Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 49 641.6 | 55 946.3 | 54 738.0 | 57 506.7 | 61 342.9 | 63 868.2 | 64 472.6 | 63 446.0 | 62 605.6 | 66 674.7 | 64 676.1 | 65 927.4 | 64 692.5 | 67 657.9 | 69 436.6 | 72 411.0 | 73 948.5 | 70 820.7 | 72 131.7 | 74 761.4 | 74 238.8 | 77 481.8 | 80 389.4 | 83 410.0 | 88 115.3 | 91 992.4 | 92 749.5 | 94 958.7 | 96 046.7 | 94 393.9 | 89 693.1 | 88 000.5 | 88 203.7 | 91 241.2 | 93 213.8 | 95 439.7 | 96 089.9 | 94 593.2 | 98 292.6 | 98 280.5 | 102 029.1 | 102 542.7 |
| Aktywa trwałe | 21 163.8 | 39 765.6 | 39 640.1 | 40 985.0 | 41 314.5 | 41 460.0 | 41 483.7 | 41 103.5 | 40 958.0 | 42 090.9 | 41 524.7 | 41 830.0 | 42 840.2 | 45 840.2 | 46 086.1 | 46 010.7 | 43 828.3 | 43 501.5 | 44 430.3 | 47 320.8 | 47 567.0 | 47 476.3 | 47 897.3 | 47 811.2 | 50 324.3 | 51 892.1 | 52 471.1 | 52 718.6 | 51 981.7 | 52 345.6 | 51 785.6 | 53 074.4 | 54 561.9 | 56 851.8 | 57 013.7 | 56 841.6 | 58 007.0 | 58 303.5 | 59 438.3 | 59 927.2 | 59 288.4 | 58 831.0 |
| Rzeczowe aktywa trwałe netto | 17 807.6 | 36 677.0 | 36 778.6 | 38 215.9 | 38 207.9 | 38 486.0 | 38 643.1 | 38 376.9 | 38 282.8 | 38 557.7 | 37 848.7 | 37 854.8 | 38 651.5 | 40 525.0 | 40 479.0 | 40 228.7 | 37 158.0 | 37 017.9 | 37 897.8 | 40 477.1 | 40 578.7 | 40 048.2 | 40 317.8 | 40 329.4 | 43 380.2 | 45 083.9 | 45 312.2 | 45 643.2 | 45 302.1 | 45 931.2 | 45 317.4 | 46 943.3 | 46 930.6 | 49 307.9 | 49 215.6 | 48 638.0 | 48 363.0 | 47 287.1 | 48 001.3 | 47 802.0 | 0.0 | 46 593.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 2 012.2 | 1 862.3 | 1 736.4 | 1 635.0 | 1 963.6 | 1 822.1 | 1 674.5 | 1 554.1 | 1 487.9 | 1 430.7 | 1 489.1 | 1 686.5 | 1 793.5 | 1 814.6 | 2 086.2 | 2 226.5 | 1 992.2 | 1 742.9 | 1 711.0 | 2 271.1 | 2 525.4 | 3 310.7 | 3 465.9 | 3 431.5 | 3 478.9 | 3 728.0 | 4 014.0 | 3 787.9 | 3 623.4 | 3 410.5 | 3 314.2 | 3 304.2 | 3 587.7 | 4 110.9 | 4 304.6 | 4 791.7 | 5 166.9 | 4 828.5 | 865.8 | 0.0 | 0.0 | 4 779.7 |
| Wartość firmy i wartości niematerialne i prawne | 2 012.2 | 1 862.3 | 1 736.4 | 1 635.0 | 1 963.6 | 1 822.1 | 1 674.5 | 1 554.1 | 1 487.9 | 1 430.7 | 1 489.1 | 1 686.5 | 1 793.5 | 1 814.6 | 2 086.2 | 2 226.5 | 1 992.2 | 1 742.9 | 1 711.0 | 2 271.1 | 2 525.4 | 3 310.7 | 3 465.9 | 3 431.5 | 3 478.9 | 3 728.0 | 4 014.0 | 3 787.9 | 3 623.4 | 3 410.5 | 3 314.2 | 3 304.2 | 3 587.7 | 4 110.9 | 4 304.6 | 4 791.7 | 5 166.9 | 4 828.5 | 865.8 | 0.0 | 0.0 | 4 779.7 |
| Należności netto | 19 810.3 | 9 624.2 | 0.0 | 10 788.6 | 11 851.8 | 12 086.1 | 11 503.8 | 10 275.3 | 9 759.8 | 13 083.4 | 12 083.1 | 10 498.4 | 11 145.4 | 11 238.7 | 11 677.8 | 13 302.2 | 17 409.1 | 16 883.7 | 16 786.1 | 16 402.0 | 16 178.3 | 17 864.7 | 16 815.6 | 17 231.2 | 18 477.5 | 20 789.5 | 19 553.7 | 19 920.5 | 18 150.1 | 17 920.8 | 14 595.6 | 13 363.9 | 12 143.4 | 12 770.0 | 14 085.7 | 15 268.6 | 14 970.4 | 14 975.5 | 14 853.2 | 14 429.7 | 0.0 | 18 712.1 |
| Inwestycje długoterminowe | (650.8) | 250.6 | 149.5 | 158.4 | 167.3 | 176.2 | 185.0 | 190.4 | 205.2 | 239.6 | 329.9 | 426.5 | 518.2 | 436.5 | (1 010.4) | (1 023.6) | 465.5 | 512.7 | 633.8 | 435.2 | 110.3 | (49.7) | 365.0 | (106.7) | (324.8) | (327.1) | (657.1) | (645.8) | (566.9) | (336.7) | (82.5) | (290.8) | 1 006.4 | 987.3 | 606.6 | (1 161.2) | 1 184.4 | 5 872.0 | 6 212.7 | 6 546.7 | 0.0 | 5 029.7 |
| Aktywa obrotowe | 28 477.8 | 16 180.7 | 15 097.8 | 16 521.7 | 20 028.5 | 22 408.2 | 22 988.9 | 22 342.5 | 21 647.6 | 24 583.8 | 23 151.4 | 24 097.4 | 21 852.3 | 21 817.7 | 23 350.4 | 26 400.3 | 30 120.2 | 27 319.1 | 27 701.4 | 27 440.6 | 26 671.8 | 30 005.5 | 32 492.2 | 35 598.8 | 37 791.0 | 40 100.3 | 40 278.4 | 42 240.1 | 44 065.0 | 42 048.3 | 37 907.5 | 34 926.1 | 33 641.8 | 34 389.4 | 36 200.1 | 38 598.1 | 38 083.0 | 36 289.7 | 38 854.4 | 38 353.2 | 42 740.7 | 43 711.7 |
| Środki pieniężne i Inwestycje | 2 868.8 | 2 254.3 | 950.8 | 540.3 | 1 526.3 | 3 639.1 | 2 559.0 | 3 405.5 | 4 016.5 | 5 124.6 | 4 175.7 | 5 466.3 | 3 269.1 | 3 918.8 | 3 437.1 | 3 666.8 | 3 566.4 | 2 961.2 | 1 850.0 | 1 684.1 | 1 626.7 | 1 659.3 | 979.3 | 1 972.6 | 1 600.4 | 3 822.2 | 2 308.7 | 2 149.4 | 2 940.8 | 2 377.3 | 2 837.0 | 2 145.0 | 1 520.3 | 2 117.3 | 2 847.6 | 3 758.6 | 2 404.3 | 2 714.7 | 2 336.2 | 2 177.3 | 0.0 | 2 894.7 |
| Zapasy | 5 114.0 | 4 302.2 | 4 953.4 | 5 192.8 | 6 650.3 | 6 683.0 | 7 728.6 | 7 699.7 | 7 019.3 | 6 375.8 | 6 466.1 | 7 447.3 | 6 904.2 | 6 660.2 | 7 720.1 | 8 693.1 | 8 797.0 | 7 474.2 | 8 472.3 | 8 736.6 | 8 474.2 | 11 025.0 | 14 307.2 | 16 089.3 | 17 088.9 | 15 488.7 | 17 903.9 | 19 981.9 | 22 636.0 | 21 750.2 | 18 799.0 | 19 085.1 | 19 707.8 | 19 502.1 | 18 707.4 | 19 396.6 | 20 487.1 | 17 998.9 | 21 104.7 | 20 860.1 | 0.0 | 19 300.5 |
| Inwestycje krótkoterminowe | 1 001.0 | 1.0 | 1.0 | 1.0 | 1.0 | 1.0 | 6.4 | 7.4 | 7.4 | 1.0 | 7.4 | 7.4 | 7.4 | 116.0 | 1 589.5 | 1 692.3 | 1 398.4 | 1 338.4 | 1 298.0 | 1 247.6 | 1 462.9 | 1 308.2 | 889.7 | 1 298.0 | 1 432.8 | 1 469.5 | 1 874.2 | 1 995.4 | 1 685.4 | 1 613.1 | 1 509.1 | 1 390.3 | 1 309.8 | 1 189.7 | 1 630.8 | 3 317.0 | 2 036.6 | 2 225.6 | 1 981.1 | 1 769.4 | 0.0 | 1 212.4 |
| Środki pieniężne i inne aktywa pieniężne | 1 867.8 | 2 253.3 | 949.8 | 539.3 | 1 525.3 | 3 638.1 | 2 552.6 | 3 398.1 | 4 009.1 | 5 123.6 | 4 168.3 | 5 458.9 | 3 261.7 | 3 802.8 | 1 847.5 | 1 974.5 | 2 168.0 | 1 622.9 | 552.0 | 436.5 | 163.8 | 351.1 | 89.5 | 674.6 | 167.6 | 2 352.7 | 434.5 | 154.0 | 1 255.4 | 764.2 | 1 327.9 | 754.7 | 210.5 | 927.6 | 1 216.8 | 441.6 | 367.7 | 489.1 | 355.1 | 407.9 | 0.0 | 1 682.3 |
| Należności krótkoterminowe | 6 918.5 | 4 578.8 | 5 406.2 | 7 928.6 | 6 340.2 | 9 367.9 | 0.0 | 6 767.7 | 0.0 | 7 478.0 | 0.0 | 8 527.1 | 6 646.0 | 5 767.6 | 0.0 | 9 209.4 | 0.0 | 8 732.9 | 0.0 | 0.0 | 0.0 | 12 768.9 | 0.0 | 0.0 | 0.0 | 17 472.6 | 21 489.8 | 20 686.5 | 21 530.6 | 18 122.5 | 16 367.6 | 18 424.3 | 19 182.9 | 15 462.0 | 20 067.7 | 21 445.1 | 15 995.6 | 17 474.2 | 22 635.7 | 23 592.9 | 0.0 | 23 140.2 |
| Dług krótkoterminowy | 18 261.4 | 17 757.9 | 16 834.2 | 15 433.5 | 15 830.7 | 15 403.5 | 14 619.8 | 15 620.4 | 13 733.8 | 13 139.9 | 10 855.5 | 10 092.4 | 10 141.8 | 12 087.9 | 12 749.9 | 13 554.7 | 15 102.1 | 14 539.6 | 16 652.2 | 17 975.3 | 17 330.9 | 18 394.2 | 20 832.4 | 24 028.8 | 24 327.4 | 26 965.2 | 25 912.1 | 28 191.7 | 28 089.2 | 27 849.3 | 28 433.9 | 28 591.5 | 28 871.5 | 30 346.0 | 30 236.1 | 32 627.7 | 33 388.4 | 33 051.9 | 33 985.4 | 33 557.0 | 0.0 | 35 077.9 |
| Zobowiązania krótkoterminowe | 27 668.6 | 24 425.2 | 23 003.1 | 24 062.8 | 26 431.0 | 25 468.3 | 24 574.3 | 24 130.4 | 21 388.3 | 22 958.9 | 20 508.5 | 21 165.3 | 19 846.5 | 22 104.1 | 21 603.6 | 23 525.6 | 28 987.7 | 26 417.0 | 27 300.0 | 29 704.8 | 28 624.1 | 34 461.9 | 37 739.1 | 40 522.6 | 40 123.6 | 48 211.9 | 48 074.3 | 49 695.3 | 50 883.1 | 51 045.7 | 46 111.1 | 48 047.2 | 49 148.4 | 54 072.4 | 52 315.0 | 56 787.4 | 54 292.7 | 53 379.2 | 58 661.2 | 59 683.3 | 63 713.7 | 64 712.0 |
| Rozliczenia międzyokresowe | 2 488.8 | 2 088.5 | 0.0 | 0.0 | 0.0 | 696.9 | 0.0 | 1 439.4 | 0.0 | 2 341.0 | 0.0 | 2 238.7 | 2 693.5 | 4 248.6 | 0.0 | 437.9 | 0.0 | 3 144.5 | 0.0 | 0.0 | 0.0 | 3 298.9 | 0.0 | 0.0 | 0.0 | 3 774.1 | (21 489.8) | (20 686.5) | (21 530.6) | 5 073.9 | (16 367.6) | (18 424.3) | (19 182.9) | 30.0 | (20 067.7) | (21 445.1) | (15 995.6) | 4.3 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 157.3 | 7 236.5 | 7 326.3 | 8 300.5 | 9 098.8 | 9 390.9 | 10 848.6 | 8 471.1 | 8 527.3 | 8 309.5 | 8 170.1 | 7 925.9 | 7 484.3 | 7 431.9 | 9 199.1 | 9 299.6 | 5 376.2 | 5 103.2 | 5 065.8 | 6 047.9 | 7 132.3 | 6 084.5 | 6 048.2 | 6 001.6 | 9 679.2 | 8 856.9 | 9 131.7 | 8 860.7 | 9 132.6 | 8 384.5 | 8 402.6 | 6 453.6 | 6 736.1 | 11 510.2 | 14 436.4 | 11 831.6 | 13 644.9 | 13 320.3 | 12 415.9 | 10 864.2 | 9 918.4 | 8 918.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 7 157.3 | 7 236.5 | 7 326.3 | 8 300.5 | 9 098.8 | 9 390.9 | 10 848.6 | 8 471.1 | 8 527.3 | 8 309.5 | 8 170.1 | 7 925.9 | 7 484.3 | 7 431.9 | 9 199.1 | 9 299.6 | 5 376.2 | 5 103.2 | 5 065.8 | 6 047.9 | 7 132.3 | 6 084.5 | 6 048.2 | 6 001.6 | 9 679.2 | 8 856.9 | 9 131.7 | 8 860.7 | 9 132.6 | 8 384.5 | 8 402.6 | 6 453.6 | 6 736.1 | 11 510.2 | 14 436.4 | 11 831.6 | 13 644.9 | 13 320.3 | 12 415.9 | 10 864.2 | 9 918.4 | 8 918.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 36.5 | 31.5 | 31.5 | 0.0 | 0.0 | 0.0 | 3.0 | 0.0 | 0.0 | 0.0 | 6.4 | 0.0 | 0.0 | 0.0 | 29.2 | 0.0 | 0.0 | 0.0 | 27.3 | 0.0 | 0.0 | 0.0 | 16.2 |
| Zobowiązania ogółem | 34 826.0 | 31 661.7 | 30 329.4 | 32 363.4 | 35 529.7 | 34 859.1 | 35 422.9 | 32 601.5 | 29 915.6 | 31 268.4 | 28 678.7 | 29 091.2 | 27 330.9 | 29 536.0 | 30 802.7 | 32 825.3 | 34 363.9 | 31 520.3 | 32 365.8 | 35 752.7 | 35 756.4 | 40 546.4 | 43 787.3 | 46 524.3 | 49 802.8 | 57 068.8 | 57 206.0 | 58 556.0 | 60 015.7 | 59 430.2 | 54 513.7 | 54 500.7 | 55 884.5 | 65 582.6 | 66 751.3 | 68 619.0 | 67 937.5 | 66 699.4 | 71 077.1 | 70 547.5 | 73 632.1 | 73 630.0 |
| Kapitał (fundusz) podstawowy | 18 951.1 | 18 951.1 | 18 951.1 | 19 613.4 | 19 613.4 | 21 600.1 | 21 600.1 | 22 461.1 | 23 269.5 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 23 823.2 | 24 649.9 | 24 649.9 | 24 649.9 | 24 649.9 | 0.0 | 24 649.9 |
| Zyski zatrzymane | (6 985.4) | (5 828.1) | (5 706.8) | (6 025.9) | (5 390.4) | (4 925.3) | (4 835.8) | (4 284.2) | (3 957.1) | (2 445.2) | (1 654.5) | (918.6) | (471.3) | 2 231.9 | 2 628.3 | 3 586.1 | 3 624.1 | 3 619.5 | 3 983.1 | 3 281.9 | 2 751.3 | 1 217.8 | 855.3 | 1 149.5 | 799.3 | (2 537.2) | (1 935.8) | (1 086.8) | (1 495.2) | (2 581.9) | (2 386.6) | (4 065.9) | (5 342.8) | (11 817.8) | (11 095.0) | (10 645.2) | (12 094.2) | (12 278.7) | (13 072.4) | (12 690.9) | 0.0 | (11 862.7) |
| Kapitał własny | 14 815.7 | 24 284.6 | 24 408.5 | 25 143.4 | 25 813.2 | 29 009.0 | 29 049.7 | 30 844.5 | 32 689.9 | 35 406.3 | 35 997.5 | 36 836.2 | 37 361.6 | 38 121.9 | 38 633.8 | 39 585.7 | 39 584.6 | 39 300.4 | 39 766.0 | 39 008.7 | 38 482.4 | 36 935.3 | 36 602.1 | 36 885.7 | 38 312.5 | 34 923.7 | 35 543.5 | 36 402.6 | 36 031.0 | 34 963.7 | 35 179.4 | 33 499.8 | 32 319.2 | 25 658.6 | 26 462.5 | 26 820.7 | 28 152.4 | 27 893.8 | 27 215.5 | 27 733.0 | 28 397.0 | 28 912.7 |
| Udziały mniejszościowe | (1 355.0) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 49 641.6 | 55 946.3 | 54 738.0 | 57 506.7 | 61 342.9 | 63 868.2 | 64 472.6 | 63 446.0 | 62 605.6 | 66 674.7 | 64 676.1 | 65 927.4 | 64 692.5 | 67 657.9 | 69 436.6 | 72 411.0 | 73 948.5 | 70 820.7 | 72 131.7 | 74 761.4 | 74 238.8 | 77 481.8 | 80 389.4 | 83 410.0 | 88 115.3 | 91 992.4 | 92 749.5 | 94 958.7 | 96 046.7 | 94 393.9 | 89 693.1 | 88 000.5 | 88 203.7 | 91 241.2 | 93 213.8 | 95 439.7 | 96 089.9 | 94 593.2 | 98 292.6 | 98 280.5 | 102 029.1 | 102 542.7 |
| Inwestycje | 350.2 | 251.6 | 150.5 | 159.4 | 168.3 | 177.2 | 191.4 | 197.8 | 212.6 | 240.6 | 337.3 | 433.9 | 525.6 | 552.5 | 579.2 | 668.7 | 1 863.9 | 1 851.1 | 1 931.8 | 1 682.9 | 1 573.1 | 1 258.5 | 1 254.7 | 1 191.3 | 1 108.0 | 1 142.4 | 1 217.1 | 1 349.6 | 1 118.4 | 1 276.4 | 1 426.6 | 1 099.5 | 2 316.2 | 2 177.0 | 2 237.4 | 2 155.8 | 3 221.0 | 8 097.7 | 8 193.8 | 8 316.1 | 0.0 | 6 242.1 |
| Dług | 24 071.4 | 23 600.6 | 22 709.3 | 22 144.0 | 23 203.9 | 22 844.6 | 23 411.4 | 21 880.4 | 19 913.5 | 19 092.8 | 16 463.2 | 15 310.8 | 15 191.5 | 17 826.5 | 20 026.8 | 20 928.7 | 18 269.9 | 17 551.1 | 19 413.7 | 21 584.3 | 22 083.6 | 22 580.9 | 24 788.1 | 27 753.4 | 31 520.8 | 33 927.5 | 32 874.4 | 34 691.7 | 34 589.2 | 33 911.8 | 34 277.7 | 34 506.7 | 34 740.8 | 40 232.0 | 41 990.4 | 42 184.5 | 44 580.8 | 42 879.7 | 42 579.1 | 40 432.0 | 0.0 | 39 693.1 |
| Środki pieniężne i inne aktywa pieniężne | 1 867.8 | 2 253.3 | 949.8 | 539.3 | 1 525.3 | 3 638.1 | 2 552.6 | 3 398.1 | 4 009.1 | 5 123.6 | 4 168.3 | 5 458.9 | 3 261.7 | 3 802.8 | 1 847.5 | 1 974.5 | 2 168.0 | 1 622.9 | 552.0 | 436.5 | 163.8 | 351.1 | 89.5 | 674.6 | 167.6 | 2 352.7 | 434.5 | 154.0 | 1 255.4 | 764.2 | 1 327.9 | 754.7 | 210.5 | 927.6 | 1 216.8 | 441.6 | 367.7 | 489.1 | 355.1 | 407.9 | 0.0 | 1 682.3 |
| Dług netto | 22 203.6 | 21 347.3 | 21 759.6 | 21 604.8 | 21 678.6 | 19 206.4 | 20 858.8 | 18 482.3 | 15 904.4 | 13 969.3 | 12 294.8 | 9 851.9 | 11 929.9 | 14 023.7 | 18 179.3 | 18 954.2 | 16 101.9 | 15 928.3 | 18 861.8 | 21 147.8 | 21 919.9 | 22 229.8 | 24 698.5 | 27 078.8 | 31 353.2 | 31 574.8 | 32 439.9 | 34 537.7 | 33 333.9 | 33 147.6 | 32 949.8 | 33 751.9 | 34 530.4 | 39 304.4 | 40 773.6 | 41 743.0 | 44 213.1 | 42 390.5 | 42 224.1 | 40 024.1 | 0.0 | 38 010.9 |
| Ticker | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS | 009320.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |