Wall Street Experts

The Cooper Companies, Inc.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 4 335.7 4 392.7 4 422.7 4 460.6 4 401.8 4 601.3 4 592.7 4 475.9 4 656.7 4 749.8 4 782.8 4 858.7 6 268.6 6 414.4 6 256.9 6 112.8 6 298.6 6 203.4 6 172.8 6 274.5 6 548.5 6 510.0 6 748.4 6 737.5 8 921.9 9 013.8 9 610.6 9 606.2 11 662.5 11 778.0 11 552.1 11 492.3 11 561.1 11 539.5 11 697.3 11 658.9 12 032.6 12 047.4 12 108.0 12 315.2 12 222.2
Aktywa trwałe 3 548.6 3 592.7 3 608.0 3 618.8 3 557.3 3 686.1 3 663.0 3 541.5 3 772.8 3 791.5 3 850.7 3 905.5 5 093.1 5 142.0 5 068.1 5 021.9 5 105.6 5 066.8 5 022.0 5 111.1 5 398.6 5 343.8 5 427.1 5 463.3 7 624.5 7 691.2 8 136.0 8 140.9 9 964.4 10 039.8 9 954.4 9 958.7 9 983.6 9 940.2 9 986.3 9 954.0 10 238.7 10 188.4 10 181.3 10 363.7 10 235.2
Rzeczowe aktywa trwałe netto 928.6 961.8 974.9 967.1 948.2 964.4 922.2 877.7 879.1 886.5 894.9 910.1 952.0 966.5 967.4 976.0 1 023.8 1 032.7 1 065.4 1 132.1 1 432.5 1 451.6 1 496.6 1 542.1 1 575.4 1 574.9 1 570.6 1 604.6 1 629.5 1 615.5 1 601.3 1 432.9 1 464.0 1 489.8 1 535.0 1 632.6 1 682.2 1 709.3 1 747.6 1 863.4 1 864.7
Wartość firmy 2 157.6 2 177.6 2 189.2 2 197.1 2 157.3 2 233.3 2 228.1 2 164.7 2 279.8 2 302.7 2 333.6 2 354.8 2 454.4 2 461.1 2 421.3 2 392.1 2 449.3 2 438.5 2 391.4 2 428.9 2 445.9 2 400.0 2 445.0 2 447.3 2 553.3 2 567.7 2 585.2 2 574.0 3 835.7 3 719.4 3 665.8 3 609.7 3 672.3 3 660.0 3 683.1 3 624.5 3 773.2 3 761.3 3 777.2 3 838.4 3 792.1
Wartości niematerialne i prawne 418.0 411.2 402.3 411.1 406.8 437.0 454.5 441.1 498.5 485.0 487.9 504.7 1 587.8 1 602.0 1 558.8 1 521.3 1 514.1 1 474.1 1 438.6 1 405.3 1 374.4 1 337.7 1 311.4 1 289.0 1 358.6 1 412.4 1 308.1 1 271.5 1 842.0 1 907.4 1 917.3 1 885.1 1 863.4 1 815.0 1 770.6 1 710.3 1 848.1 1 796.9 1 786.8 1 791.0 1 739.4
Wartość firmy i wartości niematerialne i prawne 2 575.6 2 588.8 2 591.4 2 608.2 2 564.1 2 670.3 2 682.6 2 605.8 2 778.3 2 787.7 2 821.5 2 859.5 4 042.2 4 063.1 3 980.1 3 913.4 3 963.4 3 912.6 3 830.0 3 834.2 3 820.3 3 737.7 3 756.4 3 736.3 3 911.9 3 980.1 3 893.3 3 845.5 5 677.7 5 626.8 5 583.1 5 494.8 5 535.7 5 475.0 5 453.7 5 334.8 5 621.3 5 558.2 5 564.0 5 629.4 5 531.5
Należności netto 275.9 267.2 280.2 282.9 278.9 298.8 307.3 291.4 290.9 311.2 335.9 316.6 413.8 432.6 375.6 374.7 389.7 396.2 404.7 435.3 408.0 368.8 450.5 435.4 461.2 490.1 535.1 515.3 525.9 532.0 543.6 557.8 581.8 564.7 629.9 609.7 651.0 688.7 739.0 717.0 716.4
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.2 34.8 86.8 72.9 124.5 0.0 0.0 0.0 0.0 0.0 1 796.9 0.0 0.0 0.0
Aktywa obrotowe 787.1 800.0 814.7 841.8 844.5 915.1 929.6 934.5 883.9 958.3 932.1 953.2 1 175.5 1 272.4 1 188.8 1 090.9 1 193.0 1 136.6 1 150.8 1 163.4 1 149.9 1 166.2 1 321.3 1 274.2 1 297.4 1 322.6 1 474.6 1 465.3 1 698.1 1 738.2 1 597.7 1 533.6 1 577.5 1 599.3 1 711.0 1 704.9 1 793.9 1 859.0 1 926.7 1 951.5 1 987.0
Środki pieniężne i Inwestycje 16.4 17.9 17.0 16.4 16.0 44.5 62.6 100.8 91.1 121.3 46.0 88.8 91.7 164.9 155.6 77.7 146.6 104.6 112.7 89.0 76.8 79.8 127.4 115.9 119.1 105.9 112.2 95.9 280.7 399.2 246.3 138.2 118.2 111.9 117.3 120.8 135.3 112.6 109.7 107.6 100.9
Zapasy 390.1 402.5 406.0 419.7 430.9 433.6 430.3 417.7 421.4 437.6 453.9 454.1 506.3 504.8 479.6 468.8 486.2 493.1 502.1 506.9 526.5 568.2 594.9 570.4 570.5 582.0 587.9 585.6 588.1 603.8 621.6 628.7 659.1 699.0 723.6 735.6 747.5 775.4 779.3 802.7 842.9
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 16.4 17.9 17.0 16.4 16.0 44.5 62.6 100.8 91.1 121.3 46.0 88.8 91.7 164.9 155.6 77.7 146.6 104.6 112.7 89.0 76.8 79.8 127.4 115.9 119.1 105.9 112.2 95.9 280.7 399.2 246.3 138.2 118.2 111.9 117.3 120.8 135.3 112.6 109.7 107.6 100.9
Należności krótkoterminowe 87.3 100.5 114.5 116.9 116.4 105.8 87.7 107.4 100.3 100.4 112.2 142.1 107.9 153.8 120.8 146.4 129.6 129.2 141.5 150.1 141.7 128.7 180.2 176.0 137.4 141.6 153.0 161.4 149.0 184.1 227.2 248.8 224.1 242.4 226.7 261.9 202.3 230.7 222.0 260.5 201.5
Dług krótkoterminowy 92.8 242.2 237.6 240.4 46.7 30.2 31.7 226.3 223.5 41.3 33.4 23.4 29.6 (113.9) 45.3 37.1 445.5 454.6 390.0 563.7 574.5 586.0 584.9 442.6 435.4 446.8 469.8 83.4 948.7 941.9 570.5 412.6 84.6 90.7 95.9 45.4 47.1 42.7 41.8 33.3 49.7
Zobowiązania krótkoterminowe 382.6 535.6 529.6 565.4 348.0 322.2 320.2 536.5 517.9 343.2 371.2 396.1 415.7 460.4 461.4 536.5 938.6 940.9 889.4 1 110.6 1 068.5 1 025.3 1 128.7 1 004.4 961.3 992.7 1 063.2 732.1 1 664.4 1 648.4 1 375.7 1 280.2 915.8 949.1 993.6 969.0 964.9 952.5 969.5 1 022.8 999.6
Rozliczenia międzyokresowe (87.3) (100.5) (114.5) (116.9) (116.4) (105.8) (87.7) (107.4) (100.3) (100.4) (112.2) (142.1) (107.9) 77.6 (120.8) (146.4) (129.6) (129.2) (141.5) (150.1) (141.7) (128.7) (180.2) (176.0) (137.4) (141.6) (153.0) (161.4) (149.0) 0.0 0.0 93.6 106.4 119.7 122.8 123.6 122.4 121.7 126.4 129.9 126.3
Zobowiązania długoterminowe 1 436.2 1 241.3 1 199.2 1 221.3 1 447.1 1 534.3 1 535.0 1 239.4 1 319.4 1 466.8 1 318.3 1 286.8 2 696.5 2 766.0 2 568.9 2 268.5 1 934.5 1 720.3 1 667.9 1 535.4 1 749.1 1 857.2 1 859.3 1 908.3 1 970.7 1 858.3 1 762.0 1 932.1 3 072.0 3 115.8 3 093.3 3 037.4 3 309.6 3 212.4 3 175.2 3 138.9 3 372.4 3 291.0 3 213.3 3 208.8 3 095.1
Rezerwy z tytułu odroczonego podatku 69.4 69.2 67.9 31.0 35.6 37.6 43.8 37.5 26.8 25.6 30.9 38.8 40.8 38.0 37.2 31.0 34.6 33.3 31.5 28.0 27.6 26.8 28.5 25.8 21.6 22.3 28.8 24.1 100.6 131.6 143.8 149.9 144.3 139.0 137.6 101.5 90.4 94.2 94.9 96.0 95.2
Zobowiązania długoterminowe 1 436.2 1 241.3 1 199.2 1 221.3 1 447.1 1 534.3 1 535.0 1 239.4 1 319.4 1 466.8 1 318.3 1 286.8 2 696.5 2 766.0 2 568.9 2 268.5 1 934.5 1 720.3 1 667.9 1 535.4 1 749.1 1 857.2 1 859.3 1 908.3 1 970.7 1 858.3 1 762.0 1 932.1 3 072.0 3 115.8 3 093.3 3 037.4 3 309.6 3 212.4 3 175.2 3 138.9 3 372.4 3 291.0 3 213.3 3 208.8 3 095.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (155.2) 0.0 0.0 0.0 0.0 0.0 0.0 272.7 264.2 268.9 270.1 280.7 275.1 266.4 232.2 277.7 262.2 251.5 20.6 20.1 19.5 19.9 4.4 4.3 4.0 3.8 0.0 3.1
Zobowiązania ogółem 1 818.8 1 776.9 1 728.7 1 786.7 1 795.1 1 856.5 1 855.3 1 775.9 1 837.3 1 810.0 1 689.5 1 682.9 3 112.2 3 226.4 3 030.3 2 805.0 2 873.1 2 661.2 2 557.3 2 646.0 2 817.6 2 882.5 2 988.0 2 912.7 2 932.0 2 851.0 2 825.2 2 664.2 4 736.4 4 764.2 4 469.0 4 317.6 4 225.4 4 161.5 4 168.8 4 107.9 4 337.3 4 243.5 4 182.8 4 231.6 4 094.7
Kapitał (fundusz) podstawowy 5.1 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.2 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.3 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 5.4 21.6 21.7 21.7 0.0 0.0
Zyski zatrzymane 1 638.6 1 699.3 1 742.8 1 779.4 1 829.3 1 903.5 1 989.9 2 050.4 2 138.6 2 243.4 2 345.6 2 434.2 2 310.3 2 371.2 2 470.5 2 576.0 2 664.4 2 786.8 2 905.4 3 026.4 3 115.4 3 126.9 3 180.6 3 261.8 5 360.0 5 477.5 6 091.8 6 202.1 6 295.9 6 422.5 6 519.4 6 584.9 6 668.0 6 707.8 6 791.6 6 876.1 6 957.3 7 046.2 7 150.9 0.0 7 372.7
Kapitał własny 2 517.0 2 615.7 2 693.9 2 673.9 2 606.7 2 744.8 2 737.4 2 700.0 2 819.3 2 939.8 3 093.2 3 175.7 3 156.5 3 188.0 3 226.7 3 308.0 3 425.7 3 542.4 3 615.7 3 628.7 3 731.1 3 627.7 3 760.6 3 825.0 5 990.1 6 163.0 6 785.6 6 942.2 6 926.3 7 014.0 7 083.3 7 174.9 7 335.9 7 378.2 7 528.7 7 551.2 7 695.3 7 803.9 7 925.2 8 083.6 8 127.5
Udziały mniejszościowe 16.1 6.1 6.4 6.4 6.8 6.7 6.7 0.2 0.1 0.2 0.1 0.1 0.1 0.1 0.1 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.0 0.2
Pasywa 4 335.7 4 392.7 4 422.7 4 460.6 4 401.8 4 601.3 4 592.7 4 475.9 4 656.6 4 749.8 4 782.7 4 858.6 6 268.6 6 414.4 6 256.9 6 112.8 6 298.6 6 203.4 6 172.8 6 274.5 6 548.5 6 510.0 6 748.4 6 737.5 8 921.9 9 013.8 9 610.6 9 606.2 11 662.5 11 778.0 11 552.1 11 492.3 11 561.1 11 539.5 11 697.3 11 658.9 12 032.6 12 047.4 12 108.0 12 315.2 12 222.2
Inwestycje 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.2 34.8 86.8 72.9 124.5 0.0 0.0 0.0 0.0 0.0 1 796.9 (0.2) 0.0 0.0
Dług 1 395.3 1 347.7 1 307.9 1 350.0 1 377.3 1 441.4 1 444.1 1 333.8 1 424.5 1 386.9 1 213.4 1 172.7 2 402.5 2 483.7 2 294.2 2 022.8 2 132.4 1 926.9 1 812.6 1 826.3 2 017.9 2 132.0 2 117.0 2 030.0 2 060.6 1 978.4 1 856.7 1 710.7 3 499.5 3 478.4 3 097.1 2 763.4 2 695.4 2 640.2 2 594.3 2 569.2 2 772.3 2 713.0 2 632.4 2 583.7 2 539.9
Środki pieniężne i inne aktywa pieniężne 16.4 17.9 17.0 16.4 16.0 44.5 62.6 100.8 91.1 121.3 46.0 88.8 91.7 164.9 155.6 77.7 146.6 104.6 112.7 89.0 76.8 79.8 127.4 115.9 119.1 105.9 112.2 95.9 280.7 399.2 246.3 138.2 118.2 111.9 117.3 120.8 135.3 112.6 109.7 107.6 100.9
Dług netto 1 378.9 1 329.8 1 290.9 1 333.5 1 361.3 1 396.9 1 381.5 1 233.0 1 333.4 1 265.6 1 167.4 1 083.9 2 310.8 2 318.8 2 138.6 1 945.1 1 985.8 1 822.3 1 699.9 1 737.3 1 941.1 2 052.2 1 989.6 1 914.1 1 941.5 1 872.5 1 744.5 1 614.8 3 218.8 3 079.2 2 850.8 2 625.2 2 577.2 2 528.3 2 477.0 2 448.4 2 637.0 2 600.4 2 522.7 2 476.1 2 439.0
Ticker 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L 0I3I.L
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD