Wall Street Experts

Keurig Dr Pepper Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Aktywa 8 273.0 8 252.0 8 267.0 8 225.0 8 869.0 8 364.0 8 406.0 8 673.0 9 791.0 10 008.0 10 319.0 10 039.0 10 022.0 10 179.0 10 246.0 49 058.0 48 918.0 49 291.0 49 547.0 49 400.0 49 518.0 48 843.0 49 026.0 49 381.0 49 779.0 50 403.0 50 344.0 50 330.0 50 598.0 51 244.0 51 428.0 51 440.0 51 837.0 51 660.0 51 801.0 51 763.0 52 130.0 52 286.0 52 344.0 52 718.0 53 430.0
Aktywa trwałe 7 062.0 7 058.0 7 008.0 7 003.0 7 052.0 7 081.0 7 081.0 7 071.0 7 055.0 8 761.0 8 764.0 8 773.0 8 905.0 8 933.0 8 830.0 46 673.0 46 759.0 47 129.0 47 326.0 47 131.0 47 245.0 46 566.0 46 786.0 46 965.0 47 391.0 47 738.0 47 728.0 47 527.0 47 541.0 47 754.0 47 657.0 47 115.0 48 033.0 48 074.0 48 231.0 48 357.0 48 755.0 48 719.0 48 525.0 48 616.0 49 433.0
Rzeczowe aktywa trwałe netto 1 141.0 1 115.0 1 095.0 1 077.0 1 156.0 1 136.0 1 129.0 1 124.0 1 138.0 1 125.0 1 120.0 1 129.0 1 198.0 1 198.0 1 183.0 2 345.0 2 310.0 2 643.0 2 290.0 2 582.0 2 028.0 2 017.0 2 663.0 2 751.0 2 212.0 3 091.0 3 068.0 3 052.0 2 494.0 3 245.0 3 275.0 3 315.0 2 491.0 2 480.0 2 489.0 3 400.0 3 575.0 2 695.0 3 535.0 3 635.0 2 964.0
Wartość firmy 2 990.0 2 990.0 2 989.0 2 988.0 2 988.0 2 988.0 2 986.0 2 994.0 2 993.0 3 560.0 3 564.0 3 559.0 3 561.0 3 564.0 3 562.0 19 291.0 20 011.0 20 077.0 20 039.0 20 112.0 20 172.0 19 898.0 19 968.0 20 029.0 20 184.0 20 209.0 20 272.0 20 193.0 20 182.0 20 243.0 20 163.0 20 024.0 20 072.0 20 117.0 20 194.0 20 122.0 20 202.0 20 163.0 20 081.0 20 078.0 20 053.0
Wartości niematerialne i prawne 2 684.0 2 680.0 2 679.0 2 673.0 2 663.0 2 662.0 2 658.0 2 657.0 2 656.0 3 784.0 3 788.0 3 786.0 3 781.0 3 784.0 3 777.0 24 436.0 23 967.0 23 988.0 24 228.0 24 031.0 24 117.0 23 706.0 23 785.0 23 834.0 23 968.0 23 949.0 23 983.0 23 883.0 23 856.0 23 889.0 23 774.0 23 299.0 23 183.0 23 273.0 23 344.0 23 223.0 23 287.0 23 251.0 23 108.0 23 072.0 23 634.0
Wartość firmy i wartości niematerialne i prawne 5 674.0 5 670.0 5 668.0 5 661.0 5 651.0 5 650.0 5 644.0 5 651.0 5 649.0 7 344.0 7 352.0 7 345.0 7 342.0 7 348.0 7 339.0 43 727.0 43 978.0 44 065.0 44 267.0 44 143.0 44 289.0 43 604.0 43 753.0 43 863.0 44 152.0 44 158.0 44 255.0 44 076.0 44 038.0 44 132.0 43 937.0 43 323.0 43 255.0 43 390.0 43 538.0 43 345.0 43 489.0 43 414.0 43 189.0 43 150.0 43 687.0
Należności netto 0.0 0.0 0.0 0.0 0.0 629.0 700.0 640.0 646.0 661.0 748.0 706.0 710.0 749.0 866.0 1 196.0 1 150.0 1 078.0 1 068.0 1 149.0 1 184.0 1 037.0 1 075.0 1 118.0 1 048.0 1 149.0 1 162.0 1 261.0 1 148.0 1 358.0 1 471.0 1 631.0 1 484.0 1 451.0 1 447.0 1 409.0 1 519.0 1 449.0 1 524.0 1 616.0 1 502.0
Inwestycje długoterminowe 14.0 13.0 54.0 70.0 31.0 83.0 84.0 74.0 23.0 68.0 69.0 71.0 73.0 89.0 104.0 193.0 186.0 212.0 170.0 203.0 151.0 105.0 140.0 128.0 88.0 131.0 131.0 127.0 30.0 80.0 125.0 122.0 1 000.0 1 009.0 1 019.0 1 403.0 1 456.0 1 438.0 1 548.0 1 568.0 1 543.0
Aktywa obrotowe 1 211.0 1 194.0 1 259.0 1 222.0 1 817.0 1 283.0 1 325.0 1 602.0 2 736.0 1 247.0 1 555.0 1 266.0 1 117.0 1 246.0 1 416.0 2 385.0 2 159.0 2 162.0 2 221.0 2 269.0 2 273.0 2 277.0 2 240.0 2 416.0 2 388.0 2 665.0 2 616.0 2 803.0 3 057.0 3 490.0 3 771.0 4 325.0 3 804.0 3 586.0 3 570.0 3 406.0 3 375.0 3 567.0 3 819.0 4 102.0 3 997.0
Środki pieniężne i Inwestycje 237.0 93.0 127.0 207.0 911.0 275.0 245.0 620.0 1 787.0 73.0 286.0 66.0 61.0 13.0 64.0 94.0 83.0 85.0 106.0 74.0 75.0 197.0 149.0 191.0 240.0 335.0 167.0 200.0 567.0 592.0 552.0 925.0 535.0 204.0 278.0 260.0 267.0 317.0 438.0 552.0 510.0
Zapasy 204.0 228.0 217.0 201.0 209.0 235.0 236.0 226.0 202.0 246.0 267.0 261.0 229.0 243.0 265.0 720.0 626.0 663.0 686.0 751.0 654.0 682.0 747.0 824.0 762.0 841.0 897.0 972.0 894.0 1 045.0 1 239.0 1 438.0 1 314.0 1 391.0 1 384.0 1 348.0 1 142.0 1 204.0 1 372.0 1 351.0 1 299.0
Inwestycje krótkoterminowe 100.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 875.8 0.0 0.0 0.0 0.0 0.0 0.0 2.0 2.0 4.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 0.0 2.0 3.0 59.0 0.0 0.0 0.0 49.0 0.0 0.0 (67.0) 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 237.0 93.0 127.0 207.0 911.0 275.0 245.0 620.0 1 787.0 73.0 286.0 66.0 61.0 13.0 64.0 94.0 83.0 85.0 106.0 74.0 75.0 197.0 149.0 191.0 240.0 335.0 167.0 200.0 567.0 592.0 552.0 925.0 535.0 204.0 278.0 260.0 267.0 317.0 438.0 552.0 510.0
Należności krótkoterminowe 289.0 350.0 305.0 310.0 277.0 357.0 359.0 311.0 303.0 353.0 367.0 387.0 365.0 377.0 484.0 2 229.0 2 300.0 2 558.0 2 909.0 2 976.0 3 176.0 3 238.0 3 377.0 3 517.0 3 740.0 3 871.0 3 976.0 4 072.0 4 316.0 4 510.0 4 950.0 5 284.0 5 206.0 4 947.0 4 601.0 4 090.0 3 597.0 3 187.0 3 099.0 3 133.0 2 985.0
Dług krótkoterminowy 6.0 504.0 505.0 505.0 507.0 8.0 9.0 376.0 20.0 20.0 323.0 94.0 92.0 397.0 279.0 1 797.0 1 491.0 2 111.0 1 904.0 1 860.0 1 703.0 2 072.0 2 531.0 2 297.0 2 461.0 1 881.0 1 460.0 1 135.0 459.0 180.0 202.0 233.0 1 090.0 2 510.0 2 859.0 3 032.0 3 546.0 2 129.0 2 633.0 2 705.0 2 895.0
Zobowiązania krótkoterminowe 1 038.0 1 555.0 1 563.0 1 589.0 1 583.0 1 176.0 1 170.0 1 483.0 1 051.0 1 147.0 1 580.0 1 359.0 1 238.0 1 624.0 1 526.0 5 967.0 5 702.0 6 656.0 6 695.0 6 550.0 6 474.0 6 858.0 7 298.0 7 329.0 7 694.0 7 225.0 6 917.0 6 795.0 6 485.0 6 448.0 6 761.0 7 233.0 8 076.0 9 127.0 9 056.0 8 814.0 8 916.0 7 004.0 7 509.0 7 699.0 8 087.0
Rozliczenia międzyokresowe 64.0 64.0 64.0 64.0 64.0 64.0 64.0 64.0 64.0 64.0 64.0 64.0 64.0 64.0 64.0 1 674.0 1 538.0 1 882.0 1 464.0 1 641.0 1 260.0 1 218.0 1 469.0 1 460.0 1 193.0 1 432.0 1 441.0 1 548.0 1 252.0 0.0 0.0 0.0 0.0 0.0 1 156.0 1 594.0 1 687.0 0.0 318.0 0.0 0.0
Zobowiązania długoterminowe 4 941.0 4 476.0 4 442.0 4 439.0 5 103.0 5 086.0 5 094.0 5 061.0 6 606.0 6 668.0 6 584.0 6 551.0 6 333.0 6 069.0 5 998.0 20 798.0 20 683.0 19 961.0 19 969.0 19 936.0 19 787.0 19 345.0 18 805.0 18 755.0 18 255.0 19 107.0 19 184.0 19 130.0 19 141.0 19 285.0 19 276.0 19 106.0 18 636.0 17 431.0 17 478.0 17 585.0 17 538.0 20 629.0 20 117.0 20 050.0 21 100.0
Rezerwy z tytułu odroczonego podatku 801.0 828.0 831.0 846.0 787.0 797.0 811.0 781.0 812.0 842.0 859.0 877.0 614.0 623.0 645.0 5 974.0 5 923.0 5 940.0 6 034.0 6 022.0 6 030.0 5 917.0 5 922.0 5 945.0 5 993.0 6 025.0 5 972.0 5 940.0 5 986.0 6 054.0 6 007.0 5 745.0 5 739.0 5 739.0 5 736.0 5 714.0 5 760.0 5 784.0 5 746.0 5 736.0 5 435.0
Zobowiązania długoterminowe 4 941.0 4 476.0 4 442.0 4 439.0 5 103.0 5 086.0 5 094.0 5 061.0 6 606.0 6 668.0 6 584.0 6 551.0 6 333.0 6 069.0 5 998.0 20 798.0 20 683.0 19 961.0 19 969.0 19 936.0 19 787.0 19 345.0 18 805.0 18 755.0 18 255.0 19 107.0 19 184.0 19 130.0 19 141.0 19 285.0 19 276.0 19 106.0 18 636.0 17 431.0 17 478.0 17 585.0 17 538.0 20 629.0 20 117.0 20 050.0 21 100.0
Zobowiązania z tytułu leasingu 86.0 97.0 103.0 112.0 136.0 139.0 141.0 146.0 10.0 157.0 162.0 172.0 183.0 14.0 15.0 330.0 331.0 633.0 641.0 641.0 806.0 880.0 1 059.0 964.0 994.0 1 256.0 1 262.0 1 249.0 1 384.0 1 524.0 1 569.0 1 570.0 1 616.0 1 621.0 1 596.0 1 615.0 1 633.0 1 613.0 1 611.0 1 646.0 1 720.0
Zobowiązania ogółem 5 979.0 6 031.0 6 005.0 6 028.0 6 686.0 6 262.0 6 264.0 6 544.0 7 657.0 7 815.0 8 164.0 7 910.0 7 571.0 7 693.0 7 524.0 26 765.0 26 385.0 26 617.0 26 664.0 26 486.0 26 261.0 26 203.0 26 103.0 26 084.0 25 949.0 26 332.0 26 101.0 25 925.0 25 626.0 25 733.0 26 037.0 26 339.0 26 712.0 26 558.0 26 534.0 26 399.0 26 454.0 27 633.0 27 626.0 27 749.0 29 187.0
Kapitał (fundusz) podstawowy 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 2.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0 14.0
Zyski zatrzymane 1 771.0 1 835.0 1 962.0 2 072.0 2 165.0 2 194.0 2 248.0 2 246.0 2 266.0 2 336.0 2 346.0 2 311.0 2 651.0 2 667.0 2 920.0 1 122.0 1 178.0 1 192.0 1 294.0 1 388.0 1 582.0 1 527.0 1 613.0 1 845.0 2 061.0 2 174.0 2 357.0 2 621.0 3 199.0 3 518.0 3 471.0 3 367.0 3 539.0 3 724.0 3 948.0 4 165.0 4 559.0 4 721.0 4 944.0 5 249.0 4 793.0
Kapitał własny 2 305.7 2 225.3 2 266.5 2 201.6 2 183.0 2 102.0 2 142.0 2 129.0 2 134.0 2 193.0 2 155.0 2 129.0 2 716.0 2 751.0 3 010.0 22 611.0 22 533.0 22 674.0 22 883.0 22 914.0 23 257.0 22 640.0 22 923.0 23 297.0 23 830.0 24 071.0 24 243.0 24 405.0 24 972.0 25 511.0 25 391.0 25 101.0 25 125.0 25 102.0 25 267.0 25 364.0 25 676.0 24 653.0 24 718.0 24 969.0 24 243.0
Udziały mniejszościowe 11.7 4.3 4.5 4.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 265.0 265.0 288.0 318.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.0 1.0 1.0 1.0 0.0 0.0 0.0 0.0 (1.0) (1.0) (1.0) (1.0) 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 8 273.0 8 252.0 8 267.0 8 225.0 8 869.0 8 364.0 8 406.0 8 673.0 9 791.0 10 008.0 10 319.0 10 039.0 10 022.0 10 179.0 10 246.0 49 058.0 48 918.0 49 291.0 49 547.0 49 400.0 49 518.0 48 843.0 49 026.0 49 381.0 49 779.0 50 403.0 50 344.0 50 330.0 50 598.0 51 244.0 51 428.0 51 440.0 51 837.0 51 660.0 51 801.0 51 763.0 52 130.0 52 286.0 52 344.0 52 718.0 53 430.0
Inwestycje 14.0 13.0 54.0 70.0 31.0 83.0 84.0 74.0 23.0 68.0 69.0 71.0 73.0 89.0 104.0 193.0 186.0 212.0 170.0 203.0 151.0 105.0 140.0 128.0 88.0 131.0 131.0 127.0 89.0 80.0 125.0 122.0 1 049.0 1 009.0 1 019.0 1 336.0 1 456.0 1 438.0 1 548.0 1 568.0 1 543.0
Dług 2 591.0 2 617.0 2 602.0 2 635.0 3 382.0 2 915.0 2 930.0 3 324.0 4 478.0 4 477.0 4 703.0 4 481.0 4 479.0 4 518.0 4 390.0 16 370.0 15 990.0 15 897.0 14 970.0 15 549.0 14 420.0 14 388.0 15 006.0 14 853.0 13 488.0 14 721.0 14 306.0 13 974.0 11 882.0 13 108.0 13 124.0 13 131.0 11 967.0 12 239.0 12 569.0 14 353.0 14 824.0 14 837.0 16 507.0 16 531.0 17 274.0
Środki pieniężne i inne aktywa pieniężne 237.0 93.0 127.0 207.0 911.0 275.0 245.0 620.0 1 787.0 73.0 286.0 66.0 61.0 13.0 64.0 94.0 83.0 85.0 106.0 74.0 75.0 197.0 149.0 191.0 240.0 335.0 167.0 200.0 567.0 592.0 552.0 925.0 535.0 204.0 278.0 260.0 267.0 317.0 438.0 552.0 510.0
Dług netto 2 354.0 2 524.0 2 475.0 2 428.0 2 471.0 2 640.0 2 685.0 2 704.0 2 691.0 4 404.0 4 417.0 4 415.0 4 418.0 4 505.0 4 326.0 16 276.0 15 907.0 15 812.0 14 864.0 15 475.0 14 345.0 14 191.0 14 857.0 14 662.0 13 248.0 14 386.0 14 139.0 13 774.0 11 315.0 12 516.0 12 572.0 12 206.0 11 432.0 12 035.0 12 291.0 14 093.0 14 557.0 14 520.0 16 069.0 15 979.0 16 764.0
Ticker 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L 0Z62.L
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD