Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 | 2025 |
| Kwartał | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
| Aktywa | 6 821.2 | 7 048.5 | 7 134.7 | 7 062.2 | 7 598.1 | 7 570.3 | 7 685.1 | 7 970.3 | 10 203.4 | 26 622.7 | 21 115.0 | 21 141.3 | 20 853.3 | 20 776.5 | 20 548.6 | 20 449.8 | 21 828.3 | 21 776.3 | 21 566.6 | 21 392.6 | 21 376.8 | 21 350.9 | 21 599.6 | 21 468.6 | 21 440.1 | 21 588.2 | 21 641.2 | 52 322.1 | 51 215.6 | 50 800.7 | 50 346.2 | 50 302.4 | 50 234.5 | 49 544.7 | 49 346.7 | 48 794.5 | 48 388.5 | 48 858.2 | 48 618.4 | 48 228.3 | 47 967.5 | 47 344.5 |
| Aktywa trwałe | 3 018.1 | 3 002.7 | 2 984.8 | 2 982.6 | 2 953.9 | 2 942.4 | 2 957.2 | 2 995.4 | 2 969.6 | 19 087.2 | 18 926.4 | 18 790.0 | 18 675.6 | 18 588.2 | 18 432.1 | 18 337.7 | 19 843.1 | 19 695.8 | 19 559.6 | 19 407.5 | 19 465.6 | 19 299.6 | 19 114.3 | 18 950.9 | 18 815.4 | 18 685.4 | 18 550.7 | 46 943.8 | 46 578.9 | 46 166.5 | 45 656.5 | 45 364.4 | 45 073.0 | 44 799.8 | 44 511.6 | 44 410.5 | 43 972.6 | 43 666.4 | 43 175.4 | 42 743.6 | 42 234.5 | 41 756.0 |
| Rzeczowe aktywa trwałe netto | 612.5 | 629.7 | 631.3 | 644.1 | 633.4 | 626.2 | 629.1 | 636.1 | 628.9 | 1 089.3 | 1 098.8 | 1 107.3 | 1 115.4 | 1 114.6 | 1 108.0 | 1 154.3 | 1 181.7 | 1 211.5 | 1 221.2 | 1 220.0 | 1 206.8 | 1 189.3 | 1 134.2 | 1 120.6 | 1 129.2 | 1 160.6 | 1 173.7 | 1 979.1 | 2 037.3 | 2 094.1 | 2 180.0 | 2 401.3 | 2 524.7 | 2 742.0 | 2 922.8 | 3 219.2 | 3 281.9 | 3 415.2 | 3 395.7 | 3 415.6 | 3 355.2 | 3 336.1 |
| Wartość firmy | 1 641.8 | 1 643.6 | 1 640.4 | 1 636.5 | 1 631.2 | 1 639.2 | 1 639.0 | 1 679.1 | 1 677.4 | 12 269.5 | 12 241.8 | 12 217.5 | 12 224.1 | 12 258.2 | 12 254.2 | 12 252.6 | 12 253.9 | 12 250.4 | 12 247.9 | 12 256.9 | 12 257.1 | 12 253.7 | 12 273.8 | 12 278.4 | 12 282.8 | 12 282.5 | 12 278.9 | 26 918.5 | 26 940.6 | 26 923.8 | 26 920.3 | 26 913.1 | 26 913.1 | 26 913.1 | 26 913.1 | 26 913.1 | 26 913.1 | 26 909.8 | 26 909.8 | 26 909.8 | 26 945.2 | 26 945.2 |
| Wartości niematerialne i prawne | 646.4 | 621.3 | 601.9 | 583.5 | 564.8 | 548.4 | 529.0 | 549.4 | 529.5 | 5 587.9 | 5 440.7 | 5 319.4 | 5 182.4 | 5 066.2 | 4 920.7 | 4 778.2 | 4 631.7 | 4 489.2 | 4 346.4 | 4 217.2 | 4 073.1 | 3 928.9 | 3 796.9 | 3 650.3 | 3 535.5 | 3 393.5 | 3 248.8 | 15 267.2 | 14 762.7 | 14 258.7 | 13 764.4 | 13 265.4 | 12 763.2 | 12 261.7 | 11 762.7 | 11 312.0 | 10 871.1 | 10 434.8 | 9 997.7 | 9 585.5 | 9 183.0 | 8 787.4 |
| Wartość firmy i wartości niematerialne i prawne | 2 288.2 | 2 264.9 | 2 242.3 | 2 220.0 | 2 196.1 | 2 187.5 | 2 168.1 | 2 228.5 | 2 206.9 | 17 857.4 | 17 682.5 | 17 536.9 | 17 406.5 | 17 324.4 | 17 174.9 | 17 030.8 | 16 885.6 | 16 739.6 | 16 594.3 | 16 474.1 | 16 330.1 | 16 182.6 | 16 070.7 | 15 928.7 | 15 818.2 | 15 676.0 | 15 527.7 | 42 185.6 | 41 703.3 | 41 182.5 | 40 684.8 | 40 178.5 | 39 676.4 | 39 174.8 | 38 675.8 | 38 225.1 | 37 784.2 | 37 344.6 | 36 907.5 | 36 495.2 | 36 128.2 | 35 732.6 |
| Należności netto | 402.4 | 408.5 | 451.5 | 466.5 | 375.1 | 399.0 | 452.9 | 477.6 | 472.5 | 630.4 | 692.6 | 689.0 | 709.8 | 759.6 | 710.8 | 639.7 | 713.7 | 686.0 | 690.0 | 635.1 | 584.4 | 588.2 | 681.7 | 737.5 | 827.0 | 814.1 | 823.2 | 1 459.1 | 1 636.9 | 1 608.3 | 1 742.6 | 1 800.5 | 1 629.9 | 1 616.3 | 1 616.2 | 1 469.7 | 1 196.7 | 1 004.6 | 1 127.2 | 1 336.3 | 1 192.4 | 1 382.4 |
| Inwestycje długoterminowe | 13.7 | 17.5 | 16.2 | 17.5 | 23.0 | 26.1 | 27.9 | 21.9 | 23.0 | 28.5 | 29.0 | 24.8 | 26.2 | 27.0 | 28.5 | 28.7 | 78.1 | 31.6 | 32.3 | 77.3 | 30.2 | 76.0 | 83.0 | 86.7 | 91.7 | 94.0 | 105.6 | 127.9 | 0.0 | 0.0 | 0.0 | 122.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 3 803.0 | 4 045.8 | 4 149.9 | 4 079.5 | 4 644.1 | 4 627.9 | 4 727.9 | 4 974.9 | 7 233.7 | 7 535.5 | 2 188.6 | 2 351.3 | 2 177.7 | 2 188.3 | 2 116.6 | 2 112.1 | 1 985.2 | 2 080.5 | 2 007.1 | 1 985.1 | 1 911.2 | 2 051.3 | 2 485.2 | 2 517.7 | 2 624.7 | 2 902.8 | 3 090.5 | 5 378.3 | 4 636.7 | 4 634.2 | 4 689.7 | 4 938.0 | 5 161.5 | 4 744.9 | 4 835.2 | 4 384.0 | 4 415.9 | 5 191.8 | 5 442.9 | 5 484.7 | 5 733.1 | 5 588.5 |
| Środki pieniężne i Inwestycje | 2 873.3 | 3 074.8 | 3 100.0 | 3 028.9 | 3 789.5 | 3 754.1 | 3 803.4 | 4 055.8 | 6 317.1 | 6 188.4 | 908.6 | 1 047.8 | 827.6 | 806.5 | 772.6 | 816.6 | 605.9 | 713.6 | 612.2 | 648.3 | 654.4 | 784.9 | 1 090.3 | 1 055.9 | 1 048.1 | 1 305.2 | 1 480.7 | 1 978.0 | 1 790.4 | 1 737.7 | 1 525.0 | 1 470.6 | 1 670.5 | 1 177.6 | 1 149.2 | 958.1 | 1 303.6 | 2 363.8 | 2 545.7 | 2 363.2 | 2 721.5 | 2 376.2 |
| Zapasy | 367.2 | 394.5 | 424.5 | 412.3 | 404.9 | 399.5 | 392.3 | 376.6 | 365.6 | 647.9 | 519.7 | 550.8 | 559.7 | 551.2 | 563.6 | 586.8 | 593.2 | 608.1 | 638.3 | 609.9 | 588.5 | 590.3 | 612.6 | 608.3 | 618.6 | 641.2 | 657.5 | 1 200.6 | 972.6 | 1 075.3 | 1 203.4 | 1 399.9 | 1 522.9 | 1 648.1 | 1 709.3 | 1 642.2 | 1 553.2 | 1 479.1 | 1 427.9 | 1 447.7 | 1 474.7 | 1 524.9 |
| Inwestycje krótkoterminowe | 2 223.1 | 2 438.6 | 2 542.5 | 2 144.6 | 2 319.0 | 2 634.4 | 2 699.8 | 3 134.7 | 1 329.8 | 490.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (43.4) | 0.0 | 0.0 | (47.2) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 454.5 | 0.0 | 0.0 | 0.0 | 316.0 | 0.0 | 424.1 | 439.7 | 371.8 | 371.5 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 650.2 | 636.2 | 557.5 | 884.4 | 1 470.4 | 1 119.7 | 1 103.7 | 921.1 | 4 987.3 | 5 697.7 | 908.6 | 1 047.8 | 827.6 | 806.5 | 772.6 | 816.6 | 605.9 | 713.6 | 612.2 | 648.3 | 654.4 | 784.9 | 1 090.3 | 1 055.9 | 1 048.1 | 1 305.2 | 1 480.7 | 1 978.0 | 1 790.4 | 1 737.7 | 1 525.0 | 1 470.6 | 1 670.5 | 1 177.6 | 1 149.2 | 958.1 | 1 303.6 | 1 939.7 | 2 106.0 | 1 991.3 | 2 350.0 | 2 376.2 |
| Należności krótkoterminowe | 123.5 | 156.3 | 152.7 | 174.2 | 138.3 | 165.8 | 160.4 | 171.4 | 156.7 | 190.2 | 228.1 | 236.6 | 223.1 | 213.3 | 215.7 | 260.9 | 222.6 | 208.2 | 220.2 | 225.3 | 211.7 | 194.2 | 215.9 | 227.3 | 227.4 | 279.2 | 265.9 | 443.4 | 436.2 | 451.4 | 545.1 | 582.2 | 534.7 | 569.0 | 585.6 | 493.0 | 398.1 | 422.7 | 424.7 | 487.5 | 368.9 | 429.4 |
| Dług krótkoterminowy | 0.0 | 374.7 | 374.8 | 374.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 321.2 | 0.0 | 300.0 | 50.0 | 56.0 | 22.5 | 67.0 | 0.0 | 374.2 | 411.4 | 299.7 | 748.5 | 448.9 | 449.3 | 39.9 | 399.2 | 1 324.5 | 1 324.7 | 569.2 | 0.0 | 0.0 | 0.0 | 53.6 | 0.0 | 253.6 | 544.7 | 1 111.0 | 1 043.8 | 1 447.0 | 1 446.7 | 947.4 | 948.3 | 548.7 |
| Zobowiązania krótkoterminowe | 632.9 | 1 068.2 | 1 057.8 | 1 113.8 | 594.1 | 684.6 | 678.7 | 782.9 | 811.6 | 5 449.3 | 1 101.1 | 1 596.3 | 1 236.5 | 1 432.9 | 1 338.9 | 1 406.1 | 850.0 | 1 365.0 | 1 483.7 | 1 508.6 | 1 770.5 | 1 582.0 | 1 687.8 | 1 365.0 | 1 676.8 | 2 776.8 | 2 793.3 | 2 770.3 | 2 221.9 | 2 326.2 | 2 441.2 | 2 442.7 | 2 433.7 | 2 646.4 | 2 831.0 | 3 201.0 | 2 923.4 | 3 297.3 | 3 226.6 | 2 988.3 | 2 971.0 | 2 690.6 |
| Rozliczenia międzyokresowe | 278.2 | 295.4 | 307.3 | 300.1 | 298.3 | 317.3 | 327.4 | 351.5 | 356.7 | 377.8 | 449.7 | 474.0 | 529.5 | 565.7 | 547.3 | 487.4 | (34.2) | 0.0 | 0.0 | (225.3) | 0.0 | 0.0 | 0.0 | (214.6) | 0.0 | 0.0 | 0.0 | (443.4) | 0.0 | 0.0 | 0.0 | 1 341.3 | 3 477.0 | 0.0 | 423.4 | 1 515.3 | 410.0 | 361.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 1 382.0 | 1 016.0 | 1 011.8 | 875.4 | 2 009.1 | 2 012.0 | 2 023.0 | 2 021.7 | 4 085.3 | 11 206.8 | 10 091.0 | 9 383.4 | 9 269.0 | 8 758.2 | 8 353.5 | 8 055.1 | 9 392.9 | 8 669.0 | 8 292.7 | 8 174.8 | 7 916.8 | 8 178.1 | 8 134.2 | 8 105.7 | 7 675.6 | 6 644.3 | 6 583.9 | 11 559.2 | 11 566.4 | 11 374.7 | 11 266.4 | 11 394.4 | 11 269.4 | 10 885.1 | 10 612.0 | 10 028.4 | 9 917.0 | 10 315.8 | 10 201.6 | 10 063.7 | 9 926.0 | 9 643.2 |
| Rezerwy z tytułu odroczonego podatku | 241.4 | 246.9 | 243.3 | 227.4 | 128.6 | 125.2 | 133.4 | 109.9 | 103.2 | 2 431.4 | 1 730.3 | 1 674.7 | 981.9 | 943.1 | 932.8 | 927.1 | 2 288.6 | 2 228.8 | 2 171.0 | 2 088.2 | 2 055.1 | 2 000.6 | 1 961.0 | 1 919.6 | 1 862.1 | 1 833.5 | 1 776.3 | 3 938.8 | 3 952.2 | 3 873.1 | 3 764.4 | 3 622.5 | 3 477.0 | 3 325.4 | 3 150.7 | 3 127.9 | 2 975.8 | 2 888.0 | 2 743.0 | 2 624.4 | 2 514.9 | 2 379.6 |
| Zobowiązania długoterminowe | 1 382.0 | 1 016.0 | 1 011.8 | 875.4 | 2 009.1 | 2 012.0 | 2 023.0 | 2 021.7 | 4 085.3 | 11 206.8 | 10 091.0 | 9 383.4 | 9 269.0 | 8 758.2 | 8 353.5 | 8 055.1 | 9 392.9 | 8 669.0 | 8 292.7 | 8 174.8 | 7 916.8 | 8 178.1 | 8 134.2 | 8 105.7 | 7 675.6 | 6 644.3 | 6 583.9 | 11 559.2 | 11 566.4 | 11 374.7 | 11 266.4 | 11 394.4 | 11 269.4 | 10 885.1 | 10 612.0 | 10 028.4 | 9 917.0 | 10 315.8 | 10 201.6 | 10 063.7 | 9 926.0 | 9 643.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 266.0 | 279.6 | 282.1 | 328.4 | 0.0 | 0.0 | 0.0 | 52.6 | 0.0 | 0.0 | 0.0 | 53.6 | 0.0 | 0.0 | 0.0 | 425.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 2 014.9 | 2 084.3 | 2 069.5 | 1 989.2 | 2 603.2 | 2 696.6 | 2 701.7 | 2 804.7 | 4 896.9 | 16 656.1 | 11 192.1 | 10 979.8 | 10 505.5 | 10 191.1 | 9 692.4 | 9 461.2 | 10 242.8 | 10 034.1 | 9 776.4 | 9 683.5 | 9 687.3 | 9 760.1 | 9 822.0 | 9 470.7 | 9 352.4 | 9 421.1 | 9 377.2 | 14 329.5 | 13 788.3 | 13 700.9 | 13 707.6 | 13 837.0 | 13 703.0 | 13 531.5 | 13 443.0 | 13 229.4 | 12 840.4 | 13 613.1 | 13 428.3 | 13 052.0 | 12 897.0 | 12 333.9 |
| Kapitał (fundusz) podstawowy | 51.9 | 52.3 | 52.3 | 52.0 | 51.7 | 51.2 | 51.2 | 51.4 | 51.5 | 61.2 | 61.3 | 61.4 | 61.6 | 61.8 | 61.9 | 61.7 | 61.4 | 61.6 | 61.6 | 61.4 | 61.4 | 61.4 | 61.5 | 61.6 | 61.5 | 61.5 | 61.4 | 87.6 | 87.2 | 86.6 | 85.7 | 84.9 | 84.3 | 83.6 | 83.1 | 82.7 | 82.7 | 82.7 | 82.8 | 82.7 | 82.7 | 82.7 |
| Zyski zatrzymane | 4 295.2 | 4 375.6 | 4 466.6 | 4 437.3 | 4 477.2 | 4 517.8 | 4 619.3 | 4 785.8 | 4 873.2 | 4 827.5 | 4 730.1 | 4 910.9 | 5 012.4 | 5 213.9 | 5 449.5 | 5 703.1 | 6 491.0 | 6 659.4 | 6 821.8 | 6 899.3 | 6 906.3 | 6 945.4 | 7 079.3 | 7 236.2 | 7 395.6 | 7 564.1 | 7 812.9 | 7 517.3 | 7 434.7 | 7 820.5 | 8 175.4 | 8 721.3 | 9 297.3 | 9 839.8 | 10 286.4 | 10 356.8 | 10 393.4 | 10 239.5 | 10 175.3 | 10 196.6 | 10 131.6 | 10 210.3 |
| Kapitał własny | 4 806.2 | 4 964.2 | 5 065.2 | 5 073.0 | 4 994.9 | 4 873.7 | 4 983.3 | 5 165.6 | 5 306.4 | 9 966.6 | 9 922.9 | 10 161.5 | 10 347.8 | 10 585.4 | 10 856.2 | 10 988.5 | 11 585.4 | 11 742.3 | 11 790.2 | 11 709.2 | 11 689.5 | 11 590.9 | 11 777.6 | 11 997.9 | 12 087.7 | 12 167.1 | 12 264.0 | 37 992.5 | 37 427.3 | 37 099.8 | 36 638.6 | 36 465.3 | 36 531.5 | 36 013.2 | 35 903.7 | 35 565.1 | 35 548.1 | 35 245.1 | 35 190.1 | 35 176.3 | 35 070.5 | 0.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 6 821.2 | 7 048.5 | 7 134.7 | 7 062.2 | 7 598.1 | 7 570.3 | 7 685.1 | 7 970.3 | 10 203.4 | 26 622.7 | 21 115.0 | 21 141.3 | 20 853.3 | 20 776.5 | 20 548.6 | 20 449.8 | 21 828.3 | 21 776.3 | 21 566.6 | 21 392.6 | 21 376.8 | 21 350.9 | 21 599.6 | 21 468.6 | 21 440.1 | 21 588.2 | 21 641.2 | 52 322.1 | 51 215.6 | 50 800.7 | 50 346.2 | 50 302.4 | 50 234.5 | 49 544.7 | 49 346.7 | 48 794.5 | 48 388.5 | 48 858.2 | 48 618.4 | 48 228.3 | 47 967.5 | 47 344.5 |
| Inwestycje | 2 236.8 | 2 456.1 | 2 558.7 | 2 162.1 | 2 342.0 | 2 660.5 | 2 727.7 | 3 156.6 | 1 352.8 | 519.1 | 29.0 | 24.8 | 26.2 | 27.0 | 28.5 | 28.7 | 34.8 | 31.6 | 32.3 | 30.2 | 30.2 | 76.0 | 83.0 | 86.7 | 91.7 | 94.0 | 105.6 | 127.9 | 0.0 | 0.0 | 0.0 | 576.8 | 0.0 | 0.0 | 0.0 | 316.0 | 0.0 | 424.1 | 439.7 | 371.8 | 371.5 | 0.0 |
| Dług | 872.9 | 873.1 | 873.2 | 873.3 | 1 730.9 | 1 731.3 | 1 731.8 | 1 732.2 | 3 805.4 | 12 893.5 | 8 199.2 | 7 851.1 | 7 434.9 | 6 982.4 | 6 555.2 | 6 332.7 | 6 234.5 | 5 986.5 | 5 690.1 | 5 491.9 | 5 493.8 | 5 591.2 | 5 593.0 | 5 145.1 | 5 146.6 | 5 148.0 | 5 149.5 | 6 769.9 | 6 253.6 | 6 253.2 | 6 252.8 | 6 548.6 | 6 543.2 | 6 729.3 | 6 437.6 | 7 013.5 | 6 990.4 | 8 058.7 | 8 102.4 | 7 581.7 | 7 566.8 | 7 197.1 |
| Środki pieniężne i inne aktywa pieniężne | 650.2 | 636.2 | 557.5 | 884.4 | 1 470.4 | 1 119.7 | 1 103.7 | 921.1 | 4 987.3 | 5 697.7 | 908.6 | 1 047.8 | 827.6 | 806.5 | 772.6 | 816.6 | 605.9 | 713.6 | 612.2 | 648.3 | 654.4 | 784.9 | 1 090.3 | 1 055.9 | 1 048.1 | 1 305.2 | 1 480.7 | 1 978.0 | 1 790.4 | 1 737.7 | 1 525.0 | 1 470.6 | 1 670.5 | 1 177.6 | 1 149.2 | 958.1 | 1 303.6 | 1 939.7 | 2 106.0 | 1 991.3 | 2 350.0 | 2 376.2 |
| Dług netto | 222.7 | 236.8 | 315.7 | (11.0) | 260.5 | 611.7 | 628.1 | 811.0 | (1 181.9) | 7 195.8 | 7 290.7 | 6 803.2 | 6 607.3 | 6 175.9 | 5 782.7 | 5 516.1 | 5 628.7 | 5 272.9 | 5 077.9 | 4 843.6 | 4 839.4 | 4 806.2 | 4 502.7 | 4 089.2 | 4 098.5 | 3 842.8 | 3 668.8 | 4 791.9 | 4 463.2 | 4 515.5 | 4 727.9 | 5 078.1 | 4 872.8 | 5 551.7 | 5 288.4 | 6 055.4 | 5 686.9 | 6 119.0 | 5 996.4 | 5 590.3 | 5 216.8 | 4 820.9 |
| Ticker | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L | 0HFN.L |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |