Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 146 124.6 | 148 960.3 | 148 153.0 | 147 851.8 | 142 294.1 | 140 478.0 | 139 440.7 | 148 104.6 | 146 984.4 | 157 059.4 | 169 579.1 | 160 477.4 | 162 204.8 | 165 277.2 | 165 110.4 | 170 483.5 | 172 524.1 | 162 494.7 | 165 839.8 | 159 638.0 | 159 443.0 | 163 356.5 | 171 835.8 | 169 036.0 | 170 038.7 | 171 371.0 | 180 919.5 | 196 285.6 | 208 969.2 | 216 969.7 | 232 972.3 | 240 832.6 | 228 098.6 | 225 415.2 | 231 385.3 | 249 328.9 | 236 802.0 | 237 369.5 | 243 060.8 | 241 312.6 | 231 998.3 | 232 946.1 | 237 903.2 |
| Aktywa trwałe | 76 488.9 | 77 207.3 | 77 978.8 | 79 226.8 | 77 748.2 | 77 037.9 | 76 252.2 | 78 637.1 | 77 868.2 | 80 076.3 | 82 299.9 | 84 590.1 | 83 253.9 | 80 015.5 | 79 545.5 | 83 191.4 | 84 462.5 | 85 233.4 | 88 035.8 | 87 288.3 | 86 797.3 | 88 511.3 | 90 199.4 | 96 749.3 | 97 858.2 | 98 815.8 | 99 650.1 | 107 312.9 | 106 676.9 | 112 866.5 | 119 787.1 | 127 945.4 | 129 461.4 | 120 735.3 | 120 893.2 | 159 226.5 | 141 053.4 | 138 988.3 | 136 734.2 | 135 858.0 | 124 191.4 | 120 639.3 | 118 663.2 |
| Rzeczowe aktywa trwałe netto | 63 292.9 | 63 364.0 | 64 177.0 | 64 317.1 | 63 207.3 | 61 537.7 | 60 899.6 | 62 160.7 | 61 489.8 | 62 323.4 | 65 353.4 | 66 584.4 | 65 203.3 | 64 040.1 | 63 877.6 | 66 430.7 | 67 498.4 | 67 662.6 | 70 949.4 | 69 425.3 | 68 993.0 | 69 860.8 | 72 079.8 | 77 412.6 | 79 230.2 | 79 275.2 | 80 856.2 | 86 287.7 | 86 512.2 | 91 333.8 | 99 829.6 | 106 095.0 | 106 984.1 | 97 220.4 | 98 740.7 | 100 317.5 | 98 130.2 | 96 516.2 | 95 432.6 | 94 416.7 | 92 210.9 | 90 763.2 | 89 884.3 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 628.9 | 632.2 | 632.2 | 632.2 | 632.2 | 663.7 | 663.7 | 663.7 | 663.7 | 721.5 | 721.5 | 418.8 | 418.8 | 418.8 | 418.8 | 418.8 | 418.8 | 418.8 | 418.8 | 418.8 | 636.8 | 690.3 | 687.8 | 685.2 | 682.6 | 696.5 | 693.1 | 689.7 | 686.2 | 682.8 | 679.4 | 676.0 | 672.6 | 669.2 | 665.7 | 662.3 | 658.9 |
| Wartość firmy i wartości niematerialne i prawne | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 586.9 | 628.9 | 632.2 | 632.2 | 632.2 | 632.2 | 663.7 | 663.7 | 663.7 | 663.7 | 721.5 | 721.5 | 418.8 | 418.8 | 418.8 | 418.8 | 418.8 | 418.8 | 418.8 | 418.8 | 418.8 | 636.8 | 690.3 | 687.8 | 685.2 | 682.6 | 696.5 | 693.1 | 689.7 | 686.2 | 682.8 | 679.4 | 676.0 | 672.6 | 669.2 | 665.7 | 662.3 | 658.9 |
| Należności netto | 43 829.0 | 42 732.8 | 0.0 | 0.0 | 37 847.2 | 35 616.7 | 36 399.6 | 0.0 | 39 104.9 | 48 775.7 | 56 090.4 | 0.0 | 50 051.3 | 54 618.5 | 54 976.0 | 0.0 | 58 839.1 | 44 918.2 | 0.0 | 43 977.0 | 43 000.6 | 43 645.7 | 46 910.3 | 39 203.9 | 41 799.6 | 46 273.8 | 50 556.6 | 53 518.6 | 53 672.8 | 58 320.5 | 67 641.2 | 63 248.0 | 47 016.5 | 56 435.0 | 59 365.3 | 41 364.4 | 50 974.4 | 47 601.9 | 58 294.0 | 60 375.3 | 0.0 | 69 091.7 | 47 881.8 |
| Inwestycje długoterminowe | 2 199.1 | 2 357.4 | 2 256.1 | 3 242.0 | 2 625.0 | 3 954.1 | 3 709.1 | 4 691.1 | 4 842.7 | 6 211.9 | 4 865.3 | 4 690.8 | 5 191.7 | 4 866.5 | 4 588.6 | 5 628.2 | 5 896.3 | 6 812.0 | 6 483.1 | 7 264.4 | 7 050.3 | 8 061.1 | 7 534.8 | 13 756.6 | 12 307.2 | 13 214.4 | 12 254.5 | 14 384.0 | 14 227.0 | 14 997.5 | 13 434.8 | 15 343.3 | 16 555.5 | 17 598.3 | 16 061.1 | 52 832.8 | 36 867.2 | 41 261.5 | 40 094.4 | 40 065.4 | 24 368.2 | 28 486.6 | 22 863.5 |
| Aktywa obrotowe | 69 635.8 | 71 752.9 | 70 174.1 | 68 625.0 | 64 545.8 | 63 440.0 | 63 188.5 | 69 467.5 | 69 116.2 | 76 983.1 | 87 279.2 | 75 887.3 | 78 950.9 | 85 261.6 | 85 564.9 | 87 292.1 | 88 061.6 | 77 261.3 | 77 804.0 | 72 349.7 | 72 645.7 | 74 845.2 | 81 636.4 | 72 286.6 | 72 180.5 | 72 555.3 | 81 269.4 | 88 972.7 | 102 292.3 | 104 103.2 | 113 185.2 | 112 887.3 | 98 637.2 | 104 679.9 | 110 492.1 | 90 102.4 | 95 748.6 | 98 381.2 | 106 326.6 | 105 454.5 | 107 806.9 | 112 306.9 | 119 240.0 |
| Środki pieniężne i Inwestycje | 6 772.6 | 6 573.3 | 11 371.9 | 8 956.3 | 8 667.3 | 9 344.3 | 9 126.6 | 12 493.7 | 14 406.8 | 9 292.6 | 13 596.8 | 13 236.1 | 12 711.6 | 11 219.5 | 8 118.4 | 6 199.0 | 6 980.7 | 7 218.9 | 7 786.3 | 5 830.0 | 6 946.4 | 8 947.5 | 9 708.7 | 4 030.4 | 5 899.3 | 3 940.8 | 2 623.5 | 3 198.9 | 2 654.6 | 4 819.9 | 6 672.9 | 7 937.1 | 5 994.6 | 3 048.6 | 4 516.3 | 12 224.6 | 9 490.9 | 14 081.5 | 13 267.0 | 12 447.8 | 18 845.0 | 9 460.9 | 5 610.9 |
| Zapasy | 19 034.2 | 22 446.8 | 19 112.9 | 18 763.2 | 18 031.3 | 18 479.0 | 16 543.8 | 16 969.8 | 15 604.6 | 18 914.7 | 17 592.0 | 17 907.3 | 16 188.1 | 19 423.6 | 22 470.4 | 24 482.7 | 22 241.8 | 25 124.2 | 21 837.3 | 22 542.7 | 22 698.7 | 22 252.0 | 25 017.4 | 29 052.4 | 24 481.6 | 22 340.6 | 28 089.2 | 32 255.2 | 45 964.9 | 40 962.7 | 38 871.1 | 41 702.2 | 45 626.1 | 45 196.2 | 46 633.7 | 36 513.4 | 35 283.3 | 36 483.1 | 34 193.1 | 32 229.9 | 31 798.9 | 31 836.4 | 33 643.3 |
| Inwestycje krótkoterminowe | 5 491.1 | 5 984.8 | 6 049.2 | 6 175.9 | 6 428.7 | 6 063.5 | 6 123.5 | 6 266.6 | 6 021.6 | 6 031.6 | 6 576.5 | 7 783.3 | 7 331.9 | 5 586.6 | 5 561.6 | 5 561.6 | 5 501.6 | 5 500.0 | 5 500.0 | 5 500.0 | 5 660.0 | 5 500.0 | 5 500.0 | 500.0 | 1 245.4 | 1 255.4 | 1 255.4 | 1 308.2 | 560.0 | 1 116.1 | 1 107.9 | 1 080.2 | 500.0 | 500.0 | 500.0 | 500.0 | 500.0 | 1 880.4 | 1 891.0 | 1 901.0 | 1 910.9 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 281.6 | 588.5 | 5 322.7 | 2 780.5 | 2 238.7 | 3 280.8 | 3 003.2 | 6 227.0 | 8 385.2 | 3 261.0 | 7 020.3 | 5 452.7 | 5 379.6 | 5 632.9 | 2 556.8 | 637.4 | 1 479.1 | 1 718.9 | 2 286.3 | 330.0 | 1 286.4 | 3 447.5 | 4 208.7 | 3 530.4 | 4 654.0 | 2 685.4 | 1 368.2 | 1 890.7 | 2 094.6 | 3 703.9 | 5 565.0 | 6 856.9 | 5 494.6 | 2 548.6 | 4 016.3 | 11 724.6 | 8 990.9 | 12 201.1 | 11 376.0 | 10 546.8 | 16 934.1 | 9 460.9 | 5 610.9 |
| Należności krótkoterminowe | 13 962.2 | 13 840.5 | 14 401.5 | 18 661.8 | 11 562.8 | 11 703.0 | 12 877.2 | 13 834.2 | 14 821.4 | 20 039.3 | 23 320.0 | 16 043.3 | 16 713.7 | 16 999.3 | 16 777.7 | 16 876.4 | 14 217.4 | 13 252.5 | 10 581.6 | 9 776.5 | 10 420.0 | 10 005.7 | 14 114.2 | 9 600.5 | 10 988.8 | 14 261.7 | 16 838.1 | 15 843.6 | 22 224.9 | 15 881.9 | 24 433.4 | 16 298.4 | 13 782.0 | 13 921.8 | 16 502.5 | 9 467.5 | 11 327.1 | 13 103.3 | 14 725.8 | 14 752.6 | 13 067.1 | 11 649.0 | 17 921.7 |
| Dług krótkoterminowy | 21 495.8 | 23 303.7 | 18 300.8 | 26 757.3 | 27 868.3 | 26 590.0 | 21 247.8 | 16 640.1 | 15 156.2 | 16 444.5 | 18 909.1 | 26 404.7 | 24 705.0 | 26 387.7 | 23 370.3 | 24 904.2 | 25 874.9 | 14 523.4 | 10 144.6 | 15 695.4 | 11 329.6 | 11 793.6 | 17 236.9 | 13 081.3 | 12 469.7 | 5 516.9 | 7 663.6 | 14 548.7 | 16 280.1 | 20 550.4 | 14 775.2 | 24 708.8 | 14 727.7 | 11 207.4 | 14 786.8 | 9 589.5 | 11 065.6 | 12 312.5 | 14 750.7 | 15 255.6 | 11 450.2 | 12 845.1 | 10 035.1 |
| Zobowiązania krótkoterminowe | 41 158.2 | 45 212.4 | 41 300.7 | 53 060.5 | 45 104.1 | 42 412.9 | 41 056.2 | 37 834.1 | 35 975.2 | 42 861.7 | 53 761.6 | 49 554.6 | 48 659.8 | 49 353.8 | 49 681.9 | 47 922.6 | 47 031.3 | 33 366.6 | 28 459.0 | 31 383.4 | 28 355.2 | 29 382.4 | 42 910.5 | 32 836.5 | 32 759.6 | 27 220.9 | 36 690.2 | 42 565.6 | 47 959.0 | 48 893.4 | 60 297.0 | 55 036.7 | 38 180.2 | 31 932.0 | 41 801.5 | 29 301.0 | 28 913.6 | 31 940.6 | 39 969.1 | 37 162.5 | 30 690.3 | 32 887.0 | 37 194.5 |
| Rozliczenia międzyokresowe | 5 700.2 | 8 068.2 | 517.3 | 1 204.5 | 5 673.0 | 4 119.8 | 6 931.2 | 1 113.7 | 211.6 | 6 377.9 | 11 532.6 | 835.5 | 7 241.1 | 5 966.8 | 1 399.1 | 844.9 | 6 939.0 | 0.0 | 7 732.8 | 5 911.5 | 6 605.6 | 7 583.1 | 2 081.1 | 10 154.7 | 9 301.1 | 7 442.3 | 12 188.5 | 12 173.3 | 9 454.0 | 12 461.1 | 337.9 | 76.8 | 5.1 | 53.9 | 2.9 | 10 244.0 | 6 520.9 | 19.8 | 584.0 | 21.6 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 19 606.2 | 16 838.3 | 19 510.0 | 5 319.0 | 5 581.4 | 4 035.9 | 4 226.8 | 13 650.1 | 13 969.2 | 12 683.7 | 14 852.9 | 8 335.5 | 8 631.8 | 7 482.9 | 7 730.5 | 12 858.3 | 14 740.8 | 16 706.7 | 24 948.9 | 13 914.8 | 14 148.9 | 13 700.3 | 8 050.9 | 11 176.7 | 10 523.3 | 13 301.2 | 12 623.5 | 15 548.2 | 17 988.3 | 20 366.5 | 25 362.7 | 33 064.8 | 36 132.6 | 40 892.1 | 39 569.4 | 51 044.9 | 46 152.6 | 42 849.5 | 41 049.1 | 39 702.6 | 37 737.0 | 35 181.1 | 33 663.9 |
| Rezerwy z tytułu odroczonego podatku | 610.5 | 1 070.0 | 1 070.0 | 567.4 | 663.6 | 735.0 | 735.0 | 774.7 | 975.8 | 1 079.4 | 1 079.4 | 990.4 | 1 079.4 | 781.7 | 781.7 | 839.5 | 781.7 | 1 055.0 | 1 055.0 | 886.9 | 992.2 | 1 041.8 | 1 041.8 | 1 032.5 | 1 032.5 | 1 300.9 | 1 300.9 | 1 373.0 | 1 300.9 | 1 730.6 | 1 730.6 | 1 631.9 | 1 730.6 | 1 238.8 | 1 238.8 | 3 358.2 | 1 238.8 | (9 223.2) | 1 203.6 | 1 158.4 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 19 606.2 | 16 838.3 | 19 510.0 | 5 319.0 | 5 581.4 | 4 035.9 | 4 226.8 | 13 650.1 | 13 969.2 | 12 683.7 | 14 852.9 | 8 335.5 | 8 631.8 | 7 482.9 | 7 730.5 | 12 858.3 | 14 740.8 | 16 706.7 | 24 948.9 | 13 914.8 | 14 148.9 | 13 700.3 | 8 050.9 | 11 176.7 | 10 523.3 | 13 301.2 | 12 623.5 | 15 548.2 | 17 988.3 | 20 366.5 | 25 362.7 | 33 064.8 | 36 132.6 | 40 892.1 | 39 569.4 | 51 044.9 | 46 152.6 | 42 849.5 | 41 049.1 | 39 702.6 | 37 737.0 | 35 181.1 | 33 663.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3 015.7 | 2 285.0 | 2 235.5 | 2 140.1 | 2 033.4 | 1 966.7 | 1 902.8 | 1 918.2 | 1 715.1 | 1 647.0 | 1 578.3 | 1 547.6 | 1 471.5 | 1 500.7 | 1 385.3 | 1 313.6 | 1 691.7 | 1 580.9 | 1 505.4 | 1 143.2 | 1 203.6 | 1 158.4 | 1 431.0 | 1 351.7 | 1 152.0 |
| Zobowiązania ogółem | 60 764.4 | 62 050.7 | 60 810.7 | 58 379.5 | 50 685.5 | 46 448.8 | 45 283.0 | 51 484.2 | 49 944.4 | 55 545.4 | 68 614.6 | 57 890.2 | 57 291.6 | 56 836.7 | 57 412.4 | 60 780.9 | 61 772.1 | 50 073.3 | 53 407.9 | 45 298.1 | 42 504.1 | 43 082.7 | 50 961.4 | 44 013.3 | 43 282.9 | 40 522.1 | 49 313.7 | 58 113.8 | 65 947.3 | 69 259.9 | 85 659.7 | 88 101.4 | 74 312.9 | 72 824.1 | 81 370.9 | 80 345.9 | 75 066.2 | 74 790.1 | 81 018.2 | 76 865.1 | 68 427.3 | 68 068.0 | 70 858.4 |
| Kapitał (fundusz) podstawowy | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 | 7 818.5 |
| Zyski zatrzymane | 76 167.4 | 77 757.2 | 78 189.9 | 80 289.2 | 82 456.2 | 84 851.6 | 84 980.1 | 87 444.3 | 87 863.9 | 92 257.9 | 91 708.5 | 93 431.5 | 95 757.5 | 99 360.0 | 98 617.5 | 100 572.5 | 101 622.0 | 99 763.6 | 99 574.1 | 101 464.6 | 104 063.6 | 107 418.4 | 107 718.9 | 111 775.0 | 113 508.1 | 121 619.9 | 122 376.8 | 128 649.6 | 133 446.2 | 138 618.9 | 138 221.7 | 143 746.2 | 144 822.2 | 143 743.5 | 141 166.8 | 159 286.3 | 151 893.6 | 146 958.5 | 146 221.6 | 148 643.3 | 154 356.6 | 148 982.8 | 157 738.5 |
| Kapitał własny | 85 360.3 | 86 909.5 | 87 342.3 | 89 472.3 | 91 608.5 | 94 029.2 | 94 157.7 | 96 620.4 | 97 040.0 | 101 514.0 | 100 964.5 | 102 587.2 | 104 913.2 | 108 440.5 | 107 697.9 | 109 702.6 | 110 752.0 | 112 421.4 | 112 431.9 | 114 339.9 | 116 938.9 | 120 273.8 | 120 874.3 | 125 022.7 | 126 755.8 | 130 848.9 | 131 605.8 | 138 171.9 | 143 021.9 | 147 709.8 | 147 312.6 | 152 731.2 | 153 785.7 | 152 591.1 | 150 014.3 | 168 983.0 | 161 735.8 | 162 579.4 | 162 042.6 | 164 447.4 | 163 571.1 | 164 878.1 | 167 044.8 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 146 124.6 | 148 960.3 | 148 153.0 | 147 851.8 | 142 294.1 | 140 478.0 | 139 440.7 | 148 104.6 | 146 984.4 | 157 059.4 | 169 579.1 | 160 477.4 | 162 204.8 | 165 277.2 | 165 110.4 | 170 483.5 | 172 524.1 | 162 494.7 | 165 839.8 | 159 638.0 | 159 443.0 | 163 356.5 | 171 835.8 | 169 036.0 | 170 038.7 | 171 371.0 | 180 919.5 | 196 285.6 | 208 969.2 | 216 969.7 | 232 972.3 | 240 832.6 | 228 098.6 | 225 415.2 | 231 385.3 | 249 328.9 | 236 802.0 | 237 369.5 | 243 060.8 | 241 312.6 | 231 998.4 | 232 946.1 | 237 903.2 |
