Prognozy (mln)
| Okres | 2024-12-31 | 2025-12-31 | 2026-12-31 | 2027-12-31 |
| Przychód (średnia) | 10,087.86 | 9,677.41 | 8,945.20 | 9,328.21 |
| Przychód Δ r/r | 0.00% | -4.07% | -7.57% | 4.28% |
| Przychód (min) | 9,630.92 | 9,416.94 | 7,897.98 | 8,668.08 |
| Przychód (max) | 10,645.90 | 9,778.04 | 9,635.14 | 9,727.99 |
| EBITDA (średnia) | 3,550.93 | 3,406.45 | 3,148.71 | 3,283.53 |
| EBIT (średnia) | 2,996.78 | 2,874.85 | 2,657.33 | 2,771.11 |
| EBIT % | 29.71% | 29.71% | 29.71% | 29.71% |
| Zysk netto % | 24.79% | 14.33% | 7.55% | 6.02% |
| EPS (średnia) | 3.79 | 2.10 | 1.02 | 0.85 |
| Liczba analityków (Przychody) | 5 | 5 | 7 | 3 |
| Liczba analityków (EPS) | 3 | 4 | 5 | 1 |
| symbol | 0316.HK | 0316.HK | 0316.HK | 0316.HK |