Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Data sprawozdania | 1999-12-31 | 2000-12-31 | 2001-12-31 | 2002-12-31 | 2003-12-31 | 2004-12-31 | 2005-12-31 | 2006-12-31 | 2007-12-31 | 2008-12-31 | 2009-12-31 | 2010-12-31 | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 |
| Okres | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
| Aktywa (mln) | 14 161.957 | 15 302.836 | 7 195.771 | 6 923.851 | 6 914.901 | 7 027.648 | 6 017.866 | 17 324.152 | 44 678.981 | 51 696.742 | 59 105.31 | 67 028.794 | 77 355.433 | 89 507.951 | 109 621.824 | 124 173.816 | 124 766.04 | 144 708.761 | 171 549.018 | 174 496.28 | 185 806.276 | 204 804.421 | 222 822.051 | 221 071.367 | 225 105.72101 | 223 191.023 |
| Aktywa trwałe (mln) | 8 340.502 | 8 878.163 | 6 356.894 | 6 125.938 | 6 267.881 | 6 318.879 | 5 549.806 | 10 759.864 | 31 380.026 | 38 740.494 | 42 928.26 | 45 248.72 | 53 857.455 | 62 215.865 | 78 044.461 | 85 306.423 | 82 001.557 | 101 551.195 | 130 195.419999 | 133 467.765 | 148 177.088 | 158 007.702 | 170 012.551 | 169 434.017 | 174 282.318576 | 170 277.831 |
| Rzeczowe aktywa trwałe netto | 5 979.556 | 6 566.9 | 0.0 | 0.0 | 0.0 | 174.668 | 175.994 | 7 954.786 | 17 395.219 | 17 988.216 | 19 045.485 | 22 244.006 | 26 317.184 | 34 445.662 | 38 996.767 | 39 320.53 | 37 735.621 | 43 427.899 | 51 728.816 | 51 717.563 | 54 870.182 | 58 047.68 | 63 105.336 | 66 087.882 | 68 539.962154 | 63 154.389 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 44.177 | 7 044.321 | 8 537.759 | 8 649.068 | 7 245.773 | 7 453.561 | 7 549.326 | 7 659.735 | 8 899.765 | 8 927.959 | 15 772.276 | 16 910.279999 | 16 553.016 | 16 332.072 | 16 762.006 | 16 253.581 | 16 254.813 | 16 340.468208 | 14 668.188 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 450.584 | 1 445.241 | 14.969 | 26.911 | 1 270.11 | 23.681 | 438.888 | 670.412 | 2 496.105 | 2 533.37 | 6 022.013 | 6 756.268 | 6 253.346 | 23 489.659 | 24 404.956 | 24 734.71 | 24 847.531 | 8 213.192422 | 7 607.603 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 494.761 | 8 489.562 | 8 552.728 | 8 675.979 | 8 515.883 | 7 477.242 | 7 988.214 | 8 330.147 | 11 395.87 | 11 461.329 | 21 794.289 | 23 666.547999 | 22 806.362 | 39 821.731 | 41 166.962 | 40 988.291 | 41 102.344 | 24 573.998042 | 22 275.791 |
| Należności netto | 716.59 | 871.372 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 485.571 | 1 155.813 | 1 590.813 | 0.0 | 0.0 | 4 418.305 | 9 097.52 | 5 123.555 | 5 501.155 | 3 719.753 | 3 906.642 | 4 188.975999 | 5 582.949 | 6 605.58 | 7 511.429 | 7 478.264 | 6 245.821 | 5 936.098861 | 6 107.74 |
| Inwestycje długoterminowe | 889.512 | 602.708 | 6 132.522 | 5 906.17 | 6 048.086 | 6 103.065 | 5 199.239 | 864.983 | 4 435.167 | 9 974.157 | 12 944.944 | 0.0 | 13 665.645 | 0.0 | 30 717.547 | 34 590.023 | 32 804.607 | 36 329.007 | 54 800.056 | 58 943.84 | 67 371.888999 | 71 866.802 | 77 246.687 | 72 005.865 | 72 301.775872 | 66 150.177 |
| Aktywa obrotowe | 5 821.455 | 6 424.673 | 838.877 | 797.913 | 647.02 | 708.769 | 468.06 | 6 564.288 | 13 298.955 | 12 956.248 | 16 177.05 | 21 780.074 | 23 497.978 | 27 292.086 | 26 206.857 | 33 023.411 | 33 638.05 | 33 836.298 | 33 402.727 | 32 795.608 | 37 629.188 | 46 796.719 | 52 809.5 | 51 637.35 | 50 823.402433 | 52 913.193 |
| Środki pieniężne i Inwestycje | 3 615.616 | 4 013.282 | 804.97 | 750.619 | 630.649 | 526.55 | 227.136 | 2 718.101 | 8 111.734 | 6 666.94 | 9 486.026 | 14 446.8 | 12 616.07 | 12 236.964 | 10 795.467 | 11 207.706 | 13 693.804 | 15 971.552 | 17 841.609 | 17 935.496 | 22 195.622 | 29 397.402 | 33 274.756999 | 31 519.201 | 31 793.408314 | 32 943.84 |
| Zapasy | 544.259 | 695.363 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1 648.707 | 2 342.259 | 3 067.436 | 2 995.039 | 3 726.623 | 5 285.611 | 5 913.959 | 5 661.492 | 5 393.368 | 4 644.199 | 4 952.949 | 5 294.48 | 5 138.624 | 5 189.188 | 5 143.96 | 6 218.945 | 5 680.631 | 5 669.794298 | 7 252.611 |
| Inwestycje krótkoterminowe | 30.982 | 326.805 | 29.645 | 38.855 | 40.919 | 37.091 | 34.629 | 9.706 | 39.25 | (4 353.571) | (6 357.84) | 0.0 | 36.631 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.365 | 138.317 | 378.561 | 1 628.133 | 5 234.349 | 5 243.581923 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 3 584.634 | 3 686.477 | 775.325 | 711.764 | 589.73 | 489.459 | 192.507 | 2 708.395 | 8 072.484 | 6 666.94 | 9 486.026 | 14 446.8 | 12 579.439 | 12 236.964 | 10 795.467 | 11 207.706 | 13 693.804 | 15 971.552 | 17 841.609 | 17 935.496 | 22 057.305 | 29 018.841 | 31 646.624 | 26 284.852 | 26 549.82639 | 32 943.84 |
| Należności krótkoterminowe | 248.827 | 319.376 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 987.782 | 6 893.057 | 11 475.556 | 1 904.594 | 2 616.491 | 2 383.225 | 2 238.403 | 3 909.875 | 4 176.511999 | 4 420.712 | 5 030.377 | 4 508.343 | 4 700.433 | 4 326.135 | 5 549.248 | 5 256.973451 | 3 379.844 |
| Dług krótkoterminowy | 2 145.982 | 2 457.205 | 0.0 | 0.0 | 0.0 | 0.0 | 664.775 | 1 333.95 | 2 641.275 | 3 172.636 | 3 037.948 | 2 320.309 | 5 704.951 | 6 276.941 | 7 290.085 | 17 775.991 | 7 047.965 | 18 418.558 | 6 391.739 | 1 539.407 | 11 898.947 | 20 126.499 | 26 718.763 | 24 975.671 | 38 077.145204 | 38 297.26 |
| Zobowiązania krótkoterminowe | 3 328.913 | 4 071.166 | 67.379 | 63.885 | 179.126 | 83.03 | 772.038 | 3 654.803 | 9 549.904 | 9 979.422 | 10 884.944 | 14 790.566 | 16 286.667 | 20 327.315 | 25 904.156 | 35 117.664 | 26 307.479 | 39 260.196 | 31 950.168 | 29 185.029 | 39 048.181 | 50 528.084 | 59 805.153 | 57 755.591 | 68 508.983167 | 65 777.0 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 5 230.206 | 0.0 | (7 290.085) | (17 775.991) | (7 047.965) | 5 888.936 | 653.635 | 8 391.029 | 9 756.058 | 11 658.281 | 12 736.183 | 10 022.042 | 10 170.202028 | 0.0 |
| Zobowiązania długoterminowe | 2 508.386 | 2 015.031 | 1 401.84 | 1 400.85 | 1 400.85 | 1 400.85 | 664.775 | 609.544 | 3 692.141 | 5 406.85 | 9 203.365 | 11 301.967 | 15 872.037 | 21 540.95 | 18 479.218 | 19 439.172 | 27 707.641 | 32 210.535 | 54 095.369 | 57 983.308 | 59 743.268 | 56 850.614999 | 53 949.929 | 60 277.079 | 54 148.891042 | 53 544.595 |
| Rezerwy z tytułu odroczonego podatku | 6.853 | 6.461 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.512 | 49.354 | 279.859 | 413.139 | 364.053 | 371.353 | 375.979 | 233.462 | 319.441 | 480.481 | 2 081.42 | 2 594.476 | 2 250.422 | 2 576.094 | 2 654.242 | 2 497.22 | 2 376.864 | 2 360.609376 | 2 243.029 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 684.279 | 608.805 | 592.163 | 483.773 | 494.614533 | 641.747 |
| Zobowiązania ogółem | 5 837.299 | 6 086.197 | 1 469.219 | 1 464.735 | 1 579.976 | 1 483.88 | 772.038 | 4 264.347 | 13 242.045 | 15 386.272 | 20 088.309 | 26 092.533 | 32 158.704 | 41 868.265 | 45 553.745 | 56 077.836 | 56 113.87 | 76 669.835 | 92 376.013 | 93 480.908 | 98 791.449 | 107 378.699 | 113 755.082 | 118 032.67 | 122 657.87421 | 119 321.595 |
| Kapitał własny | 8 324.658 | 9 216.639 | 5 726.552 | 5 459.116 | 5 334.925 | 5 543.768 | 5 245.828 | 13 059.805 | 31 436.936 | 29 631.948 | 39 017.001 | 40 936.261 | 45 196.729 | 47 639.686 | 64 068.079 | 68 095.98 | 68 652.17 | 68 038.926 | 79 173.005 | 81 015.372 | 87 014.827 | 97 425.722 | 109 066.969 | 103 038.697 | 102 447.846799 | 103 869.429 |
| Udziały mniejszościowe | 2 182.664 | 2 776.813 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 189.1 | 4 689.457 | 6 678.522 | 7 711.919 | 6 668.352 | 7 587.062 | 8 030.221 | 10 046.841 | 10 919.624 | 10 464.903 | 10 717.718 | 11 604.955 | 11 342.755 | 11 733.188 | 12 528.616 | 13 089.259 | 13 118.732 | 13 268.920973 | 13 549.925 |
| Pasywa | 14 161.957 | 15 302.836 | 7 195.771 | 6 923.851 | 6 914.901 | 7 027.648 | 6 017.866 | 17 324.152 | 44 678.981 | 51 696.742 | 59 105.31 | 67 028.794 | 77 355.433 | 89 507.951 | 109 621.824 | 124 063.918 | 124 766.04 | 144 708.761 | 171 549.018 | 174 496.28 | 185 806.276 | 204 804.421 | 222 822.051 | 221 071.367 | 225 105.72101 | 223 191.023 |
| Inwestycje | 920.494 | 929.513 | 6 162.167 | 5 945.025 | 6 089.005 | 6 140.156 | 5 233.868 | 874.689 | 4 474.417 | 5 620.586 | 6 587.104 | 10 217.503 | 13 702.276 | 16 140.182 | 30 717.547 | 34 590.023 | 32 804.607 | 36 329.007 | 54 800.056 | 58 943.84 | 67 510.205999 | 72 245.363 | 78 874.82 | 77 240.214 | 77 545.357795 | 66 150.177 |
| Dług (mln) | 4 541.07 | 4 367.511 | 1 401.84 | 1 400.85 | 1 400.85 | 1 400.85 | 664.775 | 1 901.412 | 5 923.6 | 7 583.932 | 11 023.673 | 12 198.051 | 20 185.985 | 26 614.543 | 25 769.303 | 37 215.163 | 34 755.606 | 50 629.093 | 60 487.108 | 59 522.715 | 64 616.51 | 69 366.943 | 72 963.58 | 78 237.442 | 84 640.251555 | 84 603.424 |
| Środki pieniężne i inne aktywa pieniężne | 3 584.634 | 3 686.477 | 775.325 | 711.764 | 589.73 | 489.459 | 192.507 | 2 708.395 | 8 072.484 | 6 666.94 | 9 486.026 | 14 446.8 | 12 579.439 | 12 236.964 | 10 795.467 | 11 207.706 | 13 693.804 | 15 971.552 | 17 841.609 | 17 935.496 | 22 057.305 | 29 018.841 | 31 646.624 | 26 284.852 | 26 549.82639 | 32 943.84 |
| Dług netto | 956.436 | 681.034 | 626.515 | 689.086 | 811.12 | 911.391 | 472.268 | (806.983) | (2 148.884) | 916.992 | 1 537.647 | (2 248.749) | 7 606.546 | 14 377.579 | 14 973.836 | 26 007.457 | 21 061.802 | 34 657.541 | 42 645.499 | 41 587.219 | 42 559.205 | 40 348.102 | 41 316.956 | 51 952.59 | 58 090.425165 | 51 659.584 |
| Ticker | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK | 0392.HK |
| Waluta | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |