Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 |
Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 |
Aktywa | 5 061.0 | 5 129.0 | 5 082.0 | 5 053.0 | 4 950.0 | 5 040.0 | 5 119.0 | 5 220.0 | 5 421.0 | 5 570.0 | 3 667.0 | 3 668.0 | 3 539.0 | 3 633.0 | 3 724.0 | 3 693.0 | 3 689.0 | 3 850.0 | 4 450.0 | 4 586.0 | 4 564.0 | 4 757.0 | 4 679.0 | 4 751.0 | 4 724.0 | 4 941.0 | 5 008.0 | 4 988.0 | 5 097.0 | 5 295.0 | 5 420.0 | 5 513.0 | 5 532.0 | 5 749.0 | 5 817.0 | 5 853.0 | 6 035.0 | 6 062.0 | 6 025.0 | 6 189.0 | 6 506.0 |
Aktywa trwałe | 2 067.0 | 2 054.0 | 2 033.0 | 2 040.0 | 2 043.0 | 2 025.0 | 2 041.0 | 2 074.0 | 2 188.0 | 2 256.0 | 1 741.0 | 1 762.0 | 1 728.0 | 1 740.0 | 1 814.0 | 1 818.0 | 1 837.0 | 1 862.0 | 2 435.0 | 2 530.0 | 2 565.0 | 2 604.0 | 2 579.0 | 2 575.0 | 2 594.0 | 2 622.0 | 2 677.0 | 2 664.0 | 2 683.0 | 2 691.0 | 2 737.0 | 2 811.0 | 2 804.0 | 3 039.0 | 3 176.0 | 3 279.0 | 3 406.0 | 3 461.0 | 3 468.0 | 3 511.0 | 3 867.0 |
Rzeczowe aktywa trwałe netto | 129.0 | 113.0 | 96.0 | 95.0 | 97.0 | 100.0 | 103.0 | 108.0 | 120.0 | 112.0 | 150.0 | 144.0 | 109.0 | 88.0 | 91.0 | 89.0 | 103.0 | 99.0 | 569.0 | 572.0 | 575.0 | 557.0 | 528.0 | 503.0 | 485.0 | 492.0 | 488.0 | 477.0 | 479.0 | 485.0 | 484.0 | 461.0 | 446.0 | 581.0 | 580.0 | 573.0 | 565.0 | 599.0 | 583.0 | 587.0 | 619.0 |
Wartość firmy | 0.0 | 1 745.0 | 0.0 | 0.0 | 0.0 | 1 750.0 | 0.0 | 0.0 | 0.0 | 1 837.0 | 0.0 | 0.0 | 0.0 | 1 430.0 | 0.0 | 0.0 | 0.0 | 1 472.0 | 0.0 | 0.0 | 1 547.0 | 1 570.0 | 1 566.0 | 1 573.0 | 1 591.0 | 1 609.0 | 1 632.0 | 1 633.0 | 1 642.0 | 1 667.0 | 1 687.0 | 1 732.0 | 1 742.0 | 1 815.0 | 1 884.0 | 1 939.0 | 2 003.0 | 2 018.0 | 2 037.0 | 2 060.0 | 2 214.0 |
Wartości niematerialne i prawne | 1 805.0 | 58.0 | 1 804.0 | 1 813.0 | 1 815.0 | 71.0 | 1 833.0 | 1 844.0 | 1 952.0 | 186.0 | 1 515.0 | 1 537.0 | 1 533.0 | 139.0 | 1 640.0 | 1 649.0 | 1 650.0 | 209.0 | 1 773.0 | 1 854.0 | 340.0 | 385.0 | 385.0 | 392.0 | 415.0 | 425.0 | 461.0 | 456.0 | 462.0 | 468.0 | 486.0 | 534.0 | 534.0 | 604.0 | 671.0 | 726.0 | 788.0 | 781.0 | 786.0 | 797.0 | 967.0 |
Wartość firmy i wartości niematerialne i prawne | 1 805.0 | 1 803.0 | 1 804.0 | 1 813.0 | 1 815.0 | 1 821.0 | 1 833.0 | 1 844.0 | 1 952.0 | 2 023.0 | 1 515.0 | 1 537.0 | 1 533.0 | 1 569.0 | 1 640.0 | 1 649.0 | 1 650.0 | 1 681.0 | 1 773.0 | 1 854.0 | 1 887.0 | 1 955.0 | 1 951.0 | 1 965.0 | 2 006.0 | 2 034.0 | 2 093.0 | 2 089.0 | 2 104.0 | 2 135.0 | 2 173.0 | 2 266.0 | 2 276.0 | 2 419.0 | 2 555.0 | 2 665.0 | 2 791.0 | 2 799.0 | 2 823.0 | 2 857.0 | 3 181.0 |
Należności netto | 1 085.0 | 1 314.0 | 1 256.0 | 1 251.0 | 1 121.0 | 1 257.0 | 1 316.0 | 1 334.0 | 1 273.0 | 1 465.0 | 779.0 | 774.0 | 655.0 | 790.0 | 809.0 | 765.0 | 652.0 | 834.0 | 791.0 | 796.0 | 663.0 | 855.0 | 837.0 | 845.0 | 720.0 | 1 008.0 | 913.0 | 837.0 | 819.0 | 1 127.0 | 953.0 | 877.0 | 872.0 | 969.0 | 941.0 | 885.0 | 853.0 | 936.0 | 925.0 | 1 063.0 | 0.0 |
Inwestycje długoterminowe | (1 805.0) | 12.0 | (1 804.0) | (1 813.0) | (1 815.0) | 12.0 | (1 833.0) | (1 844.0) | (1 952.0) | 10.0 | (1 515.0) | (1 537.0) | (1 533.0) | 0.0 | (1 640.0) | (1 649.0) | (1 650.0) | 0.0 | (1 773.0) | (1 854.0) | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.0 | 5.0 | 2 571.0 | 2 588.0 | 2 625.0 | 2 663.0 | 5.0 | 5.0 | 1.0 | 3 141.0 | 6.0 | 6.0 | 1.0 | 4.0 | 4.0 | 0.0 |
Aktywa obrotowe | 2 994.0 | 3 075.0 | 3 049.0 | 3 013.0 | 2 907.0 | 3 015.0 | 3 078.0 | 3 146.0 | 3 233.0 | 3 314.0 | 1 926.0 | 1 906.0 | 1 811.0 | 1 893.0 | 1 910.0 | 1 875.0 | 1 852.0 | 1 988.0 | 2 015.0 | 2 056.0 | 1 999.0 | 2 153.0 | 2 100.0 | 2 176.0 | 2 130.0 | 2 319.0 | 2 331.0 | 2 324.0 | 2 414.0 | 2 604.0 | 2 683.0 | 2 702.0 | 2 728.0 | 2 710.0 | 2 641.0 | 2 574.0 | 2 629.0 | 2 601.0 | 2 557.0 | 2 678.0 | 2 639.0 |
Środki pieniężne i Inwestycje | 75.0 | 57.0 | 54.0 | 30.0 | 48.0 | 62.0 | 68.0 | 47.0 | 73.0 | 63.0 | 76.0 | 57.0 | 55.0 | 67.0 | 98.0 | 80.0 | 77.0 | 85.0 | 99.0 | 84.0 | 78.0 | 90.0 | 111.0 | 113.0 | 125.0 | 139.0 | 148.0 | 160.0 | 152.0 | 182.0 | 212.0 | 142.0 | 196.0 | 220.0 | 231.0 | 249.0 | 323.0 | 296.0 | 340.0 | 479.0 | 354.0 |
Zapasy | 1 558.0 | 1 525.0 | 1 506.0 | 1 499.0 | 1 504.0 | 1 505.0 | 1 449.0 | 1 548.0 | 1 640.0 | 1 595.0 | 892.0 | 887.0 | 891.0 | 879.0 | 854.0 | 877.0 | 950.0 | 942.0 | 986.0 | 1 028.0 | 1 097.0 | 1 077.0 | 1 006.0 | 1 066.0 | 1 123.0 | 1 129.0 | 1 131.0 | 1 178.0 | 1 268.0 | 1 233.0 | 1 332.0 | 1 491.0 | 1 438.0 | 1 360.0 | 1 291.0 | 1 268.0 | 1 268.0 | 1 202.0 | 1 127.0 | 1 136.0 | 1 227.0 |
Inwestycje krótkoterminowe | 1 821.0 | 0.0 | 1 821.0 | 1 830.0 | 1 833.0 | 0.0 | 1 850.0 | 1 861.0 | 1 970.0 | 0.0 | 1 518.0 | 1 540.0 | 1 536.0 | 0.0 | 1 642.0 | 1 652.0 | 1 653.0 | 0.0 | 1 776.0 | 1 856.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (2 566.0) | (2 583.0) | 0.0 | (2 657.0) | 0.0 | 0.0 | 0.0 | (3 135.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 75.0 | 57.0 | 54.0 | 30.0 | 48.0 | 62.0 | 68.0 | 47.0 | 73.0 | 63.0 | 76.0 | 57.0 | 55.0 | 67.0 | 98.0 | 80.0 | 77.0 | 85.0 | 99.0 | 84.0 | 78.0 | 90.0 | 111.0 | 113.0 | 125.0 | 139.0 | 148.0 | 160.0 | 152.0 | 182.0 | 212.0 | 142.0 | 196.0 | 220.0 | 231.0 | 249.0 | 323.0 | 296.0 | 340.0 | 479.0 | 354.0 |
Należności krótkoterminowe | 812.0 | 859.0 | 858.0 | 855.0 | 833.0 | 896.0 | 934.0 | 1 007.0 | 1 021.0 | 1 046.0 | 517.0 | 484.0 | 480.0 | 497.0 | 521.0 | 506.0 | 535.0 | 580.0 | 559.0 | 485.0 | 579.0 | 583.0 | 486.0 | 541.0 | 554.0 | 609.0 | 555.0 | 516.0 | 594.0 | 584.0 | 563.0 | 567.0 | 460.0 | 487.0 | 448.0 | 448.0 | 461.0 | 484.0 | 479.0 | 450.0 | 556.0 |
Dług krótkoterminowy | 270.0 | (425.0) | 55.0 | 231.0 | 114.0 | (512.0) | 48.0 | 130.0 | 148.0 | (671.0) | 77.0 | 280.0 | 222.0 | (108.0) | 226.0 | 260.0 | 234.0 | (488.0) | 402.0 | 453.0 | 357.0 | 383.0 | 494.0 | 503.0 | 481.0 | 378.0 | 370.0 | 491.0 | 483.0 | 407.0 | 510.0 | 343.0 | 492.0 | 385.0 | 493.0 | 537.0 | 586.0 | 421.0 | 545.0 | 437.0 | 0.0 |
Zobowiązania krótkoterminowe | 1 767.0 | 1 737.0 | 1 595.0 | 1 727.0 | 1 618.0 | 1 675.0 | 1 655.0 | 1 773.0 | 1 895.0 | 1 935.0 | 1 041.0 | 1 195.0 | 1 109.0 | 1 206.0 | 1 191.0 | 1 191.0 | 1 184.0 | 1 252.0 | 1 360.0 | 1 393.0 | 1 318.0 | 1 387.0 | 1 395.0 | 1 540.0 | 1 485.0 | 1 543.0 | 1 535.0 | 1 472.0 | 1 553.0 | 1 588.0 | 1 528.0 | 1 474.0 | 1 408.0 | 1 450.0 | 1 363.0 | 1 443.0 | 1 559.0 | 1 493.0 | 1 444.0 | 1 399.0 | 1 525.0 |
Rozliczenia międzyokresowe | 0.0 | 650.0 | 0.0 | 0.0 | 0.0 | 644.0 | 0.0 | 0.0 | 0.0 | 761.0 | 0.0 | 0.0 | 0.0 | 397.0 | 0.0 | 0.0 | 0.0 | 400.0 | 0.0 | 0.0 | 0.0 | 412.0 | 0.0 | 0.0 | 0.0 | 530.0 | 0.0 | 0.0 | 0.0 | 560.0 | 0.0 | 0.0 | 0.0 | 533.0 | 0.0 | 0.0 | 0.0 | 93.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 980.0 | 1 066.0 | 1 005.0 | 847.0 | 771.0 | 774.0 | 770.0 | 798.0 | 792.0 | 911.0 | 896.0 | 893.0 | 909.0 | 868.0 | 938.0 | 921.0 | 896.0 | 941.0 | 1 414.0 | 1 603.0 | 1 662.0 | 1 727.0 | 1 656.0 | 1 613.0 | 1 628.0 | 1 683.0 | 1 716.0 | 1 785.0 | 1 750.0 | 1 775.0 | 1 825.0 | 1 922.0 | 1 939.0 | 2 059.0 | 2 101.0 | 2 095.0 | 2 192.0 | 2 356.0 | 2 325.0 | 2 605.0 | 2 692.0 |
Rezerwy z tytułu odroczonego podatku | 0.0 | 69.0 | 0.0 | 0.0 | 0.0 | 84.0 | 0.0 | 0.0 | 0.0 | 100.0 | 0.0 | 0.0 | 0.0 | 89.0 | 0.0 | 0.0 | 0.0 | 96.0 | 0.0 | 0.0 | 0.0 | 105.0 | 0.0 | 0.0 | 0.0 | 93.0 | 0.0 | 0.0 | 0.0 | 102.0 | 0.0 | 0.0 | 0.0 | 115.0 | 0.0 | 0.0 | 0.0 | 163.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 980.0 | 1 066.0 | 1 005.0 | 847.0 | 771.0 | 774.0 | 770.0 | 798.0 | 792.0 | 911.0 | 896.0 | 893.0 | 909.0 | 868.0 | 938.0 | 921.0 | 896.0 | 941.0 | 1 414.0 | 1 603.0 | 1 662.0 | 1 727.0 | 1 656.0 | 1 613.0 | 1 628.0 | 1 683.0 | 1 716.0 | 1 785.0 | 1 750.0 | 1 775.0 | 1 825.0 | 1 922.0 | 1 939.0 | 2 059.0 | 2 101.0 | 2 095.0 | 2 192.0 | 2 356.0 | 2 325.0 | 2 605.0 | 2 692.0 |
Zobowiązania z tytułu leasingu | 0.0 | (650.0) | 0.0 | 0.0 | 0.0 | (644.0) | 0.0 | 0.0 | 0.0 | (794.0) | 0.0 | 0.0 | 0.0 | (415.0) | 0.0 | 0.0 | 0.0 | (754.0) | 467.0 | 468.0 | 477.0 | 460.0 | 433.0 | 102.0 | 99.0 | 397.0 | 384.0 | 112.0 | 117.0 | 366.0 | 121.0 | 0.0 | 119.0 | 437.0 | 141.0 | 137.0 | 130.0 | 442.0 | 429.0 | 0.0 | 0.0 |
Zobowiązania ogółem | 2 747.0 | 2 803.0 | 2 600.0 | 2 574.0 | 2 389.0 | 2 449.0 | 2 425.0 | 2 571.0 | 2 687.0 | 2 846.0 | 1 937.0 | 2 088.0 | 2 018.0 | 2 074.0 | 2 129.0 | 2 112.0 | 2 080.0 | 2 193.0 | 2 774.0 | 2 996.0 | 2 980.0 | 3 114.0 | 3 051.0 | 3 153.0 | 3 113.0 | 3 226.0 | 3 251.0 | 3 257.0 | 3 303.0 | 3 363.0 | 3 353.0 | 3 396.0 | 3 347.0 | 3 509.0 | 3 464.0 | 3 538.0 | 3 751.0 | 3 849.0 | 3 769.0 | 4 004.0 | 4 217.0 |
Kapitał (fundusz) podstawowy | 2 314.0 | 57.0 | 2 482.0 | 2 479.0 | 2 561.0 | 57.0 | 2 694.0 | 2 649.0 | 2 734.0 | 57.0 | 1 730.0 | 1 580.0 | 1 521.0 | 57.0 | 1 595.0 | 1 581.0 | 1 609.0 | 57.0 | 1 663.0 | 1 577.0 | 1 571.0 | 57.0 | 1 615.0 | 1 584.0 | 1 597.0 | 57.0 | 56.9 | 1 716.0 | 1 778.0 | 57.0 | 2 049.0 | 56.9 | 56.9 | 57.0 | 2 289.0 | 56.9 | 56.9 | 57.0 | 56.9 | 56.9 | 0.0 |
Zyski zatrzymane | 0.0 | 2 209.0 | 0.0 | 0.0 | 0.0 | 2 532.0 | 0.0 | 0.0 | 0.0 | 2 617.0 | 0.0 | 0.0 | 0.0 | 1 462.0 | 0.0 | 0.0 | 0.0 | 1 551.0 | 0.0 | 0.0 | 0.0 | 1 525.0 | 0.0 | 0.0 | 0.0 | 1 629.0 | 0.0 | 0.0 | 0.0 | 1 813.0 | 0.0 | 0.0 | 0.0 | 2 031.0 | 0.0 | 0.0 | 0.0 | 1 930.0 | 0.0 | 0.0 | 0.0 |
Kapitał własny | 2 314.0 | 2 326.0 | 2 482.0 | 2 479.0 | 2 561.0 | 2 591.0 | 2 694.0 | 2 649.0 | 2 734.0 | 2 724.0 | 1 730.0 | 1 580.0 | 1 521.0 | 1 559.0 | 1 595.0 | 1 581.0 | 1 609.0 | 1 657.0 | 1 676.0 | 1 590.0 | 1 584.0 | 1 643.0 | 1 628.0 | 1 598.0 | 1 611.0 | 1 715.0 | 1 757.0 | 1 731.0 | 1 794.0 | 1 932.0 | 2 067.0 | 2 117.0 | 2 185.0 | 2 240.0 | 2 353.0 | 2 315.0 | 2 284.0 | 2 213.0 | 2 256.0 | 2 185.0 | 2 289.0 |
Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.0 | 13.0 | 13.0 | 12.0 | 13.0 | 14.0 | 14.0 | 14.0 | 15.0 | 15.0 | 16.0 | 17.0 | 18.0 | 30.0 | 42.0 | 59.0 | 64.0 | 63.0 | 102.0 | 105.0 | 111.0 | 113.0 | 111.0 |
Pasywa | 5 061.0 | 5 129.0 | 5 082.0 | 5 053.0 | 4 950.0 | 5 040.0 | 5 119.0 | 5 220.0 | 5 421.0 | 5 570.0 | 3 667.0 | 3 668.0 | 3 539.0 | 3 633.0 | 3 724.0 | 3 693.0 | 3 689.0 | 3 850.0 | 4 450.0 | 4 586.0 | 4 564.0 | 4 757.0 | 4 679.0 | 4 751.0 | 4 724.0 | 4 941.0 | 5 008.0 | 4 988.0 | 5 097.0 | 5 295.0 | 5 420.0 | 5 513.0 | 5 532.0 | 5 749.0 | 5 817.0 | 5 853.0 | 6 035.0 | 6 062.0 | 6 025.0 | 6 189.0 | 6 506.0 |
Inwestycje | 16.0 | 12.0 | 17.0 | 17.0 | 18.0 | 12.0 | 17.0 | 17.0 | 18.0 | 10.0 | 3.0 | 3.0 | 3.0 | 0.0 | 2.0 | 3.0 | 3.0 | 0.0 | 3.0 | 2.0 | 2.0 | 0.0 | 3.0 | 3.0 | 2.0 | 3.0 | 5.0 | 5.0 | 5.0 | 2 625.0 | 6.0 | 5.0 | 5.0 | 1.0 | 6.0 | 6.0 | 6.0 | 1.0 | 4.0 | 4.0 | 8.0 |
Dług | 635.0 | 590.0 | 420.0 | 481.0 | 314.0 | 282.0 | 173.0 | 230.0 | 248.0 | 323.0 | 277.0 | 450.0 | 392.0 | 437.0 | 416.0 | 440.0 | 359.0 | 441.0 | 1 002.0 | 1 181.0 | 1 134.0 | 1 244.0 | 1 175.0 | 1 109.0 | 1 103.0 | 1 232.0 | 1 264.0 | 1 339.0 | 1 289.0 | 1 436.0 | 1 499.0 | 1 570.0 | 1 599.0 | 1 746.0 | 1 729.0 | 1 791.0 | 1 841.0 | 1 795.0 | 1 731.0 | 1 741.0 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 75.0 | 57.0 | 54.0 | 30.0 | 48.0 | 62.0 | 68.0 | 47.0 | 73.0 | 63.0 | 76.0 | 57.0 | 55.0 | 67.0 | 98.0 | 80.0 | 77.0 | 85.0 | 99.0 | 84.0 | 78.0 | 90.0 | 111.0 | 113.0 | 125.0 | 139.0 | 148.0 | 160.0 | 152.0 | 182.0 | 212.0 | 142.0 | 196.0 | 220.0 | 231.0 | 249.0 | 323.0 | 296.0 | 340.0 | 479.0 | 354.0 |
Dług netto | 560.0 | 533.0 | 366.0 | 451.0 | 266.0 | 220.0 | 105.0 | 183.0 | 175.0 | 260.0 | 201.0 | 393.0 | 337.0 | 370.0 | 318.0 | 360.0 | 282.0 | 356.0 | 903.0 | 1 097.0 | 1 056.0 | 1 154.0 | 1 064.0 | 996.0 | 978.0 | 1 093.0 | 1 116.0 | 1 179.0 | 1 137.0 | 1 254.0 | 1 287.0 | 1 428.0 | 1 403.0 | 1 526.0 | 1 498.0 | 1 542.0 | 1 518.0 | 1 499.0 | 1 391.0 | 1 262.0 | (354.0) |
Ticker | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L | 0I5O.L |
Waluta | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK | SEK |