Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
| Aktywa | 196 479.7 | 194 873.7 | 198 523.2 | 202 440.6 | 205 756.4 | 206 891.0 | 208 589.5 | 210 474.5 | 209 984.3 | 212 886.4 | 217 463.7 | 218 962.4 | 221 451.4 | 227 332.0 | 223 901.2 | 229 317.6 | 235 281.3 | 240 630.5 | 235 530.3 | 237 882.6 | 237 646.5 | 244 607.5 | 246 907.0 | 253 603.2 | 259 594.0 | 263 445.7 | 269 531.7 | 273 280.0 | 278 207.6 | 277 922.6 | 284 657.8 | 286 920.8 | 295 223.3 | 298 113.1 | 302 706.2 | 315 265.8 | 316 370.3 | 320 188.5 | 327 441.7 | 336 205.5 | 332 132.4 | 334 482.0 | 340 184.1 |
| Aktywa trwałe | 61 984.3 | 64 412.4 | 60 225.1 | 59 037.6 | 65 429.1 | 68 339.1 | 67 815.0 | 66 936.7 | 70 941.1 | 74 275.9 | 76 260.1 | 69 191.9 | 72 361.8 | 73 114.5 | 70 145.2 | 74 004.5 | 77 570.9 | 79 928.4 | 76 533.4 | 75 221.2 | 70 215.5 | 73 804.1 | 81 730.6 | 84 166.4 | 91 742.6 | 92 624.6 | 95 448.6 | 100 213.3 | 101 484.1 | 105 407.7 | 105 456.9 | 101 617.1 | 103 518.1 | 108 117.7 | 108 166.8 | 116 423.6 | 118 376.6 | 304 071.9 | 310 393.7 | 318 434.3 | 313 533.6 | 321 374.9 | 315 296.4 |
| Rzeczowe aktywa trwałe netto | 1 053.4 | 1 082.9 | 1 124.7 | 1 150.0 | 1 158.2 | 1 203.5 | 1 214.6 | 1 849.2 | 1 876.5 | 1 885.3 | 1 899.6 | 1 884.5 | 1 883.9 | 1 883.1 | 1 876.9 | 1 573.8 | 1 575.9 | 1 570.4 | 1 565.6 | 1 540.5 | 1 820.0 | 1 740.2 | 1 727.1 | 1 705.5 | 1 668.9 | 1 627.8 | 1 607.5 | 1 565.9 | 1 524.7 | 1 507.0 | 1 469.3 | 1 488.7 | 1 511.6 | 1 489.0 | 1 462.1 | 1 404.2 | 1 375.8 | 1 353.9 | 1 361.6 | 1 323.9 | 1 282.3 | 1 264.5 | 1 247.9 |
| Wartość firmy | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 | 2 410.6 |
| Wartości niematerialne i prawne | 345.2 | 353.8 | 346.1 | 337.8 | 331.0 | 320.6 | 300.8 | 285.0 | 269.7 | 254.2 | 238.0 | 230.6 | 211.6 | 192.6 | 173.5 | 168.5 | 160.0 | 145.9 | 133.1 | 139.6 | 131.7 | 177.8 | 195.0 | 204.6 | 220.6 | 222.6 | 224.0 | 260.0 | 270.6 | 289.0 | 313.7 | 324.9 | 330.8 | 330.8 | 339.7 | 387.9 | 390.5 | 393.7 | 385.2 | 0.0 | 371.6 | 377.9 | 372.8 |
| Wartość firmy i wartości niematerialne i prawne | 2 755.8 | 2 764.4 | 2 756.7 | 2 748.5 | 2 741.6 | 2 731.2 | 2 711.5 | 2 695.6 | 2 680.3 | 2 664.8 | 2 648.7 | 2 641.2 | 2 622.2 | 2 603.3 | 2 584.1 | 2 579.2 | 2 570.7 | 2 556.5 | 2 543.8 | 2 550.3 | 2 542.4 | 2 588.4 | 2 605.6 | 2 615.2 | 2 631.3 | 2 633.2 | 2 634.6 | 2 670.6 | 2 681.2 | 2 699.7 | 2 724.3 | 2 735.6 | 2 741.5 | 2 741.4 | 2 750.3 | 2 798.6 | 2 801.1 | 2 804.3 | 2 795.8 | 2 410.6 | 2 782.2 | 2 788.5 | 2 783.5 |
| Należności netto | 6 128.9 | 6 151.6 | 6 124.1 | 5 923.9 | 5 926.2 | 5 950.9 | 5 908.0 | 5 805.3 | 6 137.8 | 6 129.1 | 5 879.1 | 6 113.1 | 6 200.7 | 6 025.7 | 5 440.5 | 6 028.6 | 5 709.0 | 5 476.1 | 5 437.0 | 5 563.3 | 5 371.9 | 5 721.8 | 2 126.6 | 576.0 | 7 519.1 | 4 942.8 | 2 167.8 | 5 003.8 | 6 463.2 | 6 169.1 | 2 741.2 | 5 603.0 | 3 024.4 | 2 532.0 | 2 679.7 | 3 240.2 | 3 359.0 | 3 563.3 | 3 538.6 | 0.0 | 4 076.0 | 5 131.2 | 4 262.6 |
| Inwestycje długoterminowe | 58 175.1 | 60 565.0 | 56 343.6 | 55 139.1 | 61 529.3 | 64 404.4 | 63 888.9 | 62 391.9 | 66 384.2 | 69 725.8 | 71 711.8 | 64 666.2 | 67 855.6 | 68 628.2 | 65 684.1 | 69 851.5 | 73 424.3 | 75 801.5 | 72 424.0 | 71 130.4 | 65 853.1 | 69 475.4 | 77 397.8 | 79 845.6 | 87 442.5 | 88 363.6 | 91 206.5 | 95 976.7 | 97 278.1 | 101 201.0 | 101 263.3 | 97 392.8 | 99 265.0 | 103 887.3 | 103 954.3 | 112 220.9 | 114 199.7 | 10 546.8 | 10 953.1 | 12 279.1 | 111 864.6 | 114 624.3 | 176 548.0 |
| Aktywa obrotowe | 29 365.0 | 22 320.7 | 23 682.6 | 22 244.6 | 21 747.4 | 20 927.9 | 21 919.1 | 22 597.1 | 19 207.5 | 19 964.6 | 21 304.3 | 28 695.7 | 28 517.7 | 32 734.3 | 31 919.1 | 30 480.1 | 31 719.4 | 33 316.9 | 29 087.3 | 25 565.8 | 32 736.7 | 33 668.9 | 22 479.3 | 21 372.1 | 23 789.7 | 23 931.9 | 20 471.4 | 19 618.6 | 25 063.2 | 17 241.4 | 16 008.6 | 17 030.3 | 22 102.3 | 17 303.5 | 20 925.0 | 17 617.5 | 16 706.8 | 16 116.6 | 17 047.9 | 17 771.1 | 18 598.9 | 13 107.1 | 24 887.6 |
| Środki pieniężne i Inwestycje | 23 236.1 | 16 169.2 | 17 558.5 | 16 320.7 | 15 821.3 | 14 977.0 | 16 011.1 | 16 791.8 | 13 069.7 | 13 835.5 | 15 425.2 | 22 582.6 | 22 317.0 | 26 708.6 | 26 478.6 | 24 451.5 | 26 010.4 | 27 840.7 | 23 650.3 | 20 002.4 | 27 364.8 | 27 947.1 | 20 352.7 | 20 796.1 | 16 270.6 | 18 989.1 | 18 303.6 | 14 614.8 | 18 600.0 | 11 072.3 | 13 267.4 | 11 427.3 | 19 077.8 | 14 771.4 | 18 245.3 | 14 377.3 | 13 347.7 | 11 070.8 | (10 549.9) | (10 823.9) | 18 598.9 | 13 107.1 | 20 625.0 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (21 355.9) | (18 449.6) | (20 746.6) | (12 584.8) | (15 545.5) | (16 257.2) | (24 374.1) | (19 448.3) | (21 755.5) | (19 232.7) | (18 083.0) | (14 634.1) | 7 011.4 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (22 867.2) | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 23 236.1 | 16 169.2 | 17 558.5 | 16 320.7 | 15 821.3 | 14 977.0 | 16 011.1 | 16 791.8 | 13 069.7 | 13 835.5 | 15 425.2 | 22 582.6 | 22 317.0 | 26 708.6 | 26 478.6 | 24 451.5 | 26 010.4 | 27 840.7 | 23 650.3 | 20 002.4 | 27 364.8 | 27 947.1 | 20 352.7 | 20 796.1 | 16 270.6 | 18 989.1 | 18 303.6 | 14 614.8 | 18 600.0 | 11 072.3 | 13 267.4 | 11 427.3 | 19 077.8 | 14 771.4 | 18 245.3 | 14 377.3 | 13 347.7 | 11 070.8 | 12 317.3 | (10 823.9) | 18 598.9 | 13 107.1 | 20 625.0 |
| Należności krótkoterminowe | 1 557.2 | 1 569.5 | 1 784.3 | 1 800.6 | 1 854.4 | 2 025.0 | 2 064.5 | 2 244.8 | 2 401.0 | 2 433.3 | 2 688.7 | 2 605.6 | 2 979.8 | 2 926.8 | 2 836.8 | 3 082.1 | 3 129.4 | 3 126.4 | 3 237.5 | 3 344.9 | 3 278.9 | 3 328.3 | 3 544.1 | 3 730.4 | 4 490.3 | 4 115.3 | 4 147.2 | 3 972.7 | 4 068.5 | 4 324.7 | 4 393.7 | 4 456.6 | 4 619.2 | 4 508.3 | 4 512.8 | 4 580.5 | 417.5 | 559.8 | 795.1 | 489.6 | 256.1 | 143.8 | 184.2 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 978.4 | 14 005.0 | 5 046.0 | 5 512.4 | 17 793.4 | 12 988.3 | 17 959.0 | 17 030.7 | 17 392.7 | 19 847.1 | 21 576.9 | 20 899.6 | 24 515.7 | 9 823.6 | 0.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 1 557.2 | 1 569.5 | 1 784.3 | 1 800.6 | 1 854.4 | 2 025.0 | 2 064.5 | 2 244.8 | 2 401.0 | 2 433.3 | 2 688.7 | 2 605.6 | 2 979.8 | 2 926.8 | 2 836.8 | 3 082.1 | 3 129.4 | 3 126.4 | 3 237.5 | 3 344.9 | 3 278.9 | 3 328.3 | 3 544.1 | 3 730.4 | 4 490.3 | 4 115.3 | 4 147.2 | 3 972.7 | 4 068.5 | 4 324.7 | 4 393.7 | 4 456.6 | 4 619.2 | 4 508.3 | 4 512.8 | 4 580.5 | 417.5 | 91 527.2 | 94 746.6 | 88 381.5 | 0.0 | 0.0 | 237 677.6 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 786.3 | 3 796.0 | 3 802.6 | 3 810.1 | 3 825.9 | 3 830.0 | 3 806.7 | 3 790.8 | 3 736.6 | 3 666.4 | 3 624.3 | 3 583.0 | 3 563.9 | 3 515.8 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 12 262.0 | 10 742.7 | 11 680.4 | 12 100.2 | 10 673.6 | 10 272.1 | 8 898.4 | 7 022.5 | 7 009.8 | 6 530.4 | 6 352.2 | 5 366.3 | 5 503.1 | 5 471.0 | 5 697.3 | 5 521.2 | 6 154.1 | 5 246.6 | 5 450.3 | 5 222.4 | 4 930.0 | 4 344.2 | 4 139.6 | 4 231.6 | 3 981.5 | 4 091.3 | 4 092.8 | 4 070.3 | 4 092.9 | 3 828.7 | 3 837.1 | 4 788.8 | 4 737.6 | 4 585.2 | 4 495.3 | 4 531.7 | 4 539.6 | 186 580.6 | 189 606.7 | 203 455.2 | 0.0 | 0.0 | 56 242.9 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 7.0 | 464.4 | 290.3 | 18.7 | 11.2 | 420.7 | 931.0 | 794.4 | 758.7 | 480.7 | 11.8 | 226.5 | 365.4 | 361.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 12 262.0 | 10 742.7 | 11 680.4 | 12 100.2 | 10 673.6 | 10 272.1 | 8 898.4 | 7 022.5 | 7 009.8 | 6 530.4 | 6 352.2 | 5 366.3 | 5 503.1 | 5 471.0 | 5 697.3 | 5 521.2 | 6 154.1 | 5 246.6 | 5 450.3 | 5 222.4 | 4 930.0 | 4 344.2 | 4 139.6 | 4 231.6 | 3 981.5 | 4 091.3 | 4 092.8 | 4 070.3 | 4 092.9 | 3 828.7 | 3 837.1 | 4 788.8 | 4 737.6 | 4 585.2 | 4 495.3 | 4 531.7 | 4 539.6 | 186 580.6 | 189 606.7 | 203 455.2 | 0.0 | 0.0 | 56 242.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 212.3 | 155.0 | 194.1 | 192.4 | 179.6 | 163.6 | 212.8 | 204.5 | 198.9 | 143.1 | 185.0 | 184.5 | 189.4 | 181.3 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 178 919.4 | 176 949.4 | 180 050.6 | 182 976.3 | 185 291.2 | 184 372.8 | 185 856.3 | 187 297.4 | 186 028.7 | 188 683.4 | 192 701.9 | 193 929.9 | 195 741.4 | 201 459.4 | 197 596.5 | 202 637.8 | 208 003.9 | 212 979.2 | 207 135.3 | 209 281.6 | 208 452.0 | 215 102.9 | 216 923.6 | 222 550.4 | 227 577.4 | 231 042.3 | 236 672.1 | 239 346.5 | 244 075.3 | 243 080.2 | 249 372.3 | 250 931.1 | 258 858.3 | 260 715.7 | 264 225.8 | 275 636.2 | 275 802.3 | 278 107.9 | 284 353.4 | 291 836.7 | 288 311.0 | 288 931.6 | 293 920.5 |
| Kapitał (fundusz) podstawowy | 1 052.8 | 1 052.8 | 1 052.8 | 1 052.8 | 1 052.8 | 1 147.5 | 1 147.5 | 1 147.5 | 1 147.5 | 1 147.5 | 1 147.5 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 | 2 267.0 |
| Zyski zatrzymane | 7 771.6 | 7 910.7 | 7 931.9 | 7 816.8 | 8 067.8 | 8 050.5 | 8 207.8 | 8 228.4 | 8 588.0 | 8 826.3 | 9 237.5 | 12 527.5 | 13 009.5 | 13 328.5 | 13 807.8 | 13 910.4 | 14 447.3 | 14 698.9 | 15 150.9 | 15 196.5 | 15 574.9 | 15 952.8 | 16 270.2 | 16 910.3 | 17 592.5 | 18 033.9 | 18 498.1 | 19 213.0 | 19 508.8 | 20 030.2 | 20 375.2 | 20 937.8 | 21 228.8 | 21 854.4 | 22 346.0 | 22 843.2 | 23 504.2 | 24 302.1 | 24 842.8 | 25 613.7 | 26 049.9 | 26 823.2 | 26 841.3 |
| Kapitał własny | 17 560.4 | 17 924.3 | 18 472.6 | 19 464.3 | 20 465.2 | 22 518.3 | 22 733.2 | 23 177.2 | 23 955.7 | 24 203.0 | 24 761.8 | 25 032.5 | 25 710.0 | 25 872.6 | 26 304.7 | 26 679.7 | 27 277.4 | 27 651.2 | 28 395.0 | 28 601.0 | 29 194.4 | 29 504.7 | 29 983.4 | 31 052.8 | 32 016.6 | 32 403.4 | 32 859.6 | 33 933.4 | 34 132.2 | 34 842.4 | 35 285.5 | 35 989.7 | 36 364.9 | 37 397.4 | 38 480.4 | 39 629.6 | 40 568.0 | 42 080.6 | 43 088.3 | 44 368.8 | 43 821.4 | 45 550.4 | 46 263.6 |
| Udziały mniejszościowe | 5 759.3 | 5 821.5 | 5 943.3 | 6 353.3 | 6 656.3 | 7 591.2 | 7 628.1 | 7 836.0 | 8 097.4 | 8 082.2 | 8 201.3 | 8 423.6 | 8 654.8 | 8 603.1 | 8 672.7 | 8 875.3 | 9 093.8 | 9 105.5 | 9 282.9 | 9 504.4 | 9 725.0 | 9 708.6 | 9 807.1 | 10 154.7 | 10 462.7 | 10 628.7 | 10 754.9 | 11 115.0 | 11 116.5 | 11 355.0 | 11 478.8 | 11 714.1 | 11 782.1 | 12 129.0 | 12 455.2 | 12 837.9 | 13 069.3 | 13 572.0 | 13 860.3 | 14 278.1 | 14 016.3 | 14 587.8 | 14 769.5 |
| Pasywa | 196 479.7 | 194 873.7 | 198 523.2 | 202 440.6 | 205 756.4 | 206 891.0 | 208 589.5 | 210 474.5 | 209 984.3 | 212 886.4 | 217 463.7 | 218 962.4 | 221 451.4 | 227 332.0 | 223 901.2 | 229 317.6 | 235 281.3 | 240 630.5 | 235 530.3 | 237 882.6 | 237 646.5 | 244 607.5 | 246 907.0 | 253 603.2 | 259 594.0 | 263 445.7 | 269 531.7 | 273 280.0 | 278 207.6 | 277 922.6 | 284 657.8 | 286 920.8 | 295 223.3 | 298 113.1 | 302 706.2 | 315 265.8 | 316 370.3 | 320 188.5 | 327 441.7 | 336 205.5 | 332 132.4 | 334 482.0 | 340 184.1 |
| Inwestycje | 58 175.1 | 60 565.0 | 56 343.6 | 55 139.1 | 61 529.3 | 64 404.4 | 63 888.9 | 62 391.9 | 66 384.2 | 69 725.8 | 71 711.8 | 64 666.2 | 67 855.6 | 68 628.2 | 65 684.1 | 69 851.5 | 73 424.3 | 75 801.5 | 72 424.0 | 71 130.4 | 65 853.1 | 69 475.4 | 77 397.8 | 79 845.6 | 87 442.5 | 88 363.6 | 91 206.5 | 95 976.7 | 97 278.1 | 101 201.0 | 101 263.3 | 97 392.8 | 99 265.0 | 103 887.3 | 103 954.3 | 112 220.9 | 114 199.7 | 10 546.8 | 10 953.1 | 12 279.1 | 111 864.6 | 114 624.3 | 176 548.0 |
| Dług | 12 262.0 | 10 742.7 | 11 680.4 | 12 100.2 | 10 673.6 | 10 272.1 | 8 898.4 | 7 022.5 | 7 009.8 | 6 530.4 | 6 352.2 | 5 366.3 | 5 503.1 | 5 471.0 | 5 697.3 | 5 521.2 | 6 154.1 | 5 246.6 | 5 450.3 | 5 222.4 | 4 930.0 | 4 344.2 | 4 139.6 | 4 231.6 | 3 981.5 | 4 091.3 | 4 092.8 | 4 070.3 | 4 092.9 | 3 828.7 | 3 837.1 | 4 788.8 | 4 737.6 | 4 585.2 | 4 495.3 | 4 531.7 | 4 539.6 | 30 306.2 | 34 065.7 | 32 136.4 | 0.0 | 0.0 | 4 642.7 |
| Środki pieniężne i inne aktywa pieniężne | 23 236.1 | 16 169.2 | 17 558.5 | 16 320.7 | 15 821.3 | 14 977.0 | 16 011.1 | 16 791.8 | 13 069.7 | 13 835.5 | 15 425.2 | 22 582.6 | 22 317.0 | 26 708.6 | 26 478.6 | 24 451.5 | 26 010.4 | 27 840.7 | 23 650.3 | 20 002.4 | 27 364.8 | 27 947.1 | 20 352.7 | 20 796.1 | 16 270.6 | 18 989.1 | 18 303.6 | 14 614.8 | 18 600.0 | 11 072.3 | 13 267.4 | 11 427.3 | 19 077.8 | 14 771.4 | 18 245.3 | 14 377.3 | 13 347.7 | 11 070.8 | 12 317.3 | (10 823.9) | 18 598.9 | 13 107.1 | 20 625.0 |
| Dług netto | (10 974.1) | (5 426.5) | (5 878.1) | (4 220.5) | (5 147.6) | (4 704.9) | (7 112.7) | (9 769.2) | (6 059.9) | (7 305.1) | (9 073.0) | (17 216.3) | (16 813.9) | (21 237.5) | (20 781.2) | (18 930.2) | (19 856.3) | (22 594.1) | (18 200.0) | (14 780.1) | (22 434.8) | (23 602.9) | (16 213.1) | (16 564.5) | (12 289.1) | (14 897.9) | (14 210.7) | (10 544.5) | (14 507.1) | (7 243.6) | (9 430.3) | (6 638.5) | (14 340.2) | (10 186.2) | (13 750.0) | (9 845.6) | (8 808.2) | 19 235.3 | 21 748.4 | 42 960.3 | (18 598.9) | (13 107.1) | (15 982.3) |
| Ticker | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL | 1082.KL |
| Waluta | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |