0 | 7 962.9 | 8 043.5 | 5 964.7 | 5 572.2 | 6 680.7 | 6 907.3 | 7 001.2 | 7 058.9 | 8 136.6 | 3 569.3 | 3 834.1 | 3 090.7 | 3 090.7 | 3 493.6 | 3 493.6 | 5 023.2 | 5 023.2 | 4 388.0 | 4 388.0 | 4 335.1 | 4 335.1 | 3 991.5 | 3 991.5 | 3 419.2 | 3 419.2 | 3 334.0 | 3 023.9 | 1 923.4 | 1 923.4 | 2 163.5 | 2 163.5 | 2 037.2 | 2 037.2 | 2 047.6 | 2 046.6 | 3 547.9 | 3 547.9 | 3 209.2 | 3 209.2 | 3 208.4 | 3 208.4 | 3 197.3 | 3 197.3 |
| Kapitał (fundusz) podstawowy | 4 110.8 | 4 110.8 | 4 110.8 | 4 110.8 | 4 110.8 | 4 110.8 | 4 110.8 | 4 110.8 | 4 110.8 | 4 110.8 | 4 110.8 | 4 110.8 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 | 4 070.2 |
| Zyski zatrzymane | (1 167.5) | (1 207.1) | (1 262.6) | (1 164.3) | (1 163.6) | (1 173.4) | (1 169.3) | (1 099.2) | (1 073.3) | (987.3) | (748.0) | (776.5) | (659.8) | (659.8) | (440.9) | (440.9) | (602.0) | (602.0) | (484.3) | (484.3) | (446.6) | (446.6) | (440.0) | (440.0) | (444.1) | (444.1) | (756.1) | (729.9) | (615.4) | (615.4) | (621.3) | (621.3) | (545.5) | (545.5) | (619.6) | (618.6) | (567.3) | (567.3) | (498.3) | (498.3) | (476.9) | (476.9) | (484.2) | (484.2) |
| Kapitał własny | 4 026.3 | 3 975.0 | 3 908.1 | 3 847.4 | 3 848.9 | 3 835.0 | 3 840.1 | 3 884.4 | 3 922.6 | 4 002.8 | 4 312.0 | 4 277.9 | 4 370.8 | 4 370.8 | 4 605.2 | 4 605.2 | 4 440.5 | 4 440.5 | 4 617.4 | 4 617.4 | 4 642.7 | 4 642.7 | 4 679.5 | 4 679.5 | 4 675.1 | 4 675.1 | 4 358.8 | 4 387.4 | 4 512.5 | 4 512.5 | 4 514.5 | 4 514.5 | 4 601.7 | 4 601.7 | 4 535.9 | 4 536.9 | 4 600.6 | 4 600.6 | 4 670.1 | 4 670.1 | 4 700.4 | 4 700.4 | 4 698.4 | 4 698.4 |
| Udziały mniejszościowe | 503.7 | 492.0 | 480.6 | 321.6 | 322.4 | 318.3 | 319.2 | 293.5 | 305.8 | 300.0 | 369.9 | 364.3 | 381.2 | 381.2 | 383.8 | 383.8 | 379.4 | 379.4 | 424.4 | 424.4 | 411.2 | 411.2 | 440.4 | 440.4 | 440.4 | 440.4 | 435.7 | 443.1 | 455.3 | 455.3 | 465.5 | 465.5 | 468.4 | 468.4 | 470.2 | 470.2 | 476.5 | 476.5 | 480.6 | 480.6 | 488.7 | 488.7 | 492.2 | 492.2 |
| Pasywa | 12 587.3 | 11 937.9 | 11 951.5 | 9 812.1 | 9 421.1 | 10 515.7 | 10 747.3 | 10 885.6 | 10 981.5 | 12 139.4 | 7 881.3 | 8 112.0 | 7 461.4 | 7 461.4 | 8 098.8 | 8 098.8 | 9 463.7 | 9 463.7 | 9 005.4 | 9 005.4 | 8 977.8 | 8 977.8 | 8 671.0 | 8 671.0 | 8 094.2 | 8 094.2 | 7 692.8 | 7 411.3 | 6 435.9 | 6 435.9 | 6 678.0 | 6 678.0 | 6 638.9 | 6 638.9 | 6 583.6 | 6 583.6 | 8 148.6 | 8 148.6 | 7 879.4 | 7 879.4 | 7 908.7 | 7 908.7 | 7 895.8 | 7 895.8 |
| Inwestycje | 0.0 | 0.0 | 0.0 | 490.0 | 490.0 | 490.0 | 709.5 | 111.5 | 114.5 | 121.8 | 118.3 | 900.0 | 905.7 | 905.7 | 2 761.0 | 675.9 | 856.9 | 856.9 | 3 546.3 | 2 698.6 | 2 924.5 | 1 696.3 | 3 521.4 | 1 568.4 | 2 918.6 | 1 172.4 | 1 783.7 | 905.2 | 1 373.8 | 773.2 | 2 033.7 | 1 809.2 | 2 359.3 | 2 035.5 | 2 232.9 | 1 285.8 | 3 387.0 | 2 052.2 | 3 407.2 | 1 558.0 | 3 483.2 | 3 483.2 | 3 859.6 | 3 859.6 |
| Dług | 1 310.9 | 901.0 | 1 082.0 | 896.0 | 396.0 | 1 693.4 | 1 924.0 | 1 964.5 | 1 980.9 | 1 982.0 | 1 783.3 | 2 090.7 | 1 621.3 | 1 621.3 | 1 646.8 | 1 646.8 | 2 056.6 | 2 056.6 | 2 602.1 | 2 604.4 | 2 853.9 | 2 861.4 | 2 759.2 | 2 762.1 | 2 209.4 | 2 222.1 | 2 143.2 | 1 845.9 | 885.3 | 897.9 | 1 121.4 | 1 133.5 | 1 137.6 | 1 144.7 | 1 120.1 | 1 120.1 | 2 610.7 | 2 621.2 | 2 318.6 | 2 318.6 | 2 310.1 | 2 310.1 | 2 300.8 | 2 300.8 |
| Środki pieniężne i inne aktywa pieniężne | 1 357.8 | 1 327.4 | 1 301.1 | 795.5 | 850.4 | 2 138.0 | 1 892.1 | 1 568.7 | 1 508.5 | 2 420.5 | 1 861.6 | 2 349.4 | 1 293.1 | 1 293.1 | 1 532.3 | 1 532.3 | 1 191.1 | 1 191.1 | 662.7 | 662.7 | 2 259.0 | 2 259.0 | 269.9 | 269.9 | 223.9 | 223.9 | 1 007.3 | 855.2 | 594.4 | 594.4 | 386.0 | 386.0 | 349.5 | 349.5 | 504.3 | 504.3 | 1 751.6 | 1 751.6 | 1 454.4 | 1 454.4 | 1 414.8 | 1 414.8 | 1 045.5 | 1 045.5 |
| Dług netto | (47.0) | (426.4) | (219.1) | 100.5 | (454.4) | (444.6) | 32.0 | 395.9 | 472.4 | (438.5) | (78.3) | (258.7) | 328.2 | 328.2 | 114.6 | 114.6 | 865.5 | 865.5 | 1 939.5 | 1 941.7 | 594.9 | 602.4 | 2 489.3 | 2 492.2 | 1 985.5 | 1 998.3 | 1 135.9 | 990.7 | 290.9 | 303.4 | 735.4 | 747.5 | 788.1 | 795.2 | 615.9 | 615.9 | 859.1 | 869.6 | 864.3 | 864.3 | 895.3 | 895.3 | 1 255.4 | 1 255.4 |
| Ticker | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK | 1278.HK |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |