Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2013 | 2013 | 2014 | 2014 | 2014 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 349 747.3 | 339 056.2 | 413 102.1 | 393 619.7 | 474 693.4 | 545 679.9 | 535 417.6 | 621 533.5 | 618 538.2 | 647 988.2 | 729 865.4 | 875 680.5 | 955 579.7 | 904 763.0 | 900 361.9 | 926 807.7 | 900 210.7 | 902 632.6 | 906 036.5 | 921 725.0 | 965 378.8 | 957 238.2 | 1 020 018.1 | 1 029 930.2 | 1 009 720.5 | 1 069 527.7 | 1 244 654.1 | 1 299 835.6 | 1 435 952.2 | 1 446 228.9 | 1 488 203.2 | 1 592 481.1 | 1 847 682.9 | 1 659 172.6 | 1 782 799.8 | 1 753 782.8 | 1 777 314.6 | 1 656 034.9 | 1 763 641.8 | 1 864 918.6 | 1 735 848.7 | 1 892 003.8 | 1 894 534.0 |
| Aktywa trwałe | 336 122.0 | 325 562.5 | 395 550.0 | 371 725.2 | 456 735.4 | 511 703.3 | 501 302.8 | 592 598.4 | 562 003.1 | 616 153.9 | 694 552.5 | 824 921.2 | 892 443.8 | 836 823.6 | 836 000.6 | 877 090.2 | 860 501.0 | 857 660.3 | 864 334.3 | 870 004.6 | 915 074.8 | 893 016.5 | 940 871.2 | 976 171.0 | 949 232.2 | 997 031.5 | 1 181 056.1 | 1 242 660.9 | 1 364 424.7 | 1 378 096.4 | 1 425 381.8 | 1 522 708.2 | 1 754 356.9 | 1 576 641.1 | 1 684 019.7 | 1 657 219.1 | 1 671 263.9 | 1 522 011.2 | 1 655 913.8 | 1 739 989.9 | 1 566 525.6 | 1 719 623.2 | 1 718 511.8 |
| Rzeczowe aktywa trwałe netto | 318 615.4 | 309 738.2 | 379 662.2 | 356 759.5 | 441 040.4 | 510 078.6 | 499 553.5 | 590 444.6 | 560 091.0 | 612 912.8 | 691 700.4 | 821 700.6 | 889 066.8 | 833 657.2 | 832 928.2 | 874 007.0 | 857 434.0 | 854 522.6 | 861 134.2 | 866 264.4 | 911 210.1 | 888 761.2 | 936 394.2 | 971 798.4 | 943 884.3 | 990 958.9 | 1 173 627.4 | 1 227 054.3 | 1 346 154.5 | 1 353 047.0 | 1 397 598.0 | 1 493 573.9 | 1 723 958.6 | 1 546 388.4 | 1 652 044.4 | 1 626 168.1 | 1 640 335.3 | 1 491 364.5 | 1 623 760.1 | 1 705 796.1 | 1 528 261.7 | 1 677 201.9 | 1 673 717.8 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 542.2 | 292.5 | 293.4 | 236.7 | 538.3 | 423.1 | 435.9 | 438.2 | 377.1 | 408.2 | 377.0 | 380.4 | 531.0 | 491.0 | 444.2 | 466.1 | 460.5 | 461.2 | 485.8 | 492.4 | 510.3 | 510.6 | 549.0 | 536.5 | 533.7 | 491.9 | 509.7 | 505.5 | 532.7 | 529.9 | 766.2 | 814.8 | 928.4 | 819.3 | 838.9 | 840.7 | 857.0 | 820.7 | 599.8 | 0.0 | 1 498.6 | 1 666.3 | 1 887.6 |
| Wartość firmy i wartości niematerialne i prawne | 542.2 | 292.5 | 293.4 | 236.7 | 538.3 | 423.1 | 435.9 | 438.2 | 377.1 | 408.2 | 377.0 | 380.4 | 531.0 | 491.0 | 444.2 | 466.1 | 460.5 | 461.2 | 485.8 | 492.4 | 510.3 | 510.6 | 549.0 | 536.5 | 533.7 | 491.9 | 509.7 | 505.5 | 532.7 | 529.9 | 766.2 | 814.8 | 928.4 | 819.3 | 838.9 | 840.7 | 857.0 | 820.7 | 599.8 | 0.0 | 1 498.6 | 1 666.3 | 1 887.6 |
| Należności netto | 6 920.3 | 4 066.1 | 8 700.6 | 7 842.2 | 7 223.9 | 8 200.3 | 10 184.8 | 8 721.7 | 9 613.6 | 11 838.7 | 11 019.4 | 12 648.1 | 13 722.2 | 11 334.8 | 9 097.1 | 12 747.8 | 13 983.2 | 11 360.4 | 11 983.5 | 15 118.6 | 16 700.4 | 12 904.8 | 9 826.1 | 14 730.9 | 12 203.7 | 10 171.9 | 13 787.4 | 11 310.2 | 12 493.7 | 11 165.3 | 14 964.7 | 18 237.3 | 16 496.3 | 25 664.5 | 32 756.4 | 23 505.8 | 34 315.9 | 24 240.5 | 23 750.2 | 18 425.6 | (132 433.7) | 22 167.8 | 27 932.3 |
| Inwestycje długoterminowe | 219.5 | (757.5) | (703.2) | (517.0) | (1 858.5) | (12 981.1) | (12 628.1) | 322.2 | (1 141.1) | 2 350.2 | 2 088.4 | 2 456.5 | 2 582.7 | 2 292.5 | 2 206.0 | 2 177.4 | 1 271.3 | 2 350.7 | 2 352.8 | 2 776.1 | 2 381.0 | 3 199.7 | 3 519.3 | 2 867.9 | 4 303.1 | 5 297.6 | 6 906.2 | 13 929.4 | 16 808.4 | 24 008.9 | 27 371.2 | 26 570.8 | 28 102.4 | 27 870.0 | 29 379.6 | 25 779.5 | 15 883.3 | 29 826.0 | 31 553.9 | 33 574.5 | 29 382.0 | 36 001.6 | 38 812.2 |
| Aktywa obrotowe | 13 625.2 | 13 493.7 | 17 552.2 | 21 894.5 | 17 958.0 | 33 976.7 | 34 114.8 | 28 935.1 | 56 535.1 | 31 834.2 | 35 312.8 | 50 759.3 | 63 135.9 | 67 939.4 | 64 361.3 | 49 717.5 | 39 709.7 | 44 972.3 | 41 702.2 | 51 720.4 | 50 303.9 | 64 221.6 | 79 146.8 | 53 759.2 | 60 488.2 | 72 496.2 | 63 598.0 | 57 174.7 | 71 527.5 | 68 132.5 | 62 821.4 | 69 772.9 | 93 326.0 | 82 531.6 | 98 780.0 | 96 563.6 | 106 050.7 | 134 023.7 | 107 728.0 | 124 928.6 | 169 323.2 | 172 380.6 | 176 022.2 |
| Środki pieniężne i Inwestycje | 3 047.8 | 4 696.1 | 3 422.1 | 10 532.4 | 5 940.0 | 20 668.2 | 20 423.2 | 16 766.9 | 42 768.6 | 15 332.3 | 19 536.1 | 32 004.3 | 42 830.4 | 49 117.5 | 48 759.9 | 30 042.7 | 18 952.2 | 24 538.0 | 20 395.7 | 26 626.6 | 22 289.2 | 40 066.1 | 55 732.2 | 27 829.9 | 37 014.3 | 51 116.9 | 33 240.8 | 27 919.0 | 39 800.1 | 38 159.6 | 27 235.6 | 24 726.7 | 50 462.9 | 35 108.3 | 41 471.8 | 51 956.6 | 48 247.3 | 82 107.6 | 51 481.9 | 75 658.5 | 105 071.8 | 120 143.5 | 120 098.9 |
| Zapasy | 3 657.1 | 3 230.5 | 4 226.4 | 3 519.9 | 4 794.0 | 3 210.6 | 2 320.2 | 2 313.6 | 2 820.2 | 3 324.2 | 3 641.0 | 5 013.6 | 6 583.3 | 5 687.6 | 5 007.3 | 5 299.5 | 5 954.6 | 7 673.7 | 8 674.1 | 8 581.3 | 10 592.4 | 10 607.5 | 13 406.2 | 9 334.9 | 9 964.1 | 10 608.6 | 15 448.6 | 16 744.9 | 18 110.5 | 17 819.9 | 19 222.5 | 25 260.4 | 24 866.4 | 18 737.5 | 21 939.9 | 20 007.9 | 22 139.2 | 19 158.8 | 20 785.6 | 20 652.6 | 20 326.0 | 20 709.2 | 20 892.0 |
| Inwestycje krótkoterminowe | 837.0 | 1 072.6 | 1 021.4 | 1 076.3 | 2 423.7 | 14 027.3 | 13 752.9 | 1 197.0 | 2 479.3 | 287.4 | 273.6 | 276.4 | 263.3 | 279.0 | 315.5 | 336.6 | 1 335.2 | 222.6 | 259.3 | 367.3 | 867.2 | 441.0 | 302.0 | 862.1 | 399.9 | 145.7 | 260.2 | 142.7 | 89.8 | 124.8 | 191.4 | 2 602.1 | 2 909.8 | 2 576.5 | 2 695.7 | 5 354.1 | 13 049.0 | 12 471.2 | 207.8 | 34 491.4 | 7 204.4 | 4 540.0 | 1 853.6 |
| Środki pieniężne i inne aktywa pieniężne | 2 210.8 | 3 623.5 | 2 400.7 | 9 456.1 | 3 516.3 | 6 640.9 | 6 670.3 | 15 569.9 | 40 289.4 | 15 045.0 | 19 262.5 | 31 728.0 | 42 567.2 | 48 838.5 | 48 444.4 | 29 706.1 | 17 617.0 | 24 315.4 | 20 136.4 | 26 259.3 | 21 422.1 | 39 625.0 | 55 430.2 | 26 967.9 | 36 614.4 | 50 971.2 | 32 980.7 | 27 776.3 | 39 710.2 | 38 034.8 | 27 044.2 | 22 124.5 | 47 553.1 | 32 531.7 | 38 776.1 | 46 602.5 | 35 198.3 | 69 636.4 | 51 274.1 | 41 167.1 | 97 867.3 | 115 603.4 | 118 245.3 |
| Należności krótkoterminowe | 5 205.4 | 5 161.3 | 4 729.0 | 3 469.9 | 7 188.1 | 7 883.9 | 5 268.7 | 4 236.4 | 6 660.6 | 4 485.0 | 5 735.4 | 3 365.1 | 4 249.4 | 4 452.9 | 7 097.9 | 6 220.2 | 7 350.7 | 9 125.1 | 7 859.3 | 7 662.7 | 11 808.2 | 8 894.2 | 10 614.5 | 7 529.1 | 5 061.6 | 5 790.8 | 12 401.7 | 14 311.6 | 13 369.5 | 13 817.1 | 17 596.9 | 21 368.5 | 19 313.9 | 19 052.5 | 18 864.9 | 15 188.1 | 17 626.1 | 17 061.9 | 17 492.7 | 13 848.2 | 20 264.1 | 17 212.5 | 18 181.2 |
| Dług krótkoterminowy | 26 948.2 | 19 554.1 | 28 645.5 | 32 246.4 | 33 930.4 | 68 744.1 | 64 569.8 | 90 860.5 | 89 650.5 | 69 465.9 | 80 233.6 | 112 090.1 | 118 204.2 | 116 338.3 | 112 869.4 | 94 619.5 | 98 963.2 | 94 096.6 | 114 384.7 | 176 091.2 | 168 938.4 | 139 825.5 | 169 083.1 | 153 669.8 | 128 727.8 | 211 206.9 | 239 910.9 | 287 999.2 | 344 214.6 | 340 754.9 | 317 448.2 | 303 585.8 | 350 215.6 | 315 167.7 | 318 292.3 | 302 216.6 | 354 955.4 | 266 354.7 | 287 018.2 | 366 201.3 | 271 208.0 | 289 700.4 | 480 507.5 |
| Zobowiązania krótkoterminowe | 35 486.8 | 30 427.7 | 40 223.4 | 39 612.5 | 46 039.1 | 87 009.6 | 80 798.5 | 104 351.9 | 106 292.3 | 84 654.6 | 99 479.2 | 127 217.5 | 134 052.1 | 135 376.8 | 136 016.8 | 113 853.0 | 103 370.1 | 121 840.3 | 126 795.5 | 185 158.4 | 185 634.7 | 168 186.6 | 198 156.3 | 189 917.0 | 155 599.2 | 240 088.9 | 285 186.2 | 328 074.7 | 377 740.5 | 381 598.3 | 363 613.8 | 348 565.0 | 401 541.3 | 378 619.7 | 395 170.6 | 357 262.0 | 421 287.9 | 336 110.4 | 362 642.0 | 430 019.8 | 341 342.0 | 357 313.3 | 558 696.6 |
| Rozliczenia międzyokresowe | 389.8 | 5 712.3 | 6 848.9 | 74.2 | 102.2 | 10 381.6 | 153.6 | 9 255.0 | 9 981.2 | 10 703.7 | 13 510.2 | 255.2 | 199.0 | 14 585.6 | 16 049.6 | 13 013.3 | (3 338.0) | 18 456.1 | 4 551.6 | 1 404.5 | 4 888.1 | 19 466.8 | 246.1 | 28 718.1 | 21 809.8 | 23 091.2 | 32 873.6 | 25 763.9 | 100.9 | 27 026.3 | 7 485.3 | 9 410.2 | 10 483.3 | 20 076.3 | 24 128.3 | 39 857.3 | 48 706.4 | 32 495.5 | 31 266.8 | 31 867.7 | 0.0 | 0.0 | 27 864.0 |
| Zobowiązania długoterminowe | 158 641.1 | 147 873.6 | 208 416.9 | 194 005.8 | 255 196.9 | 246 540.6 | 246 704.9 | 304 555.8 | 308 572.7 | 327 323.9 | 413 745.7 | 518 407.6 | 582 248.9 | 542 002.2 | 537 617.7 | 565 334.8 | 546 503.3 | 531 397.4 | 526 835.7 | 476 899.3 | 503 083.6 | 508 051.9 | 530 042.5 | 547 030.8 | 559 950.3 | 560 582.7 | 669 979.8 | 676 315.7 | 725 963.1 | 721 806.0 | 765 770.5 | 843 597.4 | 975 559.0 | 874 272.8 | 963 014.7 | 965 137.9 | 907 478.9 | 899 444.2 | 959 975.7 | 961 389.6 | 948 923.2 | 1 005 193.1 | 804 980.0 |
| Rezerwy z tytułu odroczonego podatku | 2 503.4 | 2 250.8 | 2 273.7 | 2 102.7 | 2 145.4 | 2 347.8 | 2 280.0 | 2 270.2 | 2 081.6 | 2 414.8 | 2 198.0 | 2 211.1 | 2 187.3 | 2 013.4 | 1 965.8 | 2 024.3 | 1 975.1 | 1 954.8 | 1 851.3 | 1 947.3 | 1 979.8 | 1 869.9 | 1 928.8 | 1 942.8 | 1 898.8 | 1 608.1 | 1 673.7 | 1 668.6 | 1 749.6 | 2 436.7 | 2 520.4 | 2 691.3 | 2 986.7 | 1 874.6 | 2 069.3 | 2 083.5 | 1 778.1 | 1 589.2 | 1 864.6 | 1 923.3 | 1 827.0 | 2 080.9 | 2 784.5 |
| Zobowiązania długoterminowe | 158 641.1 | 147 873.6 | 208 416.9 | 194 005.8 | 255 196.9 | 246 540.6 | 246 704.9 | 304 555.8 | 308 572.7 | 327 323.9 | 413 745.7 | 518 407.6 | 582 248.9 | 542 002.2 | 537 617.7 | 565 334.8 | 546 503.3 | 531 397.4 | 526 835.7 | 476 899.3 | 503 083.6 | 508 051.9 | 530 042.5 | 547 030.8 | 559 950.3 | 560 582.7 | 669 979.8 | 676 315.7 | 725 963.1 | 721 806.0 | 765 770.5 | 843 597.4 | 975 559.0 | 874 272.8 | 963 014.7 | 965 137.9 | 907 478.9 | 899 444.2 | 959 975.7 | 961 389.6 | 948 923.2 | 1 005 193.1 | 804 980.0 |
| Zobowiązania z tytułu leasingu | 168 834.8 | 158 597.5 | 225 823.0 | 208 899.9 | 275 274.0 | 263 084.0 | 252 886.9 | 330 802.2 | 301 081.2 | 290 966.3 | 417 765.4 | 537 721.7 | 551 084.4 | 513 338.8 | 509 960.6 | 607 315.0 | 587 454.5 | 578 084.3 | 574 814.9 | 574 034.9 | 579 350.9 | 518.7 | 560 942.6 | 576 545.1 | 535 239.5 | 499.5 | 461.5 | 12 523.1 | 12 404.2 | 340.3 | 11 401.0 | 10 565.0 | 9 777.7 | 10 247.1 | 8 866.3 | 8 774.9 | 8 087.1 | 3 386.6 | 18 464.6 | 13 545.5 | 28 288.5 | 25 840.9 | 22 248.9 |
| Zobowiązania ogółem | 194 127.9 | 178 301.2 | 248 640.3 | 233 618.3 | 301 236.0 | 333 550.2 | 327 503.3 | 408 907.6 | 414 865.0 | 411 978.5 | 513 225.0 | 645 625.0 | 716 301.0 | 677 379.0 | 673 634.6 | 679 187.8 | 649 873.4 | 653 237.7 | 653 631.2 | 662 057.6 | 688 718.3 | 676 238.5 | 728 198.8 | 736 947.9 | 715 549.6 | 800 671.7 | 955 166.0 | 1 004 390.3 | 1 103 703.6 | 1 103 404.3 | 1 129 384.2 | 1 192 162.4 | 1 377 100.3 | 1 252 892.4 | 1 358 185.3 | 1 322 399.9 | 1 328 766.8 | 1 235 554.6 | 1 322 617.7 | 1 391 409.4 | 1 290 265.1 | 1 362 506.4 | 1 363 676.6 |
| Kapitał (fundusz) podstawowy | 5 796.5 | 5 796.5 | 5 796.5 | 5 796.5 | 5 796.5 | 5 796.5 | 5 796.5 | 5 796.5 | 5 796.5 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 | 11 592.9 |
| Zyski zatrzymane | 135 899.2 | 144 326.9 | 145 643.0 | 149 450.6 | 156 118.9 | 183 245.3 | 184 684.8 | 177 953.6 | 181 806.0 | 194 311.9 | 192 806.1 | 201 673.2 | 209 494.0 | 214 982.1 | 213 823.3 | 222 962.4 | 229 287.5 | 223 405.5 | 221 729.7 | 224 902.0 | 232 057.1 | 252 509.4 | 242 286.0 | 249 027.6 | 257 247.0 | 260 295.6 | 269 561.5 | 276 301.4 | 298 491.8 | 308 786.1 | 315 045.7 | 332 124.8 | 358 234.6 | 345 425.0 | 349 548.5 | 355 546.4 | 360 417.2 | 27 541.9 | 18 563.0 | 37 095.2 | 371 229.8 | 62 551.4 | 18 298.1 |
| Kapitał własny | 155 619.4 | 160 754.9 | 164 461.8 | 160 001.4 | 173 457.4 | 212 129.7 | 207 914.2 | 212 625.9 | 203 673.2 | 236 009.7 | 216 640.4 | 230 055.5 | 239 278.7 | 227 384.1 | 226 727.4 | 247 619.8 | 250 337.3 | 249 394.9 | 252 405.3 | 259 667.3 | 276 660.4 | 280 999.7 | 291 819.2 | 292 982.3 | 294 170.9 | 268 856.0 | 289 488.2 | 295 445.2 | 332 248.6 | 342 824.6 | 358 819.0 | 400 318.7 | 470 582.6 | 406 280.2 | 424 614.5 | 431 382.8 | 448 547.8 | 420 480.2 | 441 024.1 | 473 509.2 | 445 583.6 | 529 497.4 | 530 857.4 |
| Udziały mniejszościowe | 478.6 | 357.0 | 86.8 | 0.0 | 0.0 | 0.0 | 38.3 | 64.9 | 51.1 | 49.7 | 56.1 | 22.3 | 35.6 | 18.5 | 38.4 | 25.5 | (4.9) | (2.6) | (0.9) | (0.2) | 4.0 | 73.9 | 78.7 | 76.4 | 77.7 | 75.0 | 75.0 | 73.3 | 75.6 | 73.1 | 70.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 349 747.3 | 339 056.2 | 413 102.1 | 393 619.7 | 474 693.4 | 545 679.9 | 535 417.6 | 621 533.5 | 618 538.2 | 647 988.2 | 729 865.4 | 875 680.5 | 955 579.7 | 904 763.0 | 900 361.9 | 926 807.7 | 900 210.7 | 902 632.6 | 906 036.5 | 921 725.0 | 965 378.8 | 957 238.2 | 1 020 018.1 | 1 029 930.2 | 1 009 720.5 | 1 069 527.7 | 1 244 654.1 | 1 299 835.6 | 1 435 952.2 | 1 446 228.9 | 1 488 203.2 | 1 592 481.1 | 1 847 682.9 | 1 659 172.6 | 1 782 799.8 | 1 753 782.8 | 1 777 314.6 | 1 656 034.9 | 1 763 641.8 | 1 864 918.6 | 1 735 848.7 | 1 892 003.8 | 1 894 534.0 |
| Inwestycje | 1 056.4 | 315.0 | 318.1 | 559.2 | 565.1 | 1 046.2 | 1 124.8 | 1 519.3 | 1 338.2 | 2 637.5 | 2 362.0 | 2 732.9 | 2 845.9 | 2 571.5 | 2 521.5 | 2 514.1 | 2 606.5 | 2 573.3 | 2 612.1 | 3 143.4 | 3 248.2 | 3 640.7 | 3 821.3 | 3 729.9 | 4 703.1 | 5 443.3 | 7 166.4 | 14 072.1 | 16 898.2 | 24 133.7 | 27 562.6 | 29 172.9 | 31 012.2 | 30 446.5 | 32 075.3 | 31 133.6 | 28 932.3 | 42 297.2 | 31 761.7 | 68 065.9 | 36 586.4 | 40 541.7 | 40 665.9 |
| Dług | 175 877.9 | 158 879.5 | 229 943.2 | 217 819.9 | 280 719.7 | 305 905.8 | 301 157.9 | 384 986.2 | 388 279.7 | 386 983.9 | 484 428.2 | 620 604.9 | 690 182.3 | 647 859.6 | 639 596.2 | 648 672.2 | 633 920.8 | 613 559.4 | 628 871.4 | 640 188.7 | 658 789.5 | 635 401.3 | 690 735.3 | 691 528.4 | 676 978.9 | 762 127.5 | 900 285.3 | 955 193.3 | 1 061 447.6 | 1 053 337.0 | 1 074 006.7 | 1 137 826.2 | 1 316 340.7 | 1 182 198.0 | 1 275 735.4 | 1 259 955.9 | 1 255 202.5 | 1 157 284.2 | 1 237 930.7 | 1 318 173.8 | 1 210 475.8 | 1 284 103.1 | 1 274 562.3 |
| Środki pieniężne i inne aktywa pieniężne | 2 210.8 | 3 623.5 | 2 400.7 | 9 456.1 | 3 516.3 | 6 640.9 | 6 670.3 | 15 569.9 | 40 289.4 | 15 045.0 | 19 262.5 | 31 728.0 | 42 567.2 | 48 838.5 | 48 444.4 | 29 706.1 | 17 617.0 | 24 315.4 | 20 136.4 | 26 259.3 | 21 422.1 | 39 625.0 | 55 430.2 | 26 967.9 | 36 614.4 | 50 971.2 | 32 980.7 | 27 776.3 | 39 710.2 | 38 034.8 | 27 044.2 | 22 124.5 | 47 553.1 | 32 531.7 | 38 776.1 | 46 602.5 | 35 198.3 | 69 636.4 | 51 274.1 | 41 167.1 | 97 867.3 | 115 603.4 | 118 245.3 |
| Dług netto | 173 667.1 | 155 256.0 | 227 542.4 | 208 363.8 | 277 203.4 | 299 264.8 | 294 487.6 | 369 416.3 | 347 990.3 | 371 939.0 | 465 165.7 | 588 876.9 | 647 615.1 | 599 021.1 | 591 151.9 | 618 966.0 | 616 303.8 | 589 244.0 | 608 735.0 | 613 929.5 | 637 367.4 | 595 776.2 | 635 305.1 | 664 560.6 | 640 364.5 | 711 156.3 | 867 304.6 | 927 417.1 | 1 021 737.3 | 1 015 302.2 | 1 046 962.5 | 1 115 701.7 | 1 268 787.6 | 1 149 666.2 | 1 236 959.3 | 1 213 353.4 | 1 220 004.2 | 1 087 647.8 | 1 186 656.6 | 1 277 006.7 | 1 112 608.4 | 1 168 499.7 | 1 156 317.0 |
| Ticker | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS | 044450.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |