Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 |
| Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 38 780.0 | 55 233.0 | 106 685.0 | 104 626.0 | 104 945.0 | 102 706.0 | 99 644.0 | 98 601.0 | 98 406.0 | 97 578.0 | 99 948.0 | 100 250.0 | 94 458.0 | 95 800.0 | 91 403.0 | 89 721.0 | 88 150.0 | 88 730.0 | 89 694.0 | 91 268.0 | 91 053.0 | 92 822.0 | 90 689.0 | 93 906.0 | 95 886.0 | 97 270.0 | 93 083.0 | 91 802.0 | 91 756.0 | 91 804.0 | 90 981.0 | 89 914.0 | 93 241.0 | 94 134.0 | 94 134.0 | 90 948.0 | 90 776.0 | 90 087.0 | 90 836.0 | 89 981.0 | 89 749.0 |
| Aktywa trwałe | 17 183.0 | 17 072.0 | 75 841.0 | 75 479.0 | 76 222.0 | 75 137.0 | 76 044.0 | 75 103.0 | 75 880.0 | 75 155.0 | 72 992.0 | 75 471.0 | 69 296.0 | 69 193.0 | 66 429.0 | 67 261.0 | 66 497.0 | 67 853.0 | 65 610.0 | 68 563.0 | 68 400.0 | 68 779.0 | 68 658.0 | 69 397.0 | 69 850.0 | 70 922.0 | 70 535.0 | 69 368.0 | 69 025.0 | 68 501.0 | 67 922.0 | 67 779.0 | 67 843.0 | 68 770.0 | 68 770.0 | 69 273.0 | 68 907.0 | 68 006.0 | 68 323.0 | 68 046.0 | 67 802.0 |
| Rzeczowe aktywa trwałe netto | 2 361.0 | 2 326.0 | 4 699.0 | 4 672.0 | 4 678.0 | 4 636.0 | 4 841.0 | 4 814.0 | 4 891.0 | 4 947.0 | 4 361.0 | 4 387.0 | 4 441.0 | 4 517.0 | 4 071.0 | 4 524.0 | 4 536.0 | 4 593.0 | 4 042.0 | 5 659.0 | 5 745.0 | 5 759.0 | 5 755.0 | 4 882.0 | 4 938.0 | 5 023.0 | 6 219.0 | 5 162.0 | 5 188.0 | 5 251.0 | 6 267.0 | 5 281.0 | 5 298.0 | 5 437.0 | 5 437.0 | 6 610.0 | 5 665.0 | 5 735.0 | 5 838.0 | 7 143.0 | 6 282.0 |
| Wartość firmy | 11 024.0 | 10 950.0 | 40 530.0 | 40 657.0 | 41 274.0 | 40 376.0 | 41 500.0 | 41 309.0 | 41 707.0 | 41 224.0 | 38 569.0 | 39 196.0 | 39 077.0 | 39 795.0 | 39 543.0 | 38 955.0 | 38 605.0 | 40 003.0 | 39 959.0 | 40 082.0 | 39 952.0 | 40 091.0 | 39 841.0 | 40 714.0 | 41 212.0 | 42 141.0 | 41 961.0 | 41 720.0 | 41 612.0 | 41 346.0 | 40 502.0 | 40 324.0 | 40 417.0 | 41 565.0 | 41 565.0 | 41 425.0 | 41 436.0 | 40 821.0 | 41 160.0 | 40 986.0 | 41 084.0 |
| Wartości niematerialne i prawne | 2 437.0 | 2 339.0 | 28 101.0 | 27 699.0 | 27 731.0 | 27 316.0 | 26 899.0 | 26 437.0 | 26 739.0 | 26 209.0 | 23 407.0 | 23 006.0 | 22 625.0 | 22 178.0 | 22 256.0 | 21 270.0 | 20 819.0 | 20 835.0 | 21 193.0 | 20 234.0 | 19 775.0 | 19 456.0 | 19 063.0 | 18 670.0 | 18 412.0 | 18 240.0 | 17 740.0 | 16 890.0 | 16 523.0 | 16 078.0 | 15 595.0 | 15 775.0 | 15 655.0 | 15 265.0 | 15 265.0 | 14 844.0 | 14 434.0 | 14 060.0 | 13 690.0 | 13 225.0 | 12 819.0 |
| Wartość firmy i wartości niematerialne i prawne | 13 461.0 | 13 289.0 | 68 631.0 | 68 356.0 | 69 005.0 | 67 692.0 | 68 399.0 | 67 746.0 | 68 446.0 | 67 433.0 | 61 976.0 | 62 202.0 | 61 702.0 | 61 973.0 | 61 799.0 | 60 225.0 | 59 424.0 | 60 838.0 | 61 152.0 | 60 316.0 | 59 727.0 | 59 547.0 | 58 904.0 | 59 384.0 | 59 624.0 | 60 381.0 | 59 701.0 | 58 610.0 | 58 135.0 | 57 424.0 | 56 097.0 | 56 099.0 | 56 072.0 | 56 830.0 | 56 830.0 | 56 269.0 | 55 870.0 | 54 881.0 | 54 850.0 | 54 211.0 | 53 903.0 |
| Należności netto | 3 750.0 | 3 568.0 | 5 112.0 | 4 811.0 | 5 044.0 | 4 863.0 | 5 562.0 | 5 357.0 | 5 661.0 | 5 453.0 | 5 591.0 | 5 784.0 | 5 752.0 | 5 775.0 | 5 987.0 | 5 674.0 | 5 743.0 | 5 854.0 | 6 222.0 | 5 894.0 | 6 118.0 | 6 248.0 | 4 645.0 | 4 876.0 | 5 348.0 | 5 215.0 | 5 462.0 | 5 431.0 | 5 493.0 | 5 446.0 | 5 551.0 | 5 308.0 | 5 626.0 | 5 887.0 | 5 887.0 | 5 998.0 | 5 806.0 | 5 934.0 | 5 968.0 | 6 128.0 | 6 011.0 |
| Inwestycje długoterminowe | 787.0 | 699.0 | 904.0 | 723.0 | 779.0 | 834.0 | 739.0 | 836.0 | 815.0 | 801.0 | 736.0 | 819.0 | 905.0 | 666.0 | 559.0 | 555.0 | 565.0 | 382.0 | 416.0 | 416.0 | 476.0 | 513.0 | 513.0 | 605.0 | 613.0 | 652.0 | 709.0 | 734.0 | 856.0 | 911.0 | 1 049.0 | 1 148.0 | 1 230.0 | 1 019.0 | 1 019.0 | 1 640.0 | 1 622.0 | 1 752.0 | 1 847.0 | 1 616.0 | 1 672.0 |
| Aktywa obrotowe | 21 597.0 | 38 161.0 | 30 844.0 | 29 147.0 | 28 723.0 | 27 569.0 | 23 600.0 | 23 498.0 | 22 526.0 | 22 423.0 | 26 956.0 | 24 779.0 | 25 162.0 | 26 607.0 | 24 974.0 | 22 460.0 | 21 653.0 | 20 877.0 | 24 084.0 | 22 705.0 | 22 653.0 | 24 043.0 | 22 031.0 | 24 509.0 | 26 036.0 | 26 348.0 | 22 548.0 | 22 434.0 | 22 731.0 | 23 303.0 | 23 059.0 | 22 135.0 | 25 398.0 | 25 364.0 | 25 364.0 | 21 675.0 | 21 869.0 | 22 081.0 | 22 513.0 | 21 935.0 | 21 947.0 |
| Środki pieniężne i Inwestycje | 14 484.0 | 31 160.0 | 19 490.0 | 17 987.0 | 17 231.0 | 17 287.0 | 12 634.0 | 12 810.0 | 11 258.0 | 11 459.0 | 13 754.0 | 13 088.0 | 13 526.0 | 14 436.0 | 11 241.0 | 11 009.0 | 10 137.0 | 9 150.0 | 9 854.0 | 10 688.0 | 10 404.0 | 11 629.0 | 10 951.0 | 13 014.0 | 14 279.0 | 14 640.0 | 10 817.0 | 10 595.0 | 10 669.0 | 11 221.0 | 10 573.0 | 8 873.0 | 11 430.0 | 11 137.0 | 11 137.0 | 7 959.0 | 7 876.0 | 7 734.0 | 8 321.0 | 8 005.0 | 7 843.0 |
| Zapasy | 1 873.0 | 1 875.0 | 3 463.0 | 3 404.0 | 3 516.0 | 3 536.0 | 3 473.0 | 3 580.0 | 3 717.0 | 3 720.0 | 3 338.0 | 3 538.0 | 3 638.0 | 3 751.0 | 3 579.0 | 3 681.0 | 3 763.0 | 3 866.0 | 3 753.0 | 3 932.0 | 4 042.0 | 4 122.0 | 4 229.0 | 4 551.0 | 4 484.0 | 4 508.0 | 4 313.0 | 4 288.0 | 4 349.0 | 4 514.0 | 4 616.0 | 4 809.0 | 5 055.0 | 5 375.0 | 5 375.0 | 5 293.0 | 5 668.0 | 5 755.0 | 5 726.0 | 5 217.0 | 5 414.0 |
| Inwestycje krótkoterminowe | 13 107.0 | 13 843.0 | 14 560.0 | 14 924.0 | 14 770.0 | 14 490.0 | 9 679.0 | 9 657.0 | 8 303.0 | 8 690.0 | 8 741.0 | 8 397.0 | 7 997.0 | 8 078.0 | 7 558.0 | 6 624.0 | 6 222.0 | 5 439.0 | 5 455.0 | 5 603.0 | 6 436.0 | 7 919.0 | 6 808.0 | 6 513.0 | 7 857.0 | 9 562.0 | 7 224.0 | 7 591.0 | 7 769.0 | 7 742.0 | 6 859.0 | 6 733.0 | 6 602.0 | 6 616.0 | 6 616.0 | 6 416.0 | 6 537.0 | 6 423.0 | 6 698.0 | 6 721.0 | 6 532.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 287.0 | 17 231.0 | 4 843.0 | 2 979.0 | 2 378.0 | 2 721.0 | 2 876.0 | 3 060.0 | 2 954.0 | 2 768.0 | 4 967.0 | 4 691.0 | 5 529.0 | 6 358.0 | 3 669.0 | 4 380.0 | 3 911.0 | 3 703.0 | 4 393.0 | 5 080.0 | 3 962.0 | 3 709.0 | 4 140.0 | 6 499.0 | 6 420.0 | 5 077.0 | 3 593.0 | 3 004.0 | 2 900.0 | 3 479.0 | 3 714.0 | 2 140.0 | 4 828.0 | 4 521.0 | 4 521.0 | 1 543.0 | 1 339.0 | 1 311.0 | 1 623.0 | 1 284.0 | 1 311.0 |
| Należności krótkoterminowe | 723.0 | 635.0 | 1 610.0 | 1 321.0 | 1 447.0 | 1 437.0 | 1 709.0 | 1 615.0 | 1 659.0 | 1 557.0 | 1 555.0 | 1 759.0 | 1 718.0 | 1 809.0 | 1 628.0 | 1 789.0 | 1 742.0 | 1 706.0 | 1 953.0 | 1 906.0 | 1 965.0 | 1 945.0 | 1 996.0 | 1 720.0 | 1 902.0 | 1 816.0 | 2 106.0 | 1 864.0 | 1 917.0 | 1 985.0 | 2 276.0 | 2 180.0 | 2 198.0 | 2 209.0 | 2 209.0 | 2 662.0 | 2 239.0 | 2 174.0 | 1 992.0 | 2 410.0 | 2 291.0 |
| Dług krótkoterminowy | 3 970.0 | 2 185.0 | 2 434.0 | 1 850.0 | 2 158.0 | 2 153.0 | 993.0 | 1 947.0 | 3 367.0 | 6 226.0 | 7 520.0 | 8 058.0 | 3 131.0 | 2 902.0 | 2 058.0 | 1 545.0 | 1 343.0 | 1 356.0 | 838.0 | 1 641.0 | 1 051.0 | 1 013.0 | 2 947.0 | 5 206.0 | 3 410.0 | 3 151.0 | 197.0 | 2 873.0 | 2 686.0 | 3 594.0 | 3 909.0 | 8 786.0 | 5 864.0 | 8 534.0 | 5 918.0 | 200.0 | 2 951.0 | 3 893.0 | 3 622.0 | 1 275.0 | 4 276.0 |
| Zobowiązania krótkoterminowe | 6 952.0 | 5 613.0 | 9 173.0 | 7 660.0 | 8 126.0 | 8 141.0 | 7 165.0 | 7 896.0 | 9 601.0 | 12 672.0 | 13 043.0 | 15 148.0 | 10 496.0 | 10 933.0 | 8 363.0 | 9 112.0 | 8 463.0 | 8 853.0 | 6 987.0 | 8 518.0 | 8 170.0 | 8 735.0 | 10 366.0 | 13 086.0 | 12 071.0 | 12 534.0 | 8 509.0 | 7 764.0 | 7 803.0 | 8 927.0 | 12 394.0 | 14 049.0 | 14 465.0 | 14 422.0 | 14 422.0 | 9 051.0 | 9 047.0 | 9 659.0 | 9 793.0 | 10 789.0 | 10 287.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 276.0 | 278.0 | 267.0 | 296.0 | 305.0 | 302.0 | 293.0 | 403.0 | 403.0 | 314.0 | 425.0 | 336.0 | 350.0 | 352.0 | 362.0 |
| Zobowiązania długoterminowe | 12 390.0 | 29 447.0 | 44 282.0 | 44 157.0 | 44 550.0 | 43 749.0 | 40 416.0 | 39 813.0 | 38 512.0 | 35 413.0 | 36 575.0 | 34 315.0 | 32 384.0 | 34 527.0 | 32 311.0 | 30 280.0 | 29 973.0 | 29 936.0 | 32 495.0 | 32 253.0 | 32 164.0 | 32 134.0 | 29 451.0 | 30 377.0 | 33 499.0 | 33 808.0 | 32 972.0 | 32 374.0 | 31 793.0 | 30 165.0 | 25 866.0 | 23 024.0 | 26 721.0 | 28 095.0 | 28 095.0 | 30 232.0 | 30 364.0 | 28 780.0 | 29 048.0 | 28 772.0 | 31 302.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 028.0 | 1 054.0 | 1 024.0 | 968.0 | 884.0 | 899.0 | 871.0 | 747.0 | 747.0 | 708.0 | 687.0 | 686.0 | 615.0 | 515.0 | 496.0 |
| Zobowiązania długoterminowe | 12 390.0 | 29 447.0 | 44 282.0 | 44 157.0 | 44 550.0 | 43 749.0 | 40 416.0 | 39 813.0 | 38 512.0 | 35 413.0 | 36 575.0 | 34 315.0 | 32 384.0 | 34 527.0 | 32 311.0 | 30 280.0 | 29 973.0 | 29 936.0 | 32 495.0 | 32 253.0 | 32 164.0 | 32 134.0 | 29 451.0 | 30 377.0 | 33 499.0 | 33 808.0 | 32 972.0 | 32 374.0 | 31 793.0 | 30 165.0 | 25 866.0 | 23 024.0 | 26 721.0 | 28 095.0 | 28 095.0 | 30 232.0 | 30 364.0 | 28 780.0 | 29 048.0 | 28 772.0 | 31 302.0 |
| Zobowiązania z tytułu leasingu | 132.0 | 130.0 | 145.0 | 125.0 | 121.0 | 117.0 | 132.0 | 25.0 | 27.0 | 0.0 | 28.0 | 23.0 | 22.0 | 22.0 | 26.0 | 20.0 | 21.0 | 21.0 | 16.0 | 1 010.0 | 1 037.0 | 1 067.0 | 995.0 | (572.0) | (575.0) | (605.0) | 1 086.0 | 2 927.0 | 2 729.0 | 2 787.0 | 932.0 | 3 115.0 | 55.0 | 2 671.0 | 55.0 | 1 113.0 | 2 489.0 | 2 610.0 | 2 649.0 | 1 084.0 | 2 775.0 |
| Zobowiązania ogółem | 19 342.0 | 35 060.0 | 53 455.0 | 51 817.0 | 52 676.0 | 51 890.0 | 47 581.0 | 47 709.0 | 48 113.0 | 48 085.0 | 49 618.0 | 49 463.0 | 42 880.0 | 45 460.0 | 40 674.0 | 39 392.0 | 38 436.0 | 38 789.0 | 39 482.0 | 40 771.0 | 40 334.0 | 40 869.0 | 39 817.0 | 43 463.0 | 45 570.0 | 46 342.0 | 41 481.0 | 40 138.0 | 39 596.0 | 39 092.0 | 38 260.0 | 37 073.0 | 41 186.0 | 42 517.0 | 42 517.0 | 39 283.0 | 39 411.0 | 38 439.0 | 38 841.0 | 39 561.0 | 41 589.0 |
| Kapitał (fundusz) podstawowy | 98.0 | 99.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zyski zatrzymane | 19 846.0 | 20 735.0 | 54 414.0 | 54 165.0 | 53 740.0 | 53 781.0 | 21 704.0 | 52 848.0 | 52 514.0 | 52 266.0 | 17 369.0 | 24 043.0 | 25 438.0 | 23 426.0 | 16 632.0 | 24 730.0 | 25 171.0 | 25 769.0 | 16 098.0 | 26 377.0 | 27 018.0 | 28 210.0 | 28 132.0 | 27 817.0 | 27 526.0 | 28 015.0 | 28 594.0 | 28 511.0 | 28 974.0 | 29 607.0 | 30 250.0 | 30 276.0 | 29 799.0 | 30 117.0 | 30 117.0 | 30 392.0 | 30 265.0 | 30 256.0 | 30 661.0 | 30 403.0 | 30 547.0 |
| Kapitał własny | 19 438.0 | 20 173.0 | 53 230.0 | 52 809.0 | 52 269.0 | 50 816.0 | 52 063.0 | 50 892.0 | 50 293.0 | 49 493.0 | 50 330.0 | 50 787.0 | 51 578.0 | 50 340.0 | 50 729.0 | 50 329.0 | 49 714.0 | 49 941.0 | 50 212.0 | 50 497.0 | 50 719.0 | 51 953.0 | 50 872.0 | 50 443.0 | 50 316.0 | 50 928.0 | 51 602.0 | 51 664.0 | 52 159.0 | 52 713.0 | 52 722.0 | 52 842.0 | 52 057.0 | 51 618.0 | 51 618.0 | 51 665.0 | 51 366.0 | 51 647.0 | 51 996.0 | 50 420.0 | 48 160.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 68.0 | 107.0 | 106.0 | 122.0 | 115.0 | 109.0 | 106.0 | 102.0 | 105.0 | 107.0 | 112.0 | 121.0 | 134.0 | 141.0 | 145.0 | 135.0 | 147.0 | 152.0 | 170.0 | 174.0 | 178.0 | 168.0 | 171.0 | 171.0 | 170.0 | 177.0 | 177.0 | 177.0 | 182.0 | 188.0 | 187.0 | 204.0 | 206.0 | 213.0 |
| Pasywa | 38 780.0 | 55 233.0 | 106 685.0 | 104 626.0 | 104 945.0 | 102 706.0 | 99 644.0 | 98 601.0 | 98 406.0 | 97 578.0 | 99 948.0 | 100 250.0 | 94 458.0 | 95 800.0 | 91 403.0 | 89 721.0 | 88 150.0 | 88 730.0 | 89 694.0 | 91 268.0 | 91 053.0 | 92 822.0 | 90 689.0 | 93 906.0 | 95 886.0 | 97 270.0 | 93 083.0 | 91 802.0 | 91 755.0 | 91 805.0 | 90 982.0 | 89 915.0 | 93 243.0 | 94 135.0 | 94 135.0 | 90 948.0 | 90 777.0 | 90 086.0 | 90 837.0 | 89 981.0 | 89 749.0 |
| Inwestycje | 13 894.0 | 14 542.0 | 15 464.0 | 15 647.0 | 15 549.0 | 15 324.0 | 10 418.0 | 10 493.0 | 9 118.0 | 9 491.0 | 9 477.0 | 9 216.0 | 8 902.0 | 8 744.0 | 8 117.0 | 7 179.0 | 6 787.0 | 5 821.0 | 5 871.0 | 6 019.0 | 6 912.0 | 8 432.0 | 7 321.0 | 7 118.0 | 8 470.0 | 10 214.0 | 7 933.0 | 8 325.0 | 8 625.0 | 8 653.0 | 7 908.0 | 7 881.0 | 7 832.0 | 7 635.0 | 7 635.0 | 8 056.0 | 8 159.0 | 8 175.0 | 8 545.0 | 8 337.0 | 7 870.0 |
| Dług | 13 708.0 | 28 899.0 | 36 241.0 | 35 600.0 | 35 924.0 | 35 880.0 | 31 048.0 | 32 152.0 | 32 441.0 | 32 186.0 | 33 447.0 | 34 021.0 | 29 080.0 | 28 833.0 | 25 772.0 | 25 244.0 | 25 037.0 | 25 041.0 | 25 318.0 | 27 057.0 | 26 461.0 | 26 427.0 | 25 566.0 | 28 690.0 | 30 008.0 | 30 323.0 | 27 404.0 | 25 964.0 | 25 623.0 | 25 155.0 | 24 984.0 | 23 210.0 | 26 562.0 | 28 128.0 | 28 128.0 | 25 413.0 | 24 982.0 | 25 080.0 | 25 182.0 | 26 047.0 | 27 865.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 287.0 | 17 231.0 | 4 843.0 | 2 979.0 | 2 378.0 | 2 721.0 | 2 876.0 | 3 060.0 | 2 954.0 | 2 768.0 | 4 967.0 | 4 691.0 | 5 529.0 | 6 358.0 | 3 669.0 | 4 380.0 | 3 911.0 | 3 703.0 | 4 393.0 | 5 080.0 | 3 962.0 | 3 709.0 | 4 140.0 | 6 499.0 | 6 420.0 | 5 077.0 | 3 593.0 | 3 004.0 | 2 900.0 | 3 479.0 | 3 714.0 | 2 140.0 | 4 828.0 | 4 521.0 | 4 521.0 | 1 543.0 | 1 339.0 | 1 311.0 | 1 623.0 | 1 284.0 | 1 311.0 |
| Dług netto | 12 421.0 | 11 668.0 | 31 398.0 | 32 621.0 | 33 546.0 | 33 159.0 | 28 172.0 | 29 092.0 | 29 487.0 | 29 418.0 | 28 480.0 | 29 330.0 | 23 551.0 | 22 475.0 | 22 103.0 | 20 864.0 | 21 126.0 | 21 338.0 | 20 925.0 | 21 977.0 | 22 499.0 | 22 718.0 | 21 426.0 | 22 191.0 | 23 588.0 | 25 246.0 | 23 811.0 | 22 960.0 | 22 723.0 | 21 676.0 | 21 270.0 | 21 070.0 | 21 734.0 | 23 607.0 | 23 607.0 | 23 870.0 | 23 643.0 | 23 769.0 | 23 559.0 | 24 763.0 | 26 554.0 |
| Ticker | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L | 0Y6X.L |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |