Smith & Wesson Brands, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025 2025 2026
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30 2025-07-31
Przychód (mln) 131 181 148 143 211 221 207 234 234 229 129 148 157 172 139 162 162 176 124 154 167 234 278 249 258 323 275 230 178 181 84 121 129 145 114 125 137 159 88 130 116 141 85
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 61.5% 22.2% 40.1% 63.0% 10.8% 3.6% -37.66% -36.44% -32.61% -24.94% 7.6% 8.9% 2.9% 2.2% -10.93% -4.52% 2.9% 32.9% 124.8% 61.1% 54.6% 38.2% -1.21% -7.34% -31.01% -43.86% -69.27% -47.49% -27.40% -20.14% 35.4% 3.2% 6.5% 9.9% -22.68% 3.8% -15.71% -11.55% -3.69%
Marża brutto 33.6% 37.1% 39.8% 39.2% 41.1% 41.6% 42.3% 41.8% 42.5% 39.6% 31.5% 34.2% 29.8% 33.4% 37.8% 34.9% 33.4% 36.1% 38.7% 32.6% 33.1% 34.8% 42.0% 40.6% 42.6% 45.1% 47.3% 44.3% 39.6% 39.8% 37.3% 32.4% 32.4% 29.0% 26.6% 25.4% 29.1% 35.6% 27.4% 26.6% 24.1% 28.8% 25.9%
Koszty i Wydatki (mln) 115 144 118 121 161 164 154 181 183 184 132 140 152 156 125 150 154 160 123 150 156 201 213 184 177 207 175 165 138 135 80 109 115 127 110 121 125 134 90 123 112 126 88
EBIT (mln) 16 37 30 22 50 57 53 52 50 45 -3 8 6 16 13 11 -2 15 1 5 11 -66 65 65 80 116 100 65 40 47 4 13 8 18 4 4 12 25 -2 7 4 15 -3
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 219.4% 52.4% 76.2% 139.4% 0.1% -20.82% -106.09% -84.68% -88.36% -63.57% 521.1% 41.8% -134.80% -6.86% -91.52% -56.88% 636.5% -530.04% 5626.3% 1232.4% 637.0% 276.6% 52.6% 0.5% -50.58% -59.83% -96.08% -80.84% -78.97% -61.79% 11.0% -69.92% 44.9% 41.8% -142.81% 85.0% -65.91% -42.07% 61.2%
EBIT (%) 12.0% 20.6% 20.2% 15.2% 23.8% 25.7% 25.4% 22.3% 21.5% 19.7% -2.48% 5.4% 3.7% 9.5% 9.7% 7.0% -1.25% 8.7% 0.9% 3.2% 6.5% -28.14% 23.5% 26.2% 31.2% 36.0% 36.4% 28.4% 22.3% 25.7% 4.6% 10.3% 6.5% 12.3% 3.8% 3.0% 8.8% 15.9% -2.11% 5.4% 3.6% 10.4% -3.53%
Przychody finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 3 3 7 2 2 2 2 2 2 2 2 3 3 3 2 2 3 3 3 3 3 3 1 1 1 1 1 0 1 1 0 0 1 0 0 1 1 1 1 1 2 1 1
Amortyzacja (mln) 8 10 11 10 10 10 10 13 13 13 14 13 12 13 13 13 14 14 14 14 13 13 13 4 7 7 7 8 7 8 8 8 7 10 9 8 7 8 8 8 8 8 8
EBITDA (mln) 27 37 41 32 60 67 63 66 64 57 11 21 18 31 26 24 22 30 15 19 17 -53 78 73 88 123 108 74 48 55 12 21 21 26 14 12 19 41 6 15 12 23 6
EBITDA(%) 18.5% 20.7% 27.7% 15.2% 28.5% 25.7% 30.4% 28.1% 27.2% 19.7% 8.2% 13.8% 3.7% 17.3% 19.0% 15.1% 20.0% 8.7% 12.5% 12.0% 14.4% 14.1% 28.2% 27.9% 34.3% 36.1% 39.3% 32.1% 26.8% 26.1% 14.4% 17.3% 11.6% 19.0% 11.9% 9.6% 14.1% 25.5% 7.0% 11.7% 10.1% 16.1% 6.5%
NOPLAT (mln) 13 34 23 19 48 55 51 50 48 43 -4 5 3 14 11 9 -5 13 -1 2 8 -68 64 64 81 116 100 66 40 47 4 13 14 17 5 3 10 31 -3 6 2 14 -4
Podatek (mln) 5 12 8 7 17 19 18 17 16 15 -2 2 -8 6 4 2 1 3 1 1 2 -2 16 14 19 27 23 15 9 11 1 3 3 4 1 1 2 5 -0 1 1 4 -1
Zysk Netto (mln) 8 22 14 12 31 36 33 32 32 28 -2 3 11 8 8 7 -6 10 -2 1 6 -66 48 52 62 89 77 51 31 36 3 10 11 13 3 2 8 26 -2 4 2 10 -3
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 287.1% 62.9% 126.3% 160.6% 3.2% -22.31% -106.64% -90.04% -64.89% -72.33% 453.1% 106.1% -150.24% 28.2% -127.57% -80.60% 200.1% -773.22% 2395.3% 3940.3% 988.6% 234.6% 58.9% -2.50% -51.05% -59.41% -95.69% -81.06% -63.73% -64.47% -5.86% -74.11% -28.86% 103.4% -167.54% 65.5% -78.90% -62.72% 62.0%
Zysk netto (%) 6.2% 12.1% 9.8% 8.7% 14.9% 16.1% 15.8% 13.9% 13.9% 12.1% -1.68% 2.2% 7.2% 4.5% 5.5% 4.1% -3.53% 5.6% -1.70% 0.8% 3.4% -28.31% 17.4% 21.0% 24.2% 27.6% 28.0% 22.1% 17.2% 19.9% 3.9% 8.0% 8.6% 8.9% 2.7% 2.0% 5.7% 16.4% -2.38% 3.2% 1.4% 6.9% -4.01%
EPS 0.15 0.41 0.27 0.23 0.57 0.64 0.58 0.58 0.58 0.5 -0.0402 0.06 0.21 0.14 0.14 0.12 -0.1 0.18 -0.0385 0.02 0.1 -1.2 0.87 0.93 1.13 1.72 1.59 1.06 0.65 0.79 0.0724 0.21 0.24 0.28 0.0676 0.0543 0.17 0.57 -0.0465 0.0929 0.0378 0.22 -0.0771
EPS (rozwodnione) 0.15 0.4 0.26 0.22 0.56 0.63 0.57 0.57 0.57 0.5 -0.0402 0.06 0.21 0.14 0.14 0.12 -0.1 0.18 -0.0385 0.02 0.1 -1.2 0.86 0.92 1.12 1.7 1.57 1.05 0.65 0.79 0.0718 0.21 0.24 0.28 0.067 0.0539 0.17 0.57 -0.0465 0.092 0.0375 0.22 -0.0771
Ilość akcji (mln) 54 54 54 54 55 56 56 56 56 55 54 54 54 54 54 54 55 55 55 55 55 55 55 56 55 52 48 48 47 46 46 46 46 46 46 46 46 46 45 45 44 44 44
Ważona ilość akcji (mln) 55 55 55 56 56 56 57 57 57 56 54 55 55 55 55 55 55 55 55 55 56 55 56 57 56 52 49 49 47 46 46 46 46 46 47 46 46 46 45 45 44 44 44
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD