Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 123 286.0 | 130 740.1 | 112 017.4 | 103 469.8 | 92 563.3 | 89 999.6 | 96 273.6 | 94 775.2 | 94 397.7 | 87 036.7 | 92 842.9 | 93 330.3 | 92 848.7 | 88 319.3 | 90 055.4 | 94 817.7 | 93 806.7 | 88 671.1 | 94 041.2 | 94 083.1 | 89 424.9 | 80 920.2 | 93 456.3 | 92 038.4 | 96 428.3 | 101 175.5 | 107 960.6 | 126 537.2 | 147 604.4 | 145 025.3 | 159 147.7 | 163 985.5 | 158 683.7 | 157 016.3 | 156 040.3 | 159 065.1 | 152 586.4 | 145 877.7 | 151 040.6 | 160 830.5 | 154 218.4 | 150 164.2 | 169 434.2 |
| Aktywa trwałe | 54 978.5 | 47 978.1 | 31 958.4 | 33 636.3 | 32 829.8 | 31 511.2 | 52 701.7 | 51 738.7 | 50 846.7 | 50 241.3 | 49 534.1 | 49 135.6 | 48 703.9 | 48 309.1 | 47 917.2 | 47 926.0 | 47 349.4 | 47 050.9 | 46 838.6 | 46 381.2 | 46 477.1 | 45 884.4 | 45 787.4 | 45 974.7 | 49 309.2 | 52 985.1 | 53 082.3 | 54 524.9 | 57 300.9 | 57 018.1 | 97 858.9 | 66 148.2 | 64 268.2 | 64 097.3 | 63 700.6 | 65 793.7 | 66 807.9 | 63 092.3 | 62 575.0 | 62 240.3 | 64 140.0 | 65 242.5 | 64 325.8 |
| Rzeczowe aktywa trwałe netto | 47 322.9 | 43 150.2 | 30 313.8 | 31 919.8 | 31 309.5 | 30 650.2 | 51 891.8 | 50 942.7 | 50 112.6 | 49 599.0 | 48 844.8 | 27 250.7 | 26 856.4 | 26 494.4 | 26 141.0 | 26 179.5 | 26 048.8 | 25 791.1 | 25 615.1 | 25 246.0 | 25 394.8 | 24 937.1 | 24 890.5 | 25 119.4 | 27 599.2 | 27 293.5 | 26 799.1 | 26 999.9 | 42 047.7 | 41 895.4 | 42 006.4 | 27 486.5 | 44 845.0 | 44 305.0 | 44 417.9 | 44 466.8 | 45 572.6 | 45 607.4 | 50 897.3 | 51 211.8 | 0.0 | 51 313.5 | 50 373.1 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 230.7 | 2 230.7 | 2 230.7 | 2 230.7 | 630.7 | 630.7 | 630.7 | 630.7 | 630.7 | 630.7 |
| Wartości niematerialne i prawne | 301.0 | 295.1 | 285.3 | 284.3 | 285.1 | 152.4 | 149.8 | 148.8 | 146.8 | 15.3 | 16.4 | 16.9 | 16.3 | 16.4 | 14.4 | 14.3 | 20.8 | 25.0 | 24.5 | 69.8 | 113.0 | 65.3 | 60.9 | 57.1 | 54.4 | 734.5 | 775.7 | 772.9 | 541.1 | 536.6 | 530.7 | 511.8 | 290.2 | 717.9 | 696.4 | 679.5 | 658.4 | 660.1 | 638.6 | 0.0 | 600.9 | 836.6 | 816.8 |
| Wartość firmy i wartości niematerialne i prawne | 301.0 | 295.1 | 285.3 | 284.3 | 285.1 | 152.4 | 149.8 | 148.8 | 146.8 | 15.3 | 16.4 | 16.9 | 16.3 | 16.4 | 14.4 | 14.3 | 20.8 | 25.0 | 24.5 | 69.8 | 113.0 | 65.3 | 60.9 | 57.1 | 54.4 | 734.5 | 775.7 | 772.9 | 541.1 | 536.6 | 530.7 | 511.8 | 290.2 | 2 948.6 | 2 927.2 | 2 910.2 | 2 889.1 | 1 290.8 | 630.7 | 630.7 | 1 231.7 | 1 467.3 | 1 447.5 |
| Należności netto | 19 756.9 | 20 234.8 | 39 368.7 | 38 639.9 | 36 454.9 | 36 461.4 | 0.0 | 16 408.6 | 17 626.3 | 17 341.9 | 16 998.8 | 18 864.0 | 20 202.7 | 17 610.7 | 0.0 | 21 330.6 | 19 487.3 | 16 042.2 | 15 182.1 | 16 741.0 | 14 845.7 | 12 572.2 | 13 546.5 | 12 648.6 | 19 101.7 | 20 148.2 | 20 154.6 | 20 789.4 | 21 650.6 | 29 426.2 | 28 835.3 | 51 228.0 | 24 545.7 | 27 526.8 | 29 180.8 | 30 180.1 | 25 835.4 | 18 646.9 | 21 175.5 | 22 036.8 | 0.0 | 16 711.5 | 22 025.5 |
| Inwestycje długoterminowe | 919.2 | 3 435.4 | 1 055.5 | 1 278.9 | 921.0 | 214.5 | 251.6 | 298.3 | 241.2 | 283.9 | 334.9 | 378.8 | 420.0 | 465.3 | 507.0 | 708.9 | 334.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 25 253.8 | 26 498.4 | 14 458.5 | 14 395.9 | 55 131.6 | 37 959.7 | 19 016.4 | 10 859.4 | 10 536.0 | 12 609.7 | 18 268.5 | 16 155.2 | 10 369.5 | 9 737.3 | 0.0 | 0.0 | 10 983.1 |
| Aktywa obrotowe | 68 307.4 | 82 762.1 | 80 059.0 | 69 833.5 | 59 733.5 | 58 488.4 | 43 571.9 | 43 036.4 | 43 551.0 | 36 795.4 | 43 308.8 | 44 194.7 | 44 144.8 | 40 010.3 | 42 138.2 | 46 891.7 | 46 457.2 | 41 620.2 | 47 202.6 | 47 701.9 | 42 947.8 | 35 035.8 | 47 669.0 | 46 063.7 | 47 119.1 | 48 190.4 | 54 878.3 | 72 012.3 | 90 303.4 | 88 007.1 | 61 288.8 | 97 837.3 | 94 415.5 | 92 919.0 | 92 339.7 | 93 271.4 | 85 778.5 | 82 785.3 | 88 465.6 | 98 590.2 | 90 078.4 | 84 921.7 | 105 108.4 |
| Środki pieniężne i Inwestycje | 12 442.2 | 26 423.9 | 20 729.5 | 12 890.7 | 6 226.1 | 6 230.7 | 9 640.0 | 10 042.8 | 9 379.3 | 3 968.6 | 9 626.0 | 6 063.1 | 3 879.8 | 6 017.1 | 3 145.8 | 2 722.7 | 10 024.8 | 7 618.9 | 15 608.0 | 11 316.7 | 9 220.3 | 5 810.4 | 15 565.7 | 16 076.2 | 9 173.4 | 9 947.0 | 11 451.3 | 23 080.2 | 40 216.0 | 35 790.2 | 3 474.5 | 15 228.9 | 39 420.8 | 35 940.8 | 31 720.0 | 26 513.7 | 29 575.5 | 33 500.5 | 31 982.8 | 41 473.2 | 38 289.8 | 29 524.4 | 32 917.6 |
| Zapasy | 36 108.4 | 36 103.4 | 19 960.7 | 18 303.0 | 17 052.6 | 15 796.2 | 16 899.6 | 16 394.6 | 16 545.4 | 15 485.0 | 16 568.2 | 19 136.0 | 19 970.8 | 16 382.4 | 18 798.5 | 22 116.2 | 16 246.8 | 17 222.2 | 15 862.2 | 19 113.4 | 18 353.6 | 16 081.2 | 18 053.0 | 16 904.9 | 18 305.0 | 17 488.4 | 22 744.8 | 27 571.0 | 27 884.2 | 22 208.8 | 28 352.0 | 30 821.8 | 29 884.7 | 28 847.4 | 30 796.7 | 35 902.9 | 29 786.9 | 29 962.3 | 34 679.9 | 34 446.8 | 0.0 | 38 175.2 | 38 980.4 |
| Inwestycje krótkoterminowe | 3 063.9 | 472.5 | 153.4 | 153.4 | 153.4 | 181.4 | 178.5 | 175.6 | 172.7 | 169.7 | 163.9 | 162.2 | 160.6 | 158.9 | 157.2 | 2.2 | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (23 589.3) | (23 520.9) | (9 398.7) | (9 463.7) | (9 492.5) | (23 089.5) | (5 498.3) | 0.0 | 0.0 | -0.0 | (5 767.6) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 9 378.2 | 25 951.4 | 20 576.2 | 12 737.3 | 6 072.7 | 6 049.3 | 9 461.5 | 9 867.2 | 9 206.6 | 3 798.8 | 9 462.1 | 5 900.8 | 3 719.2 | 5 858.2 | 2 988.5 | 2 720.5 | 10 024.3 | 7 618.9 | 15 608.0 | 11 316.7 | 9 220.3 | 5 810.4 | 15 565.7 | 16 076.2 | 9 173.4 | 9 947.0 | 11 451.3 | 23 080.2 | 40 216.0 | 35 790.2 | 3 474.5 | 15 228.9 | 39 420.8 | 35 940.8 | 31 720.0 | 26 513.7 | 29 575.5 | 33 500.5 | 31 982.8 | 41 473.2 | 38 289.8 | 29 524.4 | 32 917.6 |
| Należności krótkoterminowe | 2 223.3 | 1 089.0 | 2 527.2 | 2 660.0 | 1 725.3 | 1 588.9 | 2 575.5 | 1 570.2 | 1 739.2 | 1 631.3 | 1 378.3 | 4 052.5 | 1 571.8 | 2 631.7 | 2 752.6 | 3 043.4 | 2 126.8 | 4 569.0 | 4 137.9 | 3 145.6 | 2 635.2 | 3 369.2 | 1 553.5 | 844.8 | 1 633.0 | 3 272.3 | 1 518.8 | 2 848.1 | 3 617.7 | 2 028.5 | 4 961.9 | 4 219.5 | 3 999.0 | 4 153.6 | 6 155.6 | 3 458.6 | 2 869.3 | 2 138.9 | 2 424.3 | 2 478.3 | 2 574.1 | 1 308.2 | 4 732.3 |
| Dług krótkoterminowy | 72 352.2 | 85 320.3 | 70 995.2 | 62 523.2 | 55 186.5 | 53 137.3 | 58 728.1 | 58 479.8 | 56 459.2 | 52 787.6 | 55 380.3 | 52 332.3 | 51 513.9 | 47 645.8 | 48 355.6 | 51 847.8 | 51 173.8 | 41 965.6 | 49 562.5 | 49 253.2 | 46 041.5 | 38 121.3 | 41 332.6 | 40 297.9 | 42 108.3 | 54 280.6 | 53 833.8 | 56 365.8 | 53 855.3 | 61 350.5 | 60 712.3 | 62 192.5 | 63 122.0 | 62 441.8 | 56 702.7 | 51 936.0 | 39 366.4 | 37 376.6 | 42 343.2 | 51 493.9 | 42 214.0 | 41 447.2 | 48 587.4 |
| Zobowiązania krótkoterminowe | 78 133.0 | 91 957.5 | 75 561.9 | 67 305.3 | 58 878.2 | 57 063.4 | 63 591.3 | 62 767.0 | 60 536.0 | 57 040.6 | 59 200.7 | 58 933.8 | 58 687.9 | 52 862.3 | 53 608.4 | 58 656.4 | 56 640.9 | 50 174.3 | 56 950.3 | 55 754.0 | 52 014.8 | 44 858.1 | 46 281.8 | 44 258.3 | 47 119.8 | 61 315.9 | 59 039.5 | 63 318.3 | 61 830.1 | 67 192.2 | 69 942.6 | 77 330.0 | 72 345.0 | 73 769.2 | 69 394.5 | 60 503.7 | 47 074.4 | 43 968.0 | 49 382.5 | 58 885.1 | 49 614.8 | 47 475.0 | 59 634.3 |
| Rozliczenia międzyokresowe | 260.5 | 5 548.2 | 2 039.6 | 2 122.1 | 0.0 | 2 337.3 | 0.0 | 2 716.8 | 2 337.5 | 2 621.7 | 2 392.5 | 2 475.0 | 5 520.7 | 2 584.8 | 0.0 | 3 016.5 | 2 613.2 | 2 820.8 | 2 648.0 | 2 758.1 | 2 742.9 | 3 367.6 | 2 867.7 | 2 657.6 | 2 806.4 | 3 118.0 | 3 100.3 | 3 473.1 | 3 753.1 | 3 194.9 | 74.1 | 7 244.5 | 1 134.4 | 253.1 | 5 864.6 | 4 377.8 | 4 209.4 | 206.6 | 211.6 | 206.6 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 11 312.2 | 10 833.3 | 9 771.4 | 9 748.1 | 9 426.0 | 8 919.5 | 8 896.2 | 8 490.5 | 8 746.6 | 7 761.8 | 7 554.0 | 7 962.7 | 7 687.2 | 8 520.8 | 8 224.1 | 8 499.8 | 9 086.2 | 9 271.8 | 8 809.0 | 9 992.8 | 11 572.4 | 9 697.8 | 23 996.7 | 23 696.6 | 24 647.3 | 12 442.1 | 19 163.6 | 8 675.6 | 17 729.9 | 8 807.9 | 9 404.2 | 12 217.7 | 12 229.8 | 7 622.2 | 7 883.1 | 8 495.7 | 7 994.7 | 7 182.4 | 7 041.3 | 7 693.3 | 8 553.3 | 8 006.7 | 8 502.2 |
| Rezerwy z tytułu odroczonego podatku | 2 221.5 | 2 144.8 | 1 930.6 | 1 931.3 | 1 899.0 | 1 364.6 | 1 486.6 | 1 345.4 | 1 368.6 | 1 214.9 | 1 197.9 | 1 149.0 | 1 129.6 | 1 094.0 | 1 093.4 | 1 050.4 | 1 005.2 | 1 052.5 | 1 409.2 | 1 319.0 | 1 291.7 | 1 295.8 | 2 081.1 | 1 166.3 | 1 085.5 | 1 486.9 | 1 567.8 | 1 553.2 | 1 506.7 | 1 563.9 | 2 593.3 | 834.3 | 834.3 | 790.4 | 862.5 | 1 404.6 | 1 388.7 | 82.5 | 72.4 | 122.5 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 11 312.2 | 10 833.3 | 9 771.4 | 9 748.1 | 9 426.0 | 8 919.5 | 8 896.2 | 8 490.5 | 8 746.6 | 7 761.8 | 7 554.0 | 7 962.7 | 7 687.2 | 8 520.8 | 8 224.1 | 8 499.8 | 9 086.2 | 9 271.8 | 8 809.0 | 9 992.8 | 11 572.4 | 9 697.8 | 23 996.7 | 23 696.6 | 24 647.3 | 12 442.1 | 19 163.6 | 8 675.6 | 17 729.9 | 8 807.9 | 9 404.2 | 12 217.7 | 12 229.8 | 7 622.2 | 7 883.1 | 8 495.7 | 7 994.7 | 7 182.4 | 7 041.3 | 7 693.3 | 8 553.3 | 8 006.7 | 8 502.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 133.5 | 127.9 | 0.0 | 0.0 | 0.0 | 0.0 | 76.2 | 72.1 | 69.3 | 65.1 | 59.4 | 55.0 | 52.0 | 77.2 | 368.2 | 150.9 | 134.2 | 194.0 | 35.6 | 23.9 | 12.0 | 65.8 | 50.7 | 34.1 |
| Zobowiązania ogółem | 89 445.1 | 102 790.8 | 85 333.3 | 77 053.4 | 68 304.2 | 65 983.0 | 72 487.4 | 71 257.5 | 69 282.6 | 64 802.4 | 66 754.7 | 66 896.5 | 66 375.1 | 61 383.1 | 61 832.5 | 67 156.2 | 65 727.1 | 59 446.1 | 65 759.2 | 65 746.7 | 63 587.2 | 54 555.9 | 70 278.5 | 67 954.9 | 71 767.1 | 73 758.0 | 78 203.1 | 71 993.9 | 79 560.0 | 76 000.1 | 79 346.7 | 89 547.7 | 84 574.8 | 81 391.4 | 77 277.6 | 68 999.4 | 55 069.1 | 51 150.3 | 56 423.8 | 66 578.4 | 58 168.2 | 55 481.7 | 68 136.5 |
| Kapitał (fundusz) podstawowy | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 567.4 | 13 953.1 | 16 241.9 | 24 498.7 | 25 267.6 | 26 001.8 | 26 001.8 | 26 001.8 | 26 001.8 | 27 900.0 | 30 192.9 | 33 132.5 | 33 772.4 | 33 772.4 | 33 772.4 | 33 772.4 | 33 892.1 | 33 917.0 |
| Zyski zatrzymane | 4 549.7 | (755.1) | (5 288.9) | (5 557.4) | (7 712.3) | (7 952.8) | (8 185.4) | (8 454.3) | (6 859.0) | (9 737.8) | (5 886.2) | (5 540.4) | (5 498.2) | (5 036.5) | (3 747.0) | (6 529.3) | (6 113.2) | (5 308.0) | (6 247.5) | (6 191.3) | (8 687.4) | (8 158.9) | (11 342.7) | (10 429.0) | (9 851.7) | (7 621.2) | (6 884.9) | (5 349.8) | (7 065.2) | (9 123.0) | (6 496.0) | (5 495.7) | (5 685.9) | (2 141.7) | (3 991.4) | (378.8) | 139.2 | (629.9) | (947.7) | (1 026.6) | 708.7 | 370.4 | 4 894.9 |
| Kapitał własny | 33 840.8 | 27 949.3 | 26 684.1 | 26 416.5 | 24 259.1 | 24 016.6 | 23 786.2 | 23 517.7 | 25 115.1 | 22 234.4 | 26 088.3 | 26 433.8 | 26 473.6 | 26 936.2 | 28 222.9 | 27 661.5 | 28 079.5 | 29 225.0 | 28 281.9 | 28 336.4 | 25 837.7 | 26 364.4 | 23 177.8 | 24 083.5 | 24 661.2 | 27 417.5 | 29 757.4 | 54 543.3 | 68 044.4 | 69 025.2 | 79 801.0 | 74 437.8 | 74 108.9 | 75 624.9 | 78 762.7 | 90 065.7 | 97 517.2 | 94 727.3 | 94 616.7 | 94 252.1 | 96 050.2 | 94 682.5 | 101 297.7 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 123 286.0 | 130 740.1 | 112 017.4 | 103 469.8 | 92 563.3 | 89 999.6 | 96 273.6 | 94 775.2 | 94 397.7 | 87 036.7 | 92 842.9 | 93 330.3 | 92 848.7 | 88 319.3 | 90 055.4 | 94 817.7 | 93 806.7 | 88 671.1 | 94 041.2 | 94 083.1 | 89 424.9 | 80 920.2 | 93 456.3 | 92 038.4 | 96 428.3 | 101 175.5 | 107 960.6 | 126 537.2 | 147 604.4 | 145 025.3 | 159 147.7 | 163 985.5 | 158 683.7 | 157 016.3 | 156 040.3 | 159 065.1 | 152 586.4 | 145 877.7 | 151 040.6 | 160 830.5 | 154 218.4 | 150 164.2 | 169 434.2 |
| Inwestycje | 3 983.1 | 3 908.0 | 1 208.8 | 1 432.2 | 1 074.3 | 395.9 | 430.1 | 473.9 | 413.8 | 453.6 | 498.8 | 541.0 | 580.6 | 624.2 | 664.2 | 711.1 | 335.1 | 366.5 | 395.8 | 427.6 | 458.4 | 490.1 | 520.5 | 557.7 | 592.2 | 1 033.8 | 1 664.5 | 2 977.5 | 5 059.8 | 4 932.2 | 45 639.1 | 14 870.2 | 13 518.2 | 10 859.4 | 10 536.0 | 12 609.7 | 12 500.9 | 16 155.2 | 10 369.5 | 9 737.3 | 9 388.7 | 10 949.3 | 10 983.1 |
| Dług | 76 016.8 | 88 398.5 | 74 430.5 | 65 534.1 | 57 773.1 | 55 299.4 | 60 465.8 | 59 793.1 | 57 619.6 | 53 811.6 | 56 276.3 | 53 100.3 | 52 153.9 | 48 157.8 | 48 739.6 | 52 103.8 | 51 301.8 | 41 965.6 | 49 562.5 | 50 155.1 | 46 937.8 | 38 921.3 | 52 300.0 | 51 607.3 | 53 778.0 | 56 651.4 | 63 835.8 | 56 413.8 | 62 868.6 | 61 388.4 | 60 745.9 | 65 581.0 | 66 645.5 | 62 597.4 | 56 755.3 | 51 971.8 | 39 419.9 | 37 412.2 | 42 367.1 | 51 505.9 | 42 214.0 | 41 447.2 | 48 587.4 |
| Środki pieniężne i inne aktywa pieniężne | 9 378.2 | 25 951.4 | 20 576.2 | 12 737.3 | 6 072.7 | 6 049.3 | 9 461.5 | 9 867.2 | 9 206.6 | 3 798.8 | 9 462.1 | 5 900.8 | 3 719.2 | 5 858.2 | 2 988.5 | 2 720.5 | 10 024.3 | 7 618.9 | 15 608.0 | 11 316.7 | 9 220.3 | 5 810.4 | 15 565.7 | 16 076.2 | 9 173.4 | 9 947.0 | 11 451.3 | 23 080.2 | 40 216.0 | 35 790.2 | 3 474.5 | 15 228.9 | 39 420.8 | 35 940.8 | 31 720.0 | 26 513.7 | 29 575.5 | 33 500.5 | 31 982.8 | 41 473.2 | 38 289.8 | 29 524.4 | 32 917.6 |
| Dług netto | 66 638.6 | 62 447.1 | 53 854.4 | 52 796.8 | 51 700.4 | 49 250.1 | 51 004.3 | 49 925.9 | 48 412.9 | 50 012.8 | 46 814.2 | 47 199.5 | 48 434.6 | 42 299.6 | 45 751.1 | 49 383.3 | 41 277.5 | 34 346.7 | 33 954.4 | 38 838.3 | 37 717.5 | 33 110.9 | 36 734.3 | 35 531.1 | 44 604.6 | 46 704.4 | 52 384.5 | 33 333.6 | 22 652.6 | 25 598.2 | 57 271.4 | 50 352.1 | 27 224.7 | 26 656.6 | 25 035.3 | 25 458.1 | 9 844.5 | 3 911.7 | 10 384.3 | 10 032.7 | 3 924.2 | 11 922.8 | 15 669.8 |
| Ticker | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS | 069460.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |