Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 559 310.8 | 544 220.1 | 553 465.3 | 580 004.2 | 585 932.0 | 572 890.9 | 583 559.6 | 596 559.2 | 597 584.1 | 570 582.4 | 591 912.3 | 629 566.6 | 630 807.1 | 591 817.5 | 617 695.3 | 642 915.6 | 634 991.0 | 607 444.9 | 628 267.9 | 653 083.3 | 646 572.7 | 627 342.5 | 649 447.7 | 664 253.8 | 661 376.5 | 666 659.1 | 683 769.6 | 710 766.1 | 689 645.0 | 670 646.9 | 696 654.7 | 706 591.4 | 685 869.3 | 668 177.3 | 673 483.5 | 711 311.1 | 694 926.7 | 668 631.3 | 663 848.9 | 694 282.6 | 672 785.6 | 667 672.3 |
| Aktywa trwałe | 336 868.8 | 337 783.0 | 337 302.5 | 357 281.4 | 357 089.6 | 354 526.7 | 353 080.8 | 331 626.5 | 345 576.4 | 345 697.3 | 354 533.9 | 378 658.7 | 379 312.4 | 366 311.9 | 377 343.2 | 376 870.1 | 373 579.7 | 367 813.4 | 368 592.9 | 366 964.1 | 366 480.3 | 363 599.9 | 366 052.3 | 367 006.0 | 364 686.1 | 363 661.9 | 375 108.2 | 374 095.7 | 372 120.2 | 366 878.6 | 366 095.1 | 368 496.9 | 373 702.3 | 359 895.9 | 359 210.7 | 353 683.5 | 353 796.0 | 350 529.2 | 350 935.7 | 358 507.7 | 351 720.3 | 357 508.9 |
| Rzeczowe aktywa trwałe netto | 265 480.2 | 268 565.8 | 268 109.1 | 268 493.3 | 269 094.9 | 268 708.3 | 267 976.9 | 268 480.7 | 272 697.2 | 272 533.1 | 283 082.5 | 285 633.8 | 286 355.2 | 284 787.6 | 282 857.8 | 290 171.6 | 288 320.8 | 287 200.9 | 288 518.6 | 288 997.5 | 290 161.3 | 292 264.4 | 294 290.4 | 295 204.3 | 293 128.9 | 290 877.3 | 289 669.9 | 295 101.8 | 293 726.7 | 292 127.0 | 291 396.5 | 290 399.6 | 291 261.7 | 291 535.2 | 290 847.6 | 289 396.0 | 288 679.7 | 289 567.8 | 288 324.3 | 289 261.2 | 288 088.2 | 285 793.9 |
| Wartość firmy | 3 295.3 | 3 295.3 | 3 295.3 | 3 295.3 | 3 295.3 | 3 295.3 | 3 295.3 | 3 295.3 | 15 785.3 | 10 785.3 | 11 216.6 | 0.0 | 0.0 | 11 216.6 | 0.0 | 0.0 | 0.0 | 11 216.6 | 0.0 | 0.0 | 0.0 | 11 216.6 | 0.0 | 0.0 | 0.0 | 11 216.6 | 0.0 | 0.0 | 0.0 | 11 216.6 | 0.0 | 0.0 | 0.0 | 3 295.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 5 883.7 | 5 764.5 | 4 947.7 | 5 177.9 | 5 019.5 | 4 426.9 | 4 249.8 | 4 030.1 | 4 346.9 | 9 215.8 | 9 975.2 | 21 440.7 | 21 219.2 | 9 807.4 | 22 231.1 | 20 393.5 | 20 240.1 | 8 859.7 | 19 975.2 | 20 055.1 | 19 869.9 | 7 965.8 | 20 295.7 | 20 886.0 | 20 801.1 | 11 559.3 | 22 510.3 | 21 858.6 | 22 932.0 | 11 277.3 | 22 286.3 | 22 013.5 | 21 752.7 | 10 818.1 | 13 870.2 | 13 598.8 | 13 363.9 | 10 380.8 | 10 488.3 | 0.0 | 10 331.5 | 14 533.8 |
| Wartość firmy i wartości niematerialne i prawne | 9 179.0 | 9 059.7 | 8 243.0 | 8 473.1 | 8 314.7 | 7 722.1 | 7 545.0 | 7 325.4 | 20 132.2 | 20 001.0 | 21 191.8 | 21 440.7 | 21 219.2 | 21 024.0 | 22 231.1 | 20 393.5 | 20 240.1 | 20 076.3 | 19 975.2 | 20 055.1 | 19 869.9 | 19 182.4 | 20 295.7 | 20 886.0 | 20 801.1 | 22 775.9 | 22 510.3 | 21 858.6 | 22 932.0 | 22 493.9 | 22 286.3 | 22 013.5 | 21 752.7 | 14 113.4 | 13 870.2 | 13 598.8 | 13 363.9 | 10 380.8 | 10 488.3 | 0.0 | 10 331.5 | 14 533.8 |
| Należności netto | 162 057.9 | 142 938.5 | 0.0 | 0.0 | 157 642.4 | 144 794.0 | 146 728.1 | 155 111.3 | 0.0 | 155 736.6 | 154 001.0 | 0.0 | 0.0 | 156 954.2 | 161 653.6 | 186 533.8 | 183 531.9 | 168 586.7 | 175 910.6 | 183 049.4 | 173 826.3 | 155 356.8 | 159 221.6 | 171 156.9 | 170 694.8 | 159 475.8 | 161 472.6 | 187 944.1 | 180 728.5 | 164 915.6 | 171 628.1 | 190 170.5 | 173 172.5 | 156 043.4 | 163 679.1 | 191 463.2 | 186 946.0 | 154 317.6 | 164 979.0 | 187 688.3 | 0.0 | 150 223.4 |
| Inwestycje długoterminowe | 19 183.3 | 19 761.9 | 20 037.6 | 40 076.2 | 40 015.4 | 39 420.7 | 29 556.2 | 11 290.1 | 15 185.6 | 16 079.8 | 14 160.0 | 31 423.6 | 35 458.5 | 25 003.3 | 35 950.9 | 37 229.1 | 35 423.4 | 32 095.2 | 32 308.0 | 30 142.1 | 28 519.2 | 11 236.0 | 19 606.2 | 19 306.1 | 19 065.8 | 17 802.1 | 30 402.9 | 30 867.0 | 28 979.3 | 25 450.7 | 27 001.6 | 30 338.6 | 34 333.7 | 28 312.7 | 28 662.7 | 19 241.2 | 19 815.4 | 49 119.5 | 50 680.7 | 57 265.6 | 28 905.6 | 31 647.9 |
| Aktywa obrotowe | 222 441.9 | 206 437.1 | 216 162.8 | 222 722.7 | 228 842.4 | 218 364.2 | 230 478.8 | 264 932.6 | 252 007.7 | 224 885.1 | 237 378.4 | 250 907.9 | 251 494.8 | 225 505.6 | 240 352.1 | 266 045.5 | 261 411.3 | 239 631.5 | 259 675.0 | 286 119.2 | 280 092.4 | 263 742.6 | 283 395.4 | 297 247.8 | 296 690.4 | 302 997.2 | 308 661.5 | 336 670.4 | 317 524.8 | 303 768.3 | 330 559.6 | 338 094.6 | 312 167.1 | 308 281.4 | 314 272.8 | 357 627.5 | 341 130.8 | 318 102.0 | 312 913.2 | 335 774.9 | 321 065.3 | 310 163.4 |
| Środki pieniężne i Inwestycje | 3 932.8 | 11 194.6 | 11 519.8 | 11 374.0 | 16 957.7 | 15 128.6 | 21 004.9 | 50 181.7 | 48 283.5 | 20 084.5 | 17 790.8 | 20 522.5 | 13 579.4 | 11 402.8 | 14 270.9 | 15 121.6 | 14 052.9 | 10 292.9 | 15 633.5 | 32 780.3 | 36 823.3 | 38 140.6 | 43 847.6 | 53 970.3 | 55 538.4 | 64 894.4 | 52 472.0 | 58 612.1 | 52 523.2 | 60 631.1 | 49 690.2 | 44 370.7 | 48 178.5 | 70 989.6 | 60 696.9 | 78 780.9 | 67 643.1 | 90 247.7 | 64 619.2 | 63 424.1 | 73 964.4 | 78 965.4 |
| Zapasy | 53 833.1 | 52 304.0 | 58 647.7 | 55 033.6 | 54 242.2 | 58 441.6 | 62 745.9 | 59 639.6 | 50 789.8 | 49 063.9 | 65 586.6 | 64 377.8 | 65 139.8 | 57 148.6 | 63 915.2 | 63 796.6 | 63 286.3 | 60 365.1 | 67 643.9 | 69 760.0 | 68 951.5 | 69 994.1 | 80 047.7 | 71 835.1 | 70 169.5 | 78 142.8 | 94 150.8 | 89 439.8 | 83 630.9 | 77 856.0 | 108 767.2 | 103 092.0 | 90 387.6 | 80 861.9 | 89 459.7 | 86 763.8 | 85 997.8 | 71 677.2 | 80 908.2 | 81 454.9 | 0.0 | 78 694.7 |
| Inwestycje krótkoterminowe | 35.1 | 3 789.1 | 3 261.5 | 3 263.0 | 3 308.4 | 2 029.8 | 7 254.7 | 7 936.4 | 2 826.3 | 2 228.7 | 2 588.0 | 2 699.7 | 2 574.4 | 2 628.2 | 3 128.0 | 2 299.8 | 2 583.6 | 2 763.3 | 2 305.8 | 2 552.7 | 2 486.0 | 11 627.6 | 2 199.3 | 2 088.5 | 2 528.7 | 2 420.1 | 2 201.0 | 2 608.6 | 2 947.6 | 3 676.2 | 3 465.2 | 2 908.7 | 3 629.1 | 3 521.8 | 4 616.9 | 14 203.0 | 14 691.1 | 1 055.9 | 694.2 | 1 029.3 | 1 180.8 | 1 621.6 |
| Środki pieniężne i inne aktywa pieniężne | 3 897.7 | 7 405.6 | 8 258.3 | 8 111.0 | 13 649.3 | 13 098.8 | 13 750.2 | 42 245.4 | 45 457.2 | 17 855.9 | 15 202.8 | 17 822.8 | 11 005.0 | 8 774.6 | 11 142.9 | 12 821.8 | 11 469.3 | 7 529.6 | 13 327.8 | 30 227.6 | 34 337.3 | 26 513.0 | 41 648.3 | 51 881.8 | 53 009.7 | 62 474.3 | 50 271.0 | 56 003.6 | 49 575.6 | 56 954.9 | 46 224.9 | 41 462.1 | 44 549.3 | 67 467.7 | 56 080.0 | 64 577.9 | 52 952.0 | 89 191.9 | 63 925.1 | 62 394.7 | 72 783.6 | 77 343.8 |
| Należności krótkoterminowe | 83 586.8 | 73 967.2 | 72 204.2 | 84 318.6 | 80 164.8 | 79 298.2 | 72 309.9 | 87 055.7 | 78 548.1 | 83 824.8 | 92 500.8 | 108 738.7 | 103 306.6 | 96 080.2 | 94 057.6 | 118 373.0 | 111 709.2 | 97 684.7 | 96 783.5 | 117 694.3 | 110 968.5 | 101 268.4 | 105 676.3 | 110 207.8 | 110 017.5 | 120 603.2 | 131 109.9 | 158 059.9 | 126 119.4 | 123 318.6 | 147 577.0 | 150 427.7 | 124 806.3 | 126 102.8 | 126 276.1 | 158 440.9 | 144 069.5 | 119 916.3 | 129 518.1 | 154 134.2 | 136 861.3 | 119 909.1 |
| Dług krótkoterminowy | 91 496.9 | 82 573.7 | 94 850.1 | 95 429.6 | 88 330.8 | 56 955.8 | 67 550.5 | 55 507.4 | 81 998.9 | 59 303.0 | 92 365.9 | 102 976.1 | 124 069.2 | 60 338.3 | 87 502.6 | 62 499.0 | 51 656.2 | 66 641.5 | 85 543.7 | 102 301.9 | 101 987.2 | 51 693.9 | 67 887.3 | 96 887.6 | 96 855.7 | 96 170.2 | 101 349.4 | 72 617.0 | 77 371.9 | 53 044.7 | 39 536.3 | 44 713.9 | 21 134.3 | 54 872.4 | 61 808.1 | 79 136.9 | 80 435.0 | 43 678.6 | 32 254.1 | 22 615.4 | 17 355.6 | 43 583.2 |
| Zobowiązania krótkoterminowe | 203 613.5 | 187 498.4 | 196 831.3 | 206 995.3 | 198 882.0 | 168 645.3 | 170 912.1 | 174 844.4 | 188 945.1 | 178 910.4 | 217 948.9 | 242 274.0 | 251 130.6 | 185 725.9 | 212 015.2 | 210 165.2 | 191 519.8 | 196 120.9 | 217 525.8 | 253 196.9 | 246 136.5 | 194 853.9 | 213 288.7 | 244 364.7 | 238 446.1 | 254 383.3 | 270 762.8 | 262 979.8 | 233 904.9 | 209 944.5 | 225 977.2 | 230 197.9 | 181 824.2 | 217 385.6 | 227 066.0 | 276 539.9 | 263 021.6 | 209 206.8 | 206 017.1 | 221 569.0 | 190 973.3 | 210 928.1 |
| Rozliczenia międzyokresowe | 25 134.0 | 30 957.6 | 4 156.2 | 5 491.1 | 5 075.7 | 32 391.3 | 4 312.6 | 10 088.6 | 28 398.1 | 35 782.5 | 5 863.9 | 5 174.9 | 23 754.8 | 29 307.4 | 29 773.8 | 28 509.2 | 27 450.7 | 31 292.5 | 34 565.7 | 32 510.0 | 32 535.5 | 41 563.2 | 39 358.7 | 36 892.3 | 31 185.1 | 36 968.2 | 37 556.7 | 31 437.9 | 29 602.5 | 33 127.6 | 1 431.1 | 2 064.2 | 1 690.8 | 2 378.5 | 1 405.3 | 38 387.3 | 37 975.4 | 1 416.0 | 1 713.2 | 1 731.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 115 029.5 | 115 463.3 | 116 454.3 | 111 881.3 | 118 913.5 | 133 045.3 | 143 015.9 | 150 245.6 | 134 781.9 | 115 217.9 | 101 610.6 | 91 023.6 | 76 753.0 | 107 061.8 | 108 225.4 | 126 051.4 | 136 276.7 | 103 518.2 | 104 450.0 | 82 927.2 | 75 134.3 | 110 120.0 | 114 245.8 | 89 621.0 | 85 183.8 | 78 413.7 | 78 430.6 | 107 147.6 | 107 496.9 | 115 711.0 | 126 112.0 | 120 541.8 | 137 314.4 | 98 118.2 | 91 967.2 | 66 323.9 | 51 676.4 | 85 145.3 | 81 094.1 | 80 071.3 | 80 745.3 | 49 906.9 |
| Rezerwy z tytułu odroczonego podatku | 32 803.8 | 32 488.5 | 31 938.7 | 36 308.2 | 35 496.0 | 34 958.3 | 35 745.5 | 30 948.5 | 31 763.5 | 30 720.3 | 30 701.5 | 34 350.9 | 34 577.8 | 32 437.6 | 33 015.7 | 32 423.4 | 32 641.9 | 32 600.3 | 31 713.5 | 31 607.8 | 32 316.1 | 31 887.2 | 32 224.7 | 32 015.3 | 32 190.9 | 34 118.5 | 34 337.6 | 34 562.7 | 34 376.4 | 33 772.4 | 33 616.8 | 33 827.8 | 33 693.8 | 32 352.8 | 31 054.1 | 31 357.2 | 31 197.6 | 30 777.7 | 31 057.4 | 30 879.8 | 0.0 | 30 383.2 |
| Zobowiązania długoterminowe | 115 029.5 | 115 463.3 | 116 454.3 | 111 881.3 | 118 913.5 | 133 045.3 | 143 015.9 | 150 245.6 | 134 781.9 | 115 217.9 | 101 610.6 | 91 023.6 | 76 753.0 | 107 061.8 | 108 225.4 | 126 051.4 | 136 276.7 | 103 518.2 | 104 450.0 | 82 927.2 | 75 134.3 | 110 120.0 | 114 245.8 | 89 621.0 | 85 183.8 | 78 413.7 | 78 430.6 | 107 147.6 | 107 496.9 | 115 711.0 | 126 112.0 | 120 541.8 | 137 314.4 | 98 118.2 | 91 967.2 | 66 323.9 | 51 676.4 | 85 145.3 | 81 094.1 | 80 071.3 | 80 745.3 | 49 906.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 231.2 | 1 966.5 | 2 571.6 | 2 813.9 | 2 807.6 | 2 663.9 | 2 280.1 | 2 168.2 | 1 428.4 | 1 209.3 | 1 099.6 | 959.2 | 1 219.2 | 1 170.3 | 1 450.6 | 1 572.0 | 1 407.5 | 1 580.2 | 1 383.0 | 603.6 | 575.6 | 518.1 | 1 290.9 | 1 165.9 |
| Zobowiązania ogółem | 318 643.0 | 302 961.7 | 313 285.6 | 318 876.5 | 317 795.5 | 301 690.6 | 313 927.9 | 325 090.0 | 323 727.0 | 294 128.3 | 319 559.5 | 333 297.5 | 327 883.6 | 292 787.7 | 320 240.6 | 336 216.6 | 327 796.5 | 299 639.1 | 321 975.8 | 336 124.1 | 321 270.7 | 304 973.9 | 327 534.5 | 333 985.8 | 323 629.9 | 332 797.0 | 349 193.4 | 370 127.4 | 341 401.8 | 325 655.5 | 352 089.2 | 350 739.7 | 319 138.7 | 315 503.9 | 319 033.2 | 342 863.7 | 314 698.0 | 294 352.1 | 287 111.3 | 301 640.4 | 271 718.6 | 260 835.0 |
| Kapitał (fundusz) podstawowy | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 000.0 | 10 231.6 | 10 231.6 | 10 231.6 | 10 000.0 | 10 000.0 |
| Zyski zatrzymane | 127 450.0 | 126 951.8 | 125 909.8 | 146 554.1 | 151 977.1 | 156 029.4 | 155 020.9 | 156 061.2 | 159 762.3 | 161 108.2 | 158 284.2 | 181 078.5 | 187 738.1 | 186 390.1 | 184 478.8 | 192 089.8 | 193 590.6 | 189 672.3 | 186 689.8 | 197 095.3 | 205 066.0 | 202 811.2 | 200 985.5 | 209 434.0 | 217 454.4 | 220 228.2 | 219 678.8 | 225 735.4 | 232 073.5 | 229 004.6 | 228 057.2 | 237 440.4 | 244 840.7 | 235 486.0 | 235 847.5 | 250 271.6 | 261 544.6 | 250 055.5 | 250 619.7 | 265 476.2 | 282 835.7 | 284 725.8 |
| Kapitał własny | 240 667.8 | 241 258.4 | 240 179.7 | 261 127.6 | 268 136.5 | 271 200.3 | 269 631.7 | 271 469.1 | 273 857.1 | 276 454.0 | 272 352.8 | 296 269.1 | 302 923.5 | 299 029.8 | 297 454.8 | 306 699.0 | 307 194.5 | 307 805.9 | 306 292.1 | 316 959.2 | 325 302.0 | 322 368.6 | 321 913.2 | 330 268.0 | 337 746.6 | 333 862.2 | 334 576.2 | 340 638.7 | 348 243.2 | 344 991.4 | 344 565.4 | 355 851.7 | 366 730.7 | 352 673.4 | 354 450.3 | 368 447.3 | 380 228.7 | 374 279.1 | 376 737.6 | 392 642.2 | 401 067.0 | 406 837.3 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 559 310.8 | 544 220.1 | 553 465.3 | 580 004.2 | 585 932.0 | 572 890.9 | 583 559.6 | 596 559.2 | 597 584.1 | 570 582.4 | 591 912.3 | 629 566.6 | 630 807.1 | 591 817.5 | 617 695.3 | 642 915.6 | 634 991.0 | 607 444.9 | 628 267.9 | 653 083.3 | 646 572.7 | 627 342.5 | 649 447.7 | 664 253.8 | 661 376.5 | 666 659.1 | 683 769.6 | 710 766.1 | 689 645.0 | 670 646.9 | 696 654.7 | 706 591.4 | 685 869.3 | 668 177.3 | 673 483.5 | 711 311.1 | 694 926.7 | 668 631.3 | 663 848.9 | 694 282.6 | 672 785.6 | 667 672.3 |
| Inwestycje | 19 218.4 | 23 551.0 | 23 299.0 | 43 339.2 | 43 323.8 | 41 450.5 | 36 810.9 | 19 226.4 | 18 011.9 | 18 308.4 | 16 748.0 | 34 123.3 | 38 032.9 | 27 631.6 | 39 078.9 | 39 528.9 | 38 007.0 | 34 858.5 | 34 613.7 | 32 694.7 | 31 005.2 | 22 863.5 | 21 805.5 | 21 394.6 | 21 594.5 | 20 222.2 | 32 603.9 | 33 475.6 | 31 927.0 | 29 126.8 | 30 466.8 | 33 247.3 | 37 962.9 | 31 834.5 | 33 279.6 | 33 444.1 | 34 506.4 | 50 175.4 | 51 374.8 | 58 294.9 | 30 086.5 | 33 269.6 |
| Dług | 157 440.3 | 147 693.7 | 160 992.5 | 152 638.1 | 152 647.1 | 137 890.3 | 157 492.3 | 158 362.0 | 169 876.3 | 128 189.2 | 147 260.9 | 143 890.4 | 150 015.7 | 119 222.8 | 146 485.5 | 140 440.9 | 139 602.9 | 121 592.9 | 141 764.9 | 138 483.2 | 129 221.6 | 113 096.8 | 132 693.9 | 138 202.5 | 133 012.3 | 123 207.4 | 127 954.0 | 129 067.9 | 133 760.5 | 118 264.6 | 115 233.1 | 115 312.7 | 108 336.8 | 105 747.4 | 107 569.2 | 99 848.1 | 86 037.2 | 82 282.2 | 65 829.7 | 56 133.6 | 50 934.3 | 44 088.6 |
| Środki pieniężne i inne aktywa pieniężne | 3 897.7 | 7 405.6 | 8 258.3 | 8 111.0 | 13 649.3 | 13 098.8 | 13 750.2 | 42 245.4 | 45 457.2 | 17 855.9 | 15 202.8 | 17 822.8 | 11 005.0 | 8 774.6 | 11 142.9 | 12 821.8 | 11 469.3 | 7 529.6 | 13 327.8 | 30 227.6 | 34 337.3 | 26 513.0 | 41 648.3 | 51 881.8 | 53 009.7 | 62 474.3 | 50 271.0 | 56 003.6 | 49 575.6 | 56 954.9 | 46 224.9 | 41 462.1 | 44 549.3 | 67 467.7 | 56 080.0 | 64 577.9 | 52 952.0 | 89 191.9 | 63 925.1 | 62 394.7 | 72 783.6 | 77 343.8 |
| Dług netto | 153 542.6 | 140 288.1 | 152 734.2 | 144 527.1 | 138 997.7 | 124 791.5 | 143 742.1 | 116 116.6 | 124 419.1 | 110 333.4 | 132 058.2 | 126 067.6 | 139 010.7 | 110 448.3 | 135 342.6 | 127 619.1 | 128 133.6 | 114 063.3 | 128 437.2 | 108 255.6 | 94 884.3 | 86 583.8 | 91 045.6 | 86 320.8 | 80 002.7 | 60 733.1 | 77 683.0 | 73 064.4 | 84 184.8 | 61 309.7 | 69 008.1 | 73 850.7 | 63 787.5 | 38 279.7 | 51 489.2 | 35 270.2 | 33 085.2 | (6 909.6) | 1 904.6 | (6 261.2) | (21 849.3) | (33 255.2) |
| Ticker | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS | 090350.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |