Prognozy (mln)
| Okres | 2025-12-31 | 2026-12-31 | 2027-12-31 | 2028-12-31 | 2029-12-31 |
| Przychód (średnia) | 16,671.70 | 17,335.43 | 18,218.68 | 19,278.67 | 20,181.00 |
| Przychód Δ r/r | 0.00% | 3.98% | 5.10% | 5.82% | 4.68% |
| Przychód (min) | 16,637.93 | 17,096.15 | 18,072.33 | 19,123.80 | 20,018.88 |
| Przychód (max) | 16,709.94 | 17,614.58 | 18,388.80 | 19,458.68 | 20,369.44 |
| EBITDA (średnia) | 4,657.24 | 4,842.66 | 5,089.39 | 5,385.50 | 5,637.57 |
| EBIT (średnia) | 2,819.28 | 2,931.52 | 3,080.88 | 3,260.13 | 3,412.72 |
| EBIT % | 16.91% | 16.91% | 16.91% | 16.91% | 16.91% |
| Zysk netto % | 13.01% | 13.29% | 14.04% | 14.96% | 14.88% |
| EPS (średnia) | 6.89 | 7.32 | 8.13 | 9.16 | 9.54 |
| Liczba analityków (Przychody) | 23 | 25 | 12 | 11 | 12 |
| Liczba analityków (EPS) | 1 | 1 | 1 | 1 | 1 |
| symbol | 0KW1.L | 0KW1.L | 0KW1.L | 0KW1.L | 0KW1.L |