Amlak International for Real Estate Finance Company

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 120 145 174 261 174 178 200 211 232 224 318 244
Przychód Δ r/r 0.0% 21.5% 19.6% 50.2% -33.3% 2.0% 12.4% 5.6% 10.0% -3.4% 42.0% -23.2%
Marża brutto 100.0% 100.0% 100.0% 99.2% 100.0% 100.0% 97.1% 95.7% 95.4% 95.1% 96.5% 92.7%
EBIT (mln) 73 88 106 178 103 98 102 115 123 111 176 258
EBIT Δ r/r 0.0% 20.7% 20.6% 68.2% -42.0% -5.5% 4.6% 13.1% 6.9% -10.1% 58.9% 46.4%
EBIT (%) 60.7% 60.3% 60.9% 68.2% 59.3% 54.9% 51.1% 54.7% 53.1% 49.5% 55.4% 105.6%
Koszty finansowe (mln) 0 0 0 0 0 0 94 66 43 71 137 0
EBITDA (mln) 0 0 0 180 105 101 106 122 132 120 186 72
EBITDA(%) 0.0% 0.0% 0.0% 69.0% 60.4% 56.7% 52.9% 57.7% 56.9% 53.6% 58.5% 29.3%
Podatek (mln) 0 3 3 178 0 0 32 16 16 14 7 12
Zysk Netto (mln) 73 85 103 96 103 98 70 99 108 97 32 46
Zysk netto Δ r/r 0.0% 16.6% 21.4% -6.5% 7.3% -5.5% -28.3% 41.3% 9.0% -10.2% -67.1% 45.6%
Zysk netto (%) 60.7% 58.3% 59.2% 36.9% 59.3% 54.9% 35.1% 46.9% 46.4% 43.1% 10.0% 18.9%
EPS 0.72 0.84 1.02 1.08 1.14 1.08 0.77 1.09 1.19 1.07 0.35 0.45
EPS (rozwodnione) 0.72 0.84 1.02 1.08 1.14 1.08 0.77 1.09 1.19 1.07 0.35 0.45
Ilośc akcji (mln) 101 101 101 101 90 90 91 91 91 91 91 102
Ważona ilośc akcji (mln) 101 101 101 101 90 90 91 91 91 91 91 102
Waluta SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR SAR