| Inwestycje | 7 690.2 | 8 342.2 | 8 305.3 | 9 417.8 | 9 053.7 | 10 017.6 | 9 832.6 | 10 957.8 | 10 864.4 | 12 243.5 | 11 441.8 | 12 474.1 | 12 523.7 | 10 453.2 | 10 150.2 | 11 189.9 | 11 398.0 | 12 312.0 | 11 983.1 | 12 764.4 | 12 710.3 | 13 561.1 | 13 034.8 | 14 256.6 | 13 552.6 | 14 469.8 | 13 509.8 | 15 692.1 | 14 787.0 | 16 113.5 | 14 542.7 | 16 423.5 | 17 055.5 | 18 098.3 | 16 561.1 | 53 332.8 | 37 367.2 | 43 141.8 | 41 985.4 | 41 966.4 | 26 279.1 | 24 002.4 | 22 863.5 |
| Dług | 37 495.8 | 38 553.7 | 33 550.8 | 28 257.3 | 29 368.3 | 27 340.0 | 21 997.8 | 26 640.1 | 25 156.2 | 26 444.5 | 30 909.1 | 31 404.7 | 29 705.0 | 31 387.7 | 28 370.3 | 34 904.2 | 37 674.9 | 29 023.4 | 32 660.3 | 27 178.7 | 22 763.4 | 23 112.4 | 22 703.3 | 21 483.5 | 20 057.1 | 16 111.2 | 17 311.4 | 26 528.3 | 30 541.0 | 37 778.8 | 36 677.7 | 54 135.6 | 47 291.3 | 49 201.1 | 51 846.5 | 44 485.3 | 43 831.0 | 42 992.0 | 43 433.3 | 41 835.7 | 36 392.3 | 36 150.6 | 31 554.1 |
| Środki pieniężne i inne aktywa pieniężne | 1 281.6 | 588.5 | 5 322.7 | 2 780.5 | 2 238.7 | 3 280.8 | 3 003.2 | 6 227.0 | 8 385.2 | 3 261.0 | 7 020.3 | 5 452.7 | 5 379.6 | 5 632.9 | 2 556.8 | 637.4 | 1 479.1 | 1 718.9 | 2 286.3 | 330.0 | 1 286.4 | 3 447.5 | 4 208.7 | 3 530.4 | 4 654.0 | 2 685.4 | 1 368.2 | 1 890.7 | 2 094.6 | 3 703.9 | 5 565.0 | 6 856.9 | 5 494.6 | 2 548.6 | 4 016.3 | 11 724.6 | 8 990.9 | 12 201.1 | 11 376.0 | 10 546.8 | 16 934.1 | 9 460.9 | 5 610.9 |
| Dług netto | 36 214.2 | 37 965.2 | 28 228.1 | 25 476.8 | 27 129.6 | 24 059.3 | 18 994.6 | 20 413.1 | 16 771.1 | 23 183.5 | 23 888.8 | 25 952.0 | 24 325.3 | 25 754.8 | 25 813.5 | 34 266.8 | 36 195.8 | 27 304.5 | 30 374.1 | 26 848.6 | 21 477.0 | 19 664.9 | 18 494.6 | 17 953.1 | 15 403.2 | 13 425.7 | 15 943.2 | 24 637.5 | 28 446.4 | 34 074.9 | 31 112.7 | 47 278.7 | 41 796.7 | 46 652.4 | 47 830.2 | 32 760.7 | 34 840.1 | 30 790.9 | 32 057.2 | 31 288.9 | 19 458.1 | 26 689.7 | 25 943.2 |
| Ticker | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS | 011500.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |