Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 87,703.95 | 94,755.82 | 97,843.77 | 108,987.77 |
| Przychód Δ r/r | 0.00% | 8.04% | 3.26% | 11.39% |
| Przychód (min) | 85,582.65 | 92,388.64 | 95,454.47 | 106,296.11 |
| Przychód (max) | 90,842.68 | 98,696.54 | 105,168.10 | 115,357.93 |
| EBITDA (średnia) | 10,552.44 | 11,400.91 | 11,772.45 | 13,113.28 |
| EBIT (średnia) | 5,621.52 | 6,073.52 | 6,271.45 | 6,985.74 |
| EBIT % | 6.41% | 6.41% | 6.41% | 6.41% |
| Zysk netto % | 5.77% | 6.22% | 6.31% | 5.99% |
| EPS (średnia) | 4.02 | 4.68 | 4.90 | 5.19 |
| Liczba analityków (Przychody) | 5 | 5 | 5 | 2 |
| Liczba analityków (EPS) | 4 | 5 | 5 | 1 |
| symbol | 0392.HK | 0392.HK | 0392.HK | 0392.HK |