Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 34 613.0 | 33 600.0 | 33 491.0 | 33 017.0 | 35 451.0 | 32 388.0 | 33 873.0 | 33 163.0 | 36 532.0 | 35 630.0 | 35 631.0 | 36 347.0 | 39 378.0 | 38 703.0 | 39 605.0 | 40 830.0 | 43 814.0 | 42 799.0 | 43 752.0 | 45 400.0 | 51 431.0 | 48 782.0 | 51 732.0 | 55 556.0 | 60 217.0 | 54 918.0 | 57 274.0 | 59 268.0 | 64 149.0 | 63 078.0 | 63 852.0 | 64 166.0 | 66 027.0 | 66 848.0 | 66 752.0 | 68 994.0 | 73 723.0 | 66 323.0 | 67 911.0 | 69 831.0 | 73 386.0 | 73 224.0 |
| Aktywa trwałe | 15 457.0 | 15 542.0 | 15 857.0 | 16 238.0 | 16 593.0 | 16 859.0 | 17 331.0 | 17 945.0 | 17 962.0 | 18 170.0 | 18 375.0 | 19 030.0 | 19 481.0 | 19 804.0 | 19 912.0 | 20 541.0 | 20 860.0 | 21 151.0 | 21 467.0 | 21 915.0 | 24 788.0 | 25 079.0 | 26 478.0 | 27 436.0 | 28 121.0 | 28 610.0 | 29 358.0 | 29 763.0 | 30 299.0 | 30 513.0 | 30 844.0 | 31 470.0 | 31 877.0 | 32 518.0 | 32 463.0 | 33 115.0 | 33 643.0 | 34 177.0 | 34 623.0 | 35 585.0 | 35 863.0 | 36 327.0 |
| Rzeczowe aktywa trwałe netto | 14 798.0 | 14 872.0 | 15 083.0 | 15 401.0 | 15 867.0 | 16 065.0 | 16 491.0 | 17 043.0 | 17 156.0 | 17 342.0 | 17 535.0 | 18 161.0 | 18 682.0 | 19 049.0 | 19 178.0 | 19 681.0 | 19 879.0 | 20 145.0 | 20 475.0 | 20 890.0 | 23 834.0 | 24 077.0 | 24 276.0 | 25 187.0 | 25 073.0 | 25 418.0 | 26 052.0 | 27 382.0 | 26 790.0 | 26 892.0 | 26 874.0 | 27 420.0 | 27 931.0 | 28 583.0 | 28 737.0 | 30 722.0 | 29 840.0 | 30 341.0 | 30 705.0 | 31 649.0 | 31 875.0 | 32 340.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 53.0 | 0.0 | 0.0 | 987.0 | 988.0 | 0.0 | 0.0 | 0.0 | 996.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 994.0 | 0.0 | 0.0 | 0.0 | 994.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 53.0 | 0.0 | 0.0 | 987.0 | 988.0 | 0.0 | 0.0 | 0.0 | 996.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 994.0 | 0.0 | 0.0 | 0.0 | 994.0 | 0.0 | 0.0 |
| Należności netto | 1 248.0 | 1 287.0 | 1 195.0 | 1 224.0 | 1 359.0 | 1 453.0 | 1 300.0 | 1 252.0 | 1 498.0 | 1 597.0 | 1 462.0 | 1 432.0 | 1 559.0 | 2 001.0 | 1 593.0 | 1 669.0 | 1 795.0 | 1 995.0 | 1 704.0 | 1 535.0 | 1 711.0 | 1 988.0 | 1 507.0 | 1 550.0 | 1 646.0 | 1 934.0 | 1 595.0 | 1 803.0 | 1 932.0 | 2 232.0 | 1 991.0 | 2 241.0 | 2 312.0 | 2 714.0 | 2 502.0 | 2 285.0 | 2 542.0 | 2 779.0 | 2 583.0 | 2 721.0 | 2 963.0 | 3 060.0 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 19 156.0 | 18 058.0 | 17 634.0 | 16 779.0 | 18 858.0 | 15 529.0 | 16 542.0 | 15 218.0 | 18 570.0 | 17 460.0 | 17 256.0 | 17 317.0 | 19 897.0 | 18 899.0 | 19 693.0 | 20 289.0 | 22 954.0 | 21 648.0 | 22 285.0 | 23 485.0 | 26 643.0 | 23 703.0 | 25 254.0 | 28 120.0 | 32 096.0 | 26 308.0 | 27 916.0 | 29 505.0 | 33 850.0 | 32 565.0 | 33 008.0 | 32 696.0 | 34 150.0 | 34 330.0 | 34 289.0 | 35 879.0 | 40 080.0 | 32 146.0 | 33 288.0 | 34 246.0 | 37 523.0 | 36 897.0 |
| Środki pieniężne i Inwestycje | 7 619.0 | 7 453.0 | 6 805.0 | 6 419.0 | 6 283.0 | 4 855.0 | 6 021.0 | 4 729.0 | 6 116.0 | 5 965.0 | 5 725.0 | 5 779.0 | 6 885.0 | 5 830.0 | 7 044.0 | 7 259.0 | 7 953.0 | 7 122.0 | 8 167.0 | 9 444.0 | 10 020.0 | 8 715.0 | 11 774.0 | 13 305.0 | 14 423.0 | 9 254.0 | 11 126.0 | 12 175.0 | 13 476.0 | 12 296.0 | 11 831.0 | 11 049.0 | 11 673.0 | 13 705.0 | 13 708.0 | 15 234.0 | 17 864.0 | 10 321.0 | 11 499.0 | 11 144.0 | 11 827.0 | 13 158.0 |
| Zapasy | 9 644.0 | 8 558.0 | 8 869.0 | 8 908.0 | 10 382.0 | 8 908.0 | 8 927.0 | 8 969.0 | 10 721.0 | 9 530.0 | 9 736.0 | 9 834.0 | 11 213.0 | 10 671.0 | 10 626.0 | 11 040.0 | 12 205.0 | 11 356.0 | 11 304.0 | 11 395.0 | 13 818.0 | 11 850.0 | 11 010.0 | 12 242.0 | 14 901.0 | 13 865.0 | 13 975.0 | 14 215.0 | 16 942.0 | 16 485.0 | 17 623.0 | 17 907.0 | 18 571.0 | 16 081.0 | 16 324.0 | 16 651.0 | 18 001.0 | 17 075.0 | 17 430.0 | 18 647.0 | 20 979.0 | 18 754.0 |
| Inwestycje krótkoterminowe | 1 650.0 | 1 587.0 | 1 742.0 | 1 618.0 | 1 229.0 | 1 222.0 | 1 137.0 | 1 350.0 | 1 311.0 | 1 221.0 | 1 187.0 | 1 233.0 | 1 196.0 | 1 049.0 | 1 167.0 | 1 204.0 | 1 175.0 | 1 042.0 | 1 154.0 | 1 060.0 | 993.0 | 929.0 | 948.0 | 1 028.0 | 833.0 | 617.0 | 900.0 | 917.0 | 725.0 | 477.0 | 638.0 | 846.0 | 817.0 | 735.0 | 1 215.0 | 1 534.0 | 853.0 | 1 226.0 | 1 095.0 | 1 238.0 | 920.0 | 802.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 969.0 | 5 866.0 | 5 063.0 | 4 801.0 | 5 054.0 | 3 633.0 | 4 884.0 | 3 379.0 | 4 805.0 | 4 744.0 | 4 538.0 | 4 546.0 | 5 689.0 | 4 781.0 | 5 877.0 | 6 055.0 | 6 778.0 | 6 080.0 | 7 013.0 | 8 384.0 | 9 027.0 | 7 786.0 | 10 826.0 | 12 277.0 | 13 590.0 | 8 637.0 | 10 226.0 | 11 258.0 | 12 751.0 | 11 819.0 | 11 193.0 | 10 203.0 | 10 856.0 | 12 970.0 | 12 493.0 | 13 700.0 | 17 011.0 | 9 095.0 | 10 404.0 | 9 906.0 | 10 907.0 | 12 356.0 |
| Należności krótkoterminowe | 9 783.0 | 8 302.0 | 8 895.0 | 9 011.0 | 10 378.0 | 8 222.0 | 8 828.0 | 7 612.0 | 11 003.0 | 8 764.0 | 9 425.0 | 9 608.0 | 11 992.0 | 10 061.0 | 10 705.0 | 11 237.0 | 13 133.0 | 10 711.0 | 11 331.0 | 11 679.0 | 14 440.0 | 11 072.0 | 10 813.0 | 14 172.0 | 17 014.0 | 14 383.0 | 15 538.0 | 16 278.0 | 19 561.0 | 17 089.0 | 17 651.0 | 17 848.0 | 18 348.0 | 16 407.0 | 16 853.0 | 17 483.0 | 20 357.0 | 17 494.0 | 18 844.0 | 19 421.0 | 21 793.0 | 18 610.0 |
| Dług krótkoterminowy | 0.0 | 1 200.0 | 1 200.0 | 1 283.0 | 1 281.0 | 89.0 | 1 193.0 | 1 100.0 | 1 159.0 | 2 257.0 | 1 158.0 | 86.0 | 0.0 | 0.0 | 0.0 | 90.0 | 0.0 | 1 698.0 | 1 699.0 | 1 699.0 | 1 700.0 | 500.0 | 1 497.0 | 95.0 | 96.0 | 95.0 | 92.0 | 799.0 | 799.0 | 0.0 | 77.0 | 73.0 | 71.0 | 76.0 | 0.0 | 1 081.0 | 1 080.0 | 1 080.0 | 1 077.0 | 103.0 | 0.0 | 0.0 |
| Zobowiązania krótkoterminowe | 16 019.0 | 18 249.0 | 16 736.0 | 16 539.0 | 18 293.0 | 15 433.0 | 16 999.0 | 15 575.0 | 19 161.0 | 18 860.0 | 21 394.0 | 17 495.0 | 20 360.0 | 18 913.0 | 19 411.0 | 19 926.0 | 22 473.0 | 22 450.0 | 22 832.0 | 23 237.0 | 26 265.0 | 22 695.0 | 22 779.0 | 24 844.0 | 32 667.0 | 26 564.0 | 27 982.0 | 29 441.0 | 33 342.0 | 31 545.0 | 31 845.0 | 31 998.0 | 33 067.0 | 32 516.0 | 31 708.0 | 33 583.0 | 36 768.0 | 34 688.0 | 35 361.0 | 35 464.0 | 38 289.0 | 36 999.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 299.0 | 0.0 | 0.0 | 0.0 | 365.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 466.0 | 0.0 | 8 911.0 | 0.0 | 8 765.0 | 9 143.0 | 9 610.0 | 2 553.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 024.0 | 4 926.0 | 5 941.0 | 5 635.0 | 6 078.0 | 5 721.0 | 5 126.0 | 5 256.0 | 5 140.0 | 4 058.0 | 4 052.0 | 7 773.0 | 7 662.0 | 7 737.0 | 7 747.0 | 7 801.0 | 7 862.0 | 6 166.0 | 6 100.0 | 6 579.0 | 8 942.0 | 9 088.0 | 11 750.0 | 12 007.0 | 12 241.0 | 12 225.0 | 12 318.0 | 11 749.0 | 11 807.0 | 11 557.0 | 11 494.0 | 11 521.0 | 11 484.0 | 11 533.0 | 11 471.0 | 10 353.0 | 10 808.0 | 10 875.0 | 10 779.0 | 10 745.0 | 10 646.0 | 10 648.0 |
| Rezerwy z tytułu odroczonego podatku | 990.0 | 1 096.0 | 1 115.0 | 1 193.0 | 1 233.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 6 024.0 | 4 926.0 | 5 941.0 | 5 635.0 | 6 078.0 | 5 721.0 | 5 126.0 | 5 256.0 | 5 140.0 | 4 058.0 | 4 052.0 | 7 773.0 | 7 662.0 | 7 737.0 | 7 747.0 | 7 801.0 | 7 862.0 | 6 166.0 | 6 100.0 | 6 579.0 | 8 942.0 | 9 088.0 | 11 750.0 | 12 007.0 | 12 241.0 | 12 225.0 | 12 318.0 | 11 749.0 | 11 807.0 | 11 557.0 | 11 494.0 | 11 521.0 | 11 484.0 | 11 533.0 | 11 471.0 | 10 353.0 | 10 808.0 | 10 875.0 | 10 779.0 | 10 745.0 | 10 646.0 | 10 648.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 442.0 | 2 446.0 | 2 535.0 | 2 558.0 | 2 574.0 | 2 651.0 | 2 641.0 | 2 642.0 | 2 649.0 | 2 588.0 | 2 452.0 | 2 482.0 | 2 503.0 | 2 557.0 | 2 507.0 | 2 426.0 | 2 401.0 | 2 488.0 | 2 386.0 | 2 375.0 | 2 288.0 | 0.0 |
| Zobowiązania ogółem | 22 043.0 | 23 175.0 | 22 677.0 | 22 597.0 | 24 371.0 | 21 154.0 | 22 125.0 | 20 831.0 | 24 301.0 | 22 918.0 | 25 446.0 | 25 268.0 | 28 022.0 | 26 650.0 | 27 158.0 | 27 727.0 | 30 335.0 | 28 616.0 | 28 932.0 | 29 816.0 | 35 118.0 | 31 783.0 | 34 529.0 | 36 851.0 | 44 908.0 | 38 789.0 | 40 300.0 | 41 190.0 | 45 149.0 | 43 102.0 | 43 339.0 | 43 519.0 | 44 551.0 | 44 049.0 | 43 179.0 | 43 936.0 | 47 576.0 | 45 563.0 | 46 140.0 | 46 209.0 | 48 935.0 | 47 647.0 |
| Kapitał (fundusz) podstawowy | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 4.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 | 2.0 |
| Zyski zatrzymane | 7 782.0 | 5 937.0 | 6 164.0 | 6 518.0 | 6 704.0 | 7 001.0 | 7 225.0 | 7 686.0 | 7 882.0 | 8 140.0 | 5 508.0 | 5 988.0 | 6 300.0 | 6 727.0 | 7 176.0 | 7 887.0 | 8 387.0 | 8 916.0 | 9 496.0 | 10 258.0 | 10 787.0 | 11 384.0 | 11 883.0 | 12 879.0 | 9 232.0 | 9 766.0 | 10 466.0 | 11 666.0 | 12 606.0 | 13 474.0 | 14 294.0 | 15 585.0 | 16 412.0 | 17 341.0 | 18 035.0 | 19 521.0 | 20 499.0 | 14 980.0 | 15 989.0 | 17 619.0 | 18 700.0 | 19 770.0 |
| Kapitał własny | 12 570.0 | 10 425.0 | 10 814.0 | 10 843.0 | 11 080.0 | 11 234.0 | 11 748.0 | 12 332.0 | 12 231.0 | 12 712.0 | 10 185.0 | 11 079.0 | 11 356.0 | 12 053.0 | 12 447.0 | 13 103.0 | 13 479.0 | 14 183.0 | 14 820.0 | 15 584.0 | 16 224.0 | 16 999.0 | 17 203.0 | 18 705.0 | 15 309.0 | 16 129.0 | 16 974.0 | 18 078.0 | 19 000.0 | 19 976.0 | 20 513.0 | 20 647.0 | 21 476.0 | 22 799.0 | 23 573.0 | 25 058.0 | 26 147.0 | 20 760.0 | 21 771.0 | 23 622.0 | 24 451.0 | 25 577.0 |
| Udziały mniejszościowe | 211.0 | 219.0 | 227.0 | 226.0 | 232.0 | 234.0 | 243.0 | 253.0 | 258.0 | 272.0 | 287.0 | 301.0 | 278.0 | 299.0 | 304.0 | 304.0 | 312.0 | 325.0 | 334.0 | 341.0 | 363.0 | 385.0 | 401.0 | 421.0 | 449.0 | 477.0 | 492.0 | 514.0 | 537.0 | 558.0 | 545.0 | 5.0 | 5.0 | 5.0 | 5.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 34 613.0 | 33 600.0 | 33 491.0 | 33 440.0 | 35 451.0 | 32 388.0 | 33 873.0 | 33 163.0 | 36 532.0 | 35 630.0 | 35 631.0 | 36 347.0 | 39 378.0 | 38 703.0 | 39 605.0 | 40 830.0 | 43 814.0 | 42 799.0 | 43 752.0 | 45 400.0 | 51 342.0 | 48 782.0 | 51 732.0 | 55 556.0 | 60 217.0 | 54 918.0 | 57 274.0 | 59 268.0 | 64 149.0 | 63 078.0 | 63 852.0 | 64 166.0 | 66 027.0 | 66 848.0 | 66 752.0 | 68 994.0 | 73 723.0 | 66 323.0 | 67 911.0 | 69 831.0 | 73 386.0 | 73 224.0 |
| Inwestycje | 1 650.0 | 1 587.0 | 1 742.0 | 1 618.0 | 1 229.0 | 1 222.0 | 1 137.0 | 1 350.0 | 1 311.0 | 1 221.0 | 1 187.0 | 1 233.0 | 1 196.0 | 1 049.0 | 1 167.0 | 1 204.0 | 1 175.0 | 1 042.0 | 1 154.0 | 1 060.0 | 993.0 | 929.0 | 948.0 | 1 028.0 | 833.0 | 617.0 | 900.0 | 917.0 | 725.0 | 477.0 | 638.0 | 846.0 | 817.0 | 735.0 | 1 215.0 | 1 534.0 | 853.0 | 1 226.0 | 1 095.0 | 1 238.0 | 920.0 | 802.0 |
| Dług | 5 034.0 | 5 030.0 | 6 026.0 | 6 135.0 | 6 126.0 | 4 975.0 | 5 114.0 | 5 161.0 | 5 092.0 | 5 072.0 | 3 979.0 | 6 573.0 | 6 478.0 | 6 505.0 | 6 492.0 | 6 577.0 | 6 480.0 | 6 492.0 | 6 498.0 | 6 823.0 | 9 249.0 | 8 045.0 | 11 630.0 | 10 167.0 | 10 199.0 | 10 268.0 | 10 228.0 | 10 133.0 | 10 115.0 | 9 246.0 | 9 036.0 | 9 039.0 | 9 046.0 | 9 139.0 | 9 004.0 | 8 884.0 | 9 347.0 | 9 433.0 | 9 297.0 | 8 272.0 | 8 033.0 | 2 284.0 |
| Środki pieniężne i inne aktywa pieniężne | 5 969.0 | 5 866.0 | 5 063.0 | 4 801.0 | 5 054.0 | 3 633.0 | 4 884.0 | 3 379.0 | 4 805.0 | 4 744.0 | 4 538.0 | 4 546.0 | 5 689.0 | 4 781.0 | 5 877.0 | 6 055.0 | 6 778.0 | 6 080.0 | 7 013.0 | 8 384.0 | 9 027.0 | 7 786.0 | 10 826.0 | 12 277.0 | 13 590.0 | 8 637.0 | 10 226.0 | 11 258.0 | 12 751.0 | 11 819.0 | 11 193.0 | 10 203.0 | 10 856.0 | 12 970.0 | 12 493.0 | 13 700.0 | 17 011.0 | 9 095.0 | 10 404.0 | 9 906.0 | 10 907.0 | 12 356.0 |
| Dług netto | (935.0) | (836.0) | 963.0 | 1 334.0 | 1 072.0 | 1 342.0 | 230.0 | 1 782.0 | 287.0 | 328.0 | (559.0) | 2 027.0 | 789.0 | 1 724.0 | 615.0 | 522.0 | (298.0) | 412.0 | (515.0) | (1 561.0) | 222.0 | 259.0 | 804.0 | (2 110.0) | (3 391.0) | 1 631.0 | 2.0 | (1 125.0) | (2 636.0) | (2 573.0) | (2 157.0) | (1 164.0) | (1 810.0) | (3 831.0) | (3 489.0) | (4 816.0) | (7 664.0) | 338.0 | (1 107.0) | (1 634.0) | (2 874.0) | (10 072.0) |
| Ticker | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L | 0I47.L |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |