Bilans kwartalnie
dane w mln
index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rok finansowy | 2014 | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
Kwartał | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
Aktywa | 3 750.2 | 4 475.8 | 4 985.5 | 5 432.8 | 6 152.8 | 6 513.1 | 6 685.2 | 6 998.1 | 7 752.2 | 7 891.0 | 8 189.1 | 8 922.2 | 8 675.4 | 8 641.9 | 9 240.1 | 9 336.9 | 9 610.7 | 9 761.1 | 9 744.5 | 9 705.2 | 10 445.2 | 10 289.7 | 10 395.4 | 10 583.2 | 10 224.2 | 10 271.1 | 10 424.2 | 10 485.2 | 10 892.8 | 11 563.8 | 11 813.2 | 12 158.2 | 12 061.7 | 12 492.4 | 11 706.0 | 11 738.4 | 11 963.7 | 12 703.1 | 12 231.9 | 12 161.5 | 11 825.0 | 11 713.9 | 11 608.2 | 11 278.5 |
Aktywa trwałe | 1 965.3 | 2 408.7 | 2 744.5 | 3 225.5 | 3 677.6 | 4 082.8 | 4 362.4 | 4 704.7 | 5 253.0 | 5 318.1 | 5 477.5 | 5 588.3 | 5 751.3 | 6 150.9 | 6 203.7 | 6 352.3 | 6 525.3 | 6 645.6 | 6 656.4 | 6 816.1 | 7 168.6 | 7 271.1 | 7 369.8 | 7 395.2 | 7 569.2 | 7 803.0 | 7 869.5 | 7 987.3 | 8 059.8 | 8 814.8 | 8 835.9 | 9 030.2 | 8 945.9 | 8 920.3 | 8 679.0 | 8 711.5 | 8 656.0 | 8 656.6 | 8 687.1 | 8 500.5 | 8 345.6 | 8 234.8 | 8 115.5 | 7 714.5 |
Rzeczowe aktywa trwałe netto | 1 019.4 | 1 256.8 | 1 514.4 | 1 539.0 | 1 798.9 | 2 023.9 | 2 221.0 | 2 341.2 | 2 654.8 | 2 642.0 | 2 852.8 | 2 884.0 | 2 974.3 | 3 118.7 | 3 255.2 | 3 365.4 | 3 517.1 | 3 608.1 | 3 507.2 | 3 658.5 | 3 928.9 | 4 049.5 | 4 070.6 | 4 089.8 | 4 029.8 | 4 121.8 | 4 298.6 | 4 432.7 | 4 504.5 | 5 244.2 | 5 290.5 | 5 454.1 | 5 462.0 | 5 426.7 | 5 396.0 | 5 396.0 | 5 380.4 | 5 379.7 | 5 400.2 | 5 409.2 | 5 265.9 | 5 156.9 | 5 028.1 | 4 791.0 |
Wartość firmy | 151.6 | 331.8 | 345.4 | 481.9 | 536.3 | 688.8 | 678.2 | 907.1 | 1 078.8 | 1 130.8 | 1 118.9 | 1 118.9 | 1 135.5 | 1 135.5 | 1 236.0 | 1 236.0 | 1 236.0 | 1 236.0 | 1 213.1 | 1 213.1 | 1 322.2 | 1 322.2 | 1 288.0 | 1 288.0 | 1 288.0 | 1 288.0 | 1 229.4 | 1 229.4 | 1 229.4 | 1 241.6 | 1 182.4 | 1 182.4 | 1 173.8 | 1 173.8 | 985.1 | 985.1 | 985.1 | 985.1 | 985.1 | 848.3 | 848.3 | 848.3 | 848.3 | 683.6 |
Wartości niematerialne i prawne | 477.9 | 539.0 | 504.0 | 649.8 | 721.3 | 746.0 | 734.9 | 803.5 | 844.1 | 775.5 | 838.2 | 907.9 | 911.9 | 890.7 | 923.1 | 910.2 | 946.0 | 985.8 | 893.1 | 882.3 | 938.3 | 934.0 | 1 122.9 | 1 105.7 | 1 238.7 | 1 414.5 | 1 428.5 | 1 411.9 | 1 399.0 | 1 424.1 | 1 306.3 | 1 345.9 | 1 272.9 | 1 261.1 | 1 241.4 | 1 238.8 | 1 231.3 | 1 218.1 | 1 204.7 | 1 165.8 | 1 146.1 | 1 133.7 | 1 117.1 | 1 276.9 |
Wartość firmy i wartości niematerialne i prawne | 629.6 | 870.8 | 849.4 | 1 131.7 | 1 257.7 | 1 434.9 | 1 413.2 | 1 710.6 | 1 922.9 | 1 906.3 | 1 957.1 | 2 026.8 | 2 047.4 | 2 026.2 | 2 159.0 | 2 146.2 | 2 182.0 | 2 221.8 | 2 106.2 | 2 095.5 | 2 260.5 | 2 256.3 | 2 410.8 | 2 393.7 | 2 526.7 | 2 702.5 | 2 657.9 | 2 641.3 | 2 628.5 | 2 665.7 | 2 488.7 | 2 528.3 | 2 446.7 | 2 434.8 | 2 226.5 | 2 223.8 | 2 216.4 | 2 203.1 | 2 189.7 | 2 014.1 | 1 994.5 | 1 982.0 | 1 965.4 | 1 960.4 |
Należności netto | 535.4 | 814.8 | 698.5 | 789.8 | 817.6 | 919.7 | 938.0 | 990.8 | 1 040.3 | 1 210.8 | 847.2 | 912.3 | 1 078.2 | 1 081.6 | 1 126.3 | 1 145.7 | 1 147.0 | 1 196.6 | 1 226.4 | 1 180.2 | 1 291.0 | 1 231.7 | 1 295.9 | 1 273.9 | 1 274.8 | 1 270.3 | 1 295.1 | 1 344.0 | 1 447.7 | 1 508.5 | 1 519.8 | 1 518.0 | 1 597.7 | 1 648.9 | 1 567.0 | 1 209.6 | 1 576.1 | 1 507.3 | 1 541.0 | 1 136.5 | 1 188.4 | 1 150.3 | 1 208.7 | 1 333.7 |
Inwestycje długoterminowe | 182.5 | 153.5 | 99.3 | 123.7 | 163.0 | 167.2 | 148.0 | 188.5 | 122.9 | 178.3 | 151.3 | 469.1 | 467.6 | 461.9 | 581.3 | 582.2 | 594.6 | 581.4 | 278.5 | 284.5 | 774.2 | 770.4 | 735.2 | 758.9 | 765.7 | 768.7 | 783.1 | 787.3 | 804.1 | 812.5 | 860.0 | 0.0 | 0.0 | 301.6 | 275.6 | 275.6 | 275.1 | 884.0 | (82.3) | 281.5 | 274.1 | 274.1 | 274.9 | 0.0 |
Aktywa obrotowe | 1 784.9 | 2 067.1 | 2 241.0 | 2 207.3 | 2 475.2 | 2 430.3 | 2 322.8 | 2 293.4 | 2 499.2 | 2 573.0 | 2 711.7 | 3 333.9 | 2 924.1 | 2 491.0 | 3 036.4 | 2 984.6 | 3 085.4 | 3 115.5 | 3 088.1 | 2 889.1 | 3 276.6 | 3 018.6 | 3 025.7 | 3 188.0 | 2 655.0 | 2 468.1 | 2 554.6 | 2 497.9 | 2 833.0 | 2 748.9 | 2 977.3 | 3 128.0 | 3 115.8 | 3 572.1 | 3 026.9 | 3 026.9 | 3 307.7 | 4 046.5 | 3 544.8 | 3 661.0 | 3 479.4 | 3 479.2 | 3 492.7 | 3 564.0 |
Środki pieniężne i Inwestycje | 850.0 | 813.3 | 1 029.8 | 991.9 | 1 069.2 | 834.3 | 859.3 | 754.3 | 885.4 | 768.1 | 1 161.7 | 1 794.0 | 1 115.4 | 1 010.0 | 1 242.4 | 1 067.5 | 1 125.2 | 1 114.2 | 1 079.0 | 1 040.3 | 1 326.5 | 1 232.5 | 1 104.8 | 1 298.2 | 788.8 | 600.7 | 661.7 | 532.7 | 726.8 | 547.9 | 550.4 | 653.5 | 670.5 | 1 019.3 | 622.7 | 622.7 | 778.6 | 1 560.2 | 1 054.3 | 1 298.4 | 1 162.2 | 983.5 | 960.9 | 1 071.3 |
Zapasy | 306.8 | 337.3 | 300.3 | 327.9 | 324.3 | 333.9 | 269.3 | 283.3 | 288.6 | 256.7 | 267.2 | 290.9 | 314.4 | 315.7 | 312.6 | 309.6 | 322.4 | 296.8 | 299.7 | 292.2 | 273.1 | 267.2 | 299.7 | 297.5 | 292.2 | 287.8 | 267.1 | 279.7 | 320.3 | 366.9 | 550.9 | 612.3 | 631.6 | 681.5 | 649.7 | 649.7 | 757.4 | 799.5 | 807.3 | 789.8 | 736.2 | 803.8 | 856.0 | 775.1 |
Inwestycje krótkoterminowe | 1.9 | 2.0 | 2.1 | 2.0 | 2.3 | 1.5 | 1.5 | 1.4 | 1.4 | 1.6 | 1.7 | (269.6) | (264.8) | (261.7) | (304.6) | (303.0) | (306.2) | (289.3) | 24.9 | 24.9 | (515.6) | (510.7) | (482.4) | (485.6) | (485.1) | (476.1) | (491.0) | (493.2) | (499.8) | (504.4) | (557.6) | 297.7 | 300.1 | 0.0 | 0.0 | 0.0 | 0.0 | (614.8) | 350.7 | 60.3 | 571.7 | 79.7 | 590.9 | 0.0 |
Środki pieniężne i inne aktywa pieniężne | 848.2 | 811.3 | 1 027.8 | 989.8 | 1 067.0 | 832.8 | 857.7 | 752.8 | 884.0 | 766.6 | 1 160.1 | 1 794.0 | 1 115.4 | 1 010.0 | 1 242.4 | 1 067.5 | 1 125.2 | 1 114.2 | 1 054.1 | 1 015.3 | 1 326.5 | 1 232.5 | 1 104.8 | 1 298.2 | 788.8 | 600.7 | 661.7 | 532.7 | 726.8 | 547.9 | 550.4 | 653.5 | 670.5 | 1 019.3 | 622.7 | 622.7 | 778.6 | 1 560.2 | 703.5 | 1 238.2 | 590.6 | 903.8 | 370.0 | 1 071.3 |
Należności krótkoterminowe | 200.4 | 280.2 | 290.7 | 300.4 | 326.9 | 372.3 | 446.9 | 440.2 | 599.5 | 570.0 | 713.3 | 658.8 | 701.6 | 649.2 | 705.1 | 626.9 | 697.8 | 736.5 | 708.4 | 659.3 | 769.8 | 757.8 | 786.3 | 773.5 | 790.7 | 618.2 | 730.0 | 645.1 | 634.2 | 1 004.8 | 840.0 | 725.4 | 681.5 | 649.1 | 686.4 | 686.4 | 565.2 | 537.2 | 545.1 | 715.8 | 485.6 | 560.3 | 542.2 | 626.6 |
Dług krótkoterminowy | 157.4 | 219.8 | 717.2 | 837.3 | 1 342.3 | 1 536.0 | 1 629.3 | 1 795.7 | 1 947.6 | 2 094.4 | 2 032.4 | 1 805.4 | 1 532.7 | 1 608.7 | 1 878.8 | 1 864.3 | 1 877.5 | 1 939.6 | 2 275.1 | 2 941.5 | 3 238.5 | 2 838.3 | 2 693.1 | 2 804.9 | 1 815.7 | 2 137.3 | 1 996.4 | 2 193.9 | 2 132.2 | 1 656.0 | 2 205.9 | 1 446.0 | 1 694.5 | 1 678.5 | 1 533.5 | 2 378.6 | 1 487.8 | 1 729.6 | 1 865.9 | 2 193.6 | 3 015.8 | 3 113.2 | 2 849.8 | 2 793.0 |
Zobowiązania krótkoterminowe | 637.6 | 736.0 | 1 317.4 | 1 463.9 | 2 091.8 | 2 424.2 | 2 592.8 | 2 702.1 | 3 123.3 | 3 164.9 | 3 407.8 | 3 054.3 | 2 776.3 | 2 792.7 | 3 170.1 | 3 062.9 | 3 255.0 | 3 184.9 | 3 524.0 | 4 122.6 | 4 701.8 | 4 506.2 | 4 397.0 | 4 467.2 | 3 621.5 | 3 694.5 | 3 576.1 | 3 567.6 | 3 469.6 | 3 386.4 | 3 805.5 | 3 334.6 | 3 615.7 | 4 067.1 | 3 458.4 | 3 458.4 | 3 355.0 | 3 128.3 | 2 748.2 | 3 276.1 | 3 832.7 | 4 159.6 | 3 829.1 | 3 877.2 |
Rozliczenia międzyokresowe | 142.5 | 85.0 | 265.0 | 262.1 | 362.8 | 465.8 | 422.0 | 372.9 | 478.0 | 377.5 | 532.4 | 475.6 | 431.3 | 429.3 | 439.5 | 412.7 | 518.8 | 373.5 | 528.9 | 512.9 | 686.3 | 905.1 | 917.2 | 888.6 | 1 015.0 | 938.8 | 849.6 | 728.5 | 703.1 | 725.5 | 752.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 335.6 | 322.7 | 365.8 | 0.0 | 0.0 | 0.0 | 0.0 |
Zobowiązania długoterminowe | 451.4 | 865.6 | 829.5 | 1 064.7 | 1 052.1 | 944.4 | 872.9 | 998.2 | 1 162.8 | 1 060.0 | 915.7 | 1 876.8 | 1 758.2 | 1 744.6 | 1 748.2 | 1 801.4 | 1 857.0 | 1 960.8 | 1 534.3 | 774.3 | 859.4 | 829.3 | 963.6 | 1 001.6 | 1 479.4 | 1 426.5 | 1 474.4 | 1 515.0 | 1 921.1 | 2 600.0 | 2 559.9 | 3 378.6 | 3 039.6 | 3 196.3 | 3 471.1 | 3 500.5 | 3 979.3 | 3 855.1 | 3 959.9 | 3 843.5 | 3 141.7 | 2 829.9 | 3 166.9 | 3 250.4 |
Rezerwy z tytułu odroczonego podatku | 1.7 | 1.7 | 2.0 | 2.0 | 2.0 | 2.0 | 2.2 | 2.2 | 2.2 | 2.2 | 3.0 | 3.5 | 3.5 | 3.5 | 3.4 | 3.4 | 3.4 | 3.4 | 14.4 | 14.4 | 12.6 | 12.6 | 15.4 | 15.4 | 15.4 | 15.4 | 19.9 | 19.9 | 19.9 | 37.7 | 37.8 | 37.4 | 37.1 | 36.7 | 33.1 | 0.0 | 32.7 | 62.2 | 69.9 | 64.3 | 0.0 | 0.0 | 0.0 | 58.5 |
Zobowiązania długoterminowe | 451.4 | 865.6 | 829.5 | 1 064.7 | 1 052.1 | 944.4 | 872.9 | 998.2 | 1 162.8 | 1 060.0 | 915.7 | 1 876.8 | 1 758.2 | 1 744.6 | 1 748.2 | 1 801.4 | 1 857.0 | 1 960.8 | 1 534.3 | 774.3 | 859.4 | 829.3 | 963.6 | 1 001.6 | 1 479.4 | 1 426.5 | 1 474.4 | 1 515.0 | 1 921.1 | 2 600.0 | 2 559.9 | 3 378.6 | 3 039.6 | 3 196.3 | 3 471.1 | 3 500.5 | 3 979.3 | 3 855.1 | 3 959.9 | 3 843.5 | 3 141.7 | 2 829.9 | 3 166.9 | 3 250.4 |
Zobowiązania z tytułu leasingu | 99.5 | 0.0 | 20.9 | 0.0 | 4.7 | 0.0 | 9.5 | 0.0 | 5.9 | 0.0 | 3.8 | 5.6 | 4.3 | 2.1 | 3.3 | 1.5 | 2.5 | 5.9 | 16.4 | 0.0 | 1.1 | 0.0 | 10.7 | 9.0 | 7.6 | 7.6 | 3.6 | 1.4 | 0.3 | 0.0 | 3.5 | 3.1 | 2.7 | 2.4 | 2.0 | 0.0 | 8.4 | 8.3 | 6.3 | 10.1 | 3.2 | 10.6 | 4.4 | 6.8 |
Zobowiązania ogółem | 1 089.0 | 1 601.6 | 2 146.9 | 2 528.6 | 3 143.9 | 3 368.5 | 3 465.7 | 3 700.3 | 4 286.1 | 4 224.9 | 4 323.5 | 4 931.1 | 4 534.5 | 4 537.3 | 4 918.3 | 4 864.3 | 5 112.1 | 5 145.7 | 5 058.3 | 4 896.9 | 5 561.2 | 5 335.5 | 5 360.6 | 5 468.8 | 5 100.9 | 5 121.0 | 5 050.5 | 5 082.5 | 5 390.8 | 5 986.3 | 6 365.4 | 6 713.2 | 6 655.4 | 7 263.4 | 6 929.5 | 6 959.0 | 7 334.3 | 6 983.4 | 6 708.1 | 7 119.6 | 6 974.4 | 6 989.5 | 6 996.1 | 7 127.6 |
Kapitał (fundusz) podstawowy | 347.3 | 347.3 | 347.8 | 347.8 | 869.5 | 869.5 | 869.4 | 869.4 | 869.4 | 869.4 | 887.2 | 887.2 | 886.9 | 886.9 | 888.2 | 887.1 | 887.1 | 887.1 | 887.1 | 886.0 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 879.3 | 1 105.3 | 1 105.3 | 1 105.3 | 1 105.3 | 1 105.3 | 1 105.3 | 1 105.3 |
Zyski zatrzymane | 1 117.0 | 1 177.5 | 1 210.0 | 1 282.5 | 1 331.5 | 1 422.3 | 1 467.3 | 1 551.9 | 1 603.8 | 1 778.1 | 1 893.0 | 1 997.0 | 2 113.2 | 2 111.9 | 2 250.6 | 2 372.2 | 2 373.9 | 2 480.6 | 2 492.9 | 2 601.3 | 2 624.1 | 2 703.7 | 2 779.2 | 2 834.7 | 2 807.8 | 2 876.7 | 2 933.0 | 2 964.7 | 3 044.6 | 2 998.6 | 2 981.2 | 2 986.4 | 2 958.9 | 2 848.2 | 2 436.7 | 2 709.2 | 2 319.0 | 2 240.5 | 2 082.5 | 1 688.9 | 1 802.9 | 1 701.4 | 1 604.5 | 884.7 |
Kapitał własny | 2 661.2 | 2 874.2 | 2 838.6 | 2 904.2 | 3 008.9 | 3 144.6 | 3 219.5 | 3 297.8 | 3 466.1 | 3 666.1 | 3 865.7 | 3 991.1 | 4 140.8 | 4 104.6 | 4 321.8 | 4 472.7 | 4 498.6 | 4 615.4 | 4 686.2 | 4 808.3 | 4 884.1 | 4 954.2 | 5 034.8 | 5 114.4 | 5 123.2 | 5 150.1 | 5 373.6 | 5 402.7 | 5 502.0 | 5 577.4 | 5 447.8 | 5 445.0 | 5 406.3 | 5 229.0 | 4 776.5 | 4 779.4 | 4 629.4 | 5 719.6 | 5 523.8 | 5 041.9 | 4 850.6 | 4 724.4 | 4 612.1 | 4 150.9 |
Udziały mniejszościowe | 230.8 | 377.7 | 396.2 | 385.6 | 416.2 | 457.1 | 466.4 | 457.5 | 526.0 | 550.4 | 576.8 | 589.0 | 574.6 | 572.6 | 592.8 | 616.0 | 634.5 | 638.0 | 644.2 | 660.3 | 714.0 | 704.3 | 690.2 | 714.7 | 750.1 | 708.1 | 834.1 | 830.8 | 850.0 | 973.6 | 842.9 | 835.0 | 829.2 | 761.8 | 720.6 | 720.8 | 690.5 | 664.5 | 627.1 | 545.5 | 509.4 | 583.6 | 557.2 | 551.0 |
Pasywa | 3 750.2 | 4 475.8 | 4 985.5 | 5 432.8 | 6 152.8 | 6 513.1 | 6 685.2 | 6 998.1 | 7 752.2 | 7 891.0 | 8 189.1 | 8 922.2 | 8 675.4 | 8 641.9 | 9 240.1 | 9 336.9 | 9 610.7 | 9 761.1 | 9 744.5 | 9 705.2 | 10 445.2 | 10 289.7 | 10 395.4 | 10 583.2 | 10 224.2 | 10 271.1 | 10 424.2 | 10 485.2 | 10 892.8 | 11 563.8 | 11 813.2 | 12 158.2 | 12 061.7 | 12 492.4 | 11 706.0 | 11 738.4 | 11 963.7 | 12 703.1 | 12 231.9 | 12 161.5 | 11 825.0 | 11 713.9 | 11 608.2 | 11 278.5 |
Inwestycje | 184.3 | 155.5 | 101.4 | 125.7 | 165.2 | 168.7 | 149.5 | 189.9 | 124.3 | 179.9 | 153.0 | 199.5 | 202.8 | 200.3 | 276.7 | 279.2 | 288.4 | 292.1 | 303.5 | 309.4 | 258.6 | 259.8 | 252.8 | 273.3 | 280.6 | 292.6 | 292.1 | 294.1 | 304.3 | 308.1 | 302.5 | 297.7 | 300.1 | 301.6 | 275.6 | 275.6 | 275.1 | 269.2 | 268.4 | 281.5 | 845.7 | 353.7 | 865.8 | 281.6 |
Dług | 516.9 | 775.9 | 1 449.3 | 1 803.7 | 2 262.9 | 2 328.7 | 2 364.3 | 2 652.3 | 2 972.5 | 3 014.3 | 2 787.5 | 3 530.9 | 3 132.1 | 3 196.6 | 3 461.1 | 3 498.7 | 3 565.3 | 3 730.7 | 3 613.7 | 3 512.7 | 3 890.9 | 3 468.9 | 3 473.4 | 3 625.6 | 3 116.9 | 3 392.5 | 3 261.0 | 3 500.9 | 3 848.1 | 4 039.5 | 4 482.3 | 4 339.4 | 4 335.7 | 4 477.5 | 4 612.4 | 5 457.5 | 5 078.3 | 5 166.6 | 5 343.6 | 5 589.7 | 5 710.1 | 5 495.4 | 5 569.8 | 5 594.2 |
Środki pieniężne i inne aktywa pieniężne | 848.2 | 811.3 | 1 027.8 | 989.8 | 1 067.0 | 832.8 | 857.7 | 752.8 | 884.0 | 766.6 | 1 160.1 | 1 794.0 | 1 115.4 | 1 010.0 | 1 242.4 | 1 067.5 | 1 125.2 | 1 114.2 | 1 054.1 | 1 015.3 | 1 326.5 | 1 232.5 | 1 104.8 | 1 298.2 | 788.8 | 600.7 | 661.7 | 532.7 | 726.8 | 547.9 | 550.4 | 653.5 | 670.5 | 1 019.3 | 622.7 | 622.7 | 778.6 | 1 560.2 | 703.5 | 1 238.2 | 590.6 | 903.8 | 370.0 | 1 071.3 |
Dług netto | (331.3) | (35.4) | 421.5 | 813.9 | 1 196.0 | 1 495.9 | 1 506.6 | 1 899.5 | 2 088.5 | 2 247.7 | 1 627.4 | 1 736.9 | 2 016.8 | 2 186.5 | 2 218.6 | 2 431.2 | 2 440.1 | 2 616.5 | 2 559.6 | 2 497.4 | 2 564.4 | 2 236.3 | 2 368.7 | 2 327.3 | 2 328.1 | 2 791.9 | 2 599.3 | 2 968.2 | 3 121.3 | 3 491.6 | 3 931.8 | 3 685.9 | 3 665.3 | 3 458.2 | 3 989.6 | 4 834.7 | 4 299.6 | 3 606.4 | 4 640.1 | 4 351.6 | 5 119.6 | 4 591.6 | 5 199.8 | 4 522.9 |
Ticker | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK | 0895.HK |
Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |