Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 | 44 | 45 | 46 | 47 | 48 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2005 | 2005 | 2006 | 2006 | 2007 | 2007 | 2008 | 2008 | 2008 | 2009 | 2009 | 2009 | 2009 | 2010 | 2010 | 2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2012 | 2012 | 2012 | 2012 | 2013 | 2013 | 2014 | 2014 | 2015 | 2015 | 2016 | 2016 | 2017 | 2017 | 2018 | 2018 | 2019 | 2019 | 2020 | 2020 | 2021 | 2021 | 2022 | 2022 | 2023 | 2023 | 2024 | 2024 |
| Kwartał | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 | Q2 | Q4 |
| Aktywa | 1 065.8 | 1 065.8 | 1 268.9 | 1 268.9 | 1 525.3 | 1 525.3 | 1 730.7 | 1 730.7 | 1 730.7 | 1 953.7 | 1 953.7 | 1 953.7 | 7 814.7 | 2 134.7 | 7 830.7 | 2 134.7 | 8 538.6 | 2 493.1 | 9 749.4 | 2 493.1 | 9 972.5 | 2 980.0 | 10 818.8 | 2 980.0 | 11 919.9 | 12 342.6 | 12 898.3 | 13 043.5 | 13 740.3 | 13 759.5 | 13 285.4 | 13 261.7 | 12 993.8 | 13 212.6 | 13 675.2 | 13 672.4 | 13 170.6 | 13 765.0 | 13 722.1 | 13 277.2 | 14 008.2 | 13 639.3 | 13 474.3 | 12 680.9 | 12 633.5 | 12 472.8 | 12 862.6 | 13 694.5 | 13 498.5 |
| Aktywa trwałe | 942.7 | 942.7 | 1 112.0 | 1 112.0 | 1 354.8 | 1 354.8 | 1 552.3 | 1 552.3 | 1 552.3 | 1 724.4 | 1 724.4 | 1 724.4 | 6 897.8 | 1 927.7 | 6 940.1 | 1 927.7 | 7 710.8 | 2 196.3 | 8 363.8 | 2 196.3 | 8 785.1 | 2 656.6 | 9 461.6 | 2 656.6 | 10 626.6 | 10 785.5 | 11 314.5 | 10 875.0 | 11 217.9 | 11 374.1 | 11 136.6 | 11 192.2 | 11 066.2 | 11 276.7 | 11 708.9 | 11 471.7 | 11 051.0 | 12 187.5 | 12 104.4 | 11 707.1 | 12 459.2 | 12 227.9 | 12 039.9 | 11 433.1 | 11 295.8 | 11 074.6 | 11 406.8 | 11 238.5 | 11 063.1 |
| Rzeczowe aktywa trwałe netto | 627.1 | 627.1 | 761.2 | 761.2 | 946.1 | 946.1 | 947.3 | 947.3 | 947.3 | 994.0 | 994.0 | 994.0 | 3 976.2 | 1 098.5 | 4 042.3 | 1 098.5 | 4 394.1 | 1 164.9 | 4 646.4 | 1 164.9 | 4 659.7 | 1 477.1 | 5 119.5 | 1 477.1 | 5 908.3 | 6 499.9 | 6 075.6 | 7 331.3 | 7 536.9 | 7 548.0 | 7 506.4 | 7 489.7 | 7 331.0 | 7 492.4 | 7 730.4 | 7 396.5 | 7 016.5 | 8 112.6 | 8 069.0 | 7 794.5 | 8 122.0 | 7 826.6 | 7 568.2 | 7 058.5 | 6 971.0 | 6 862.0 | 5 049.4 | 6 690.9 | 4 772.6 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.4 | 21.4 | 21.4 | 85.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 21.2 | 0.0 | 21.2 | 84.7 | (659.5) | 85.1 | 0.0 | 84.1 | 0.0 | 83.1 | 0.0 | 82.9 | 0.0 | 83.9 | 0.0 | 88.4 | 0.0 | 88.4 | 0.0 | 89.2 | 0.0 | 88.4 | 0.0 | 88.0 | 0.0 | 88.4 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 21.7 | 21.7 | 21.9 | 21.9 | 126.0 | 126.0 | 154.1 | 154.1 | 154.1 | 135.6 | 135.6 | 135.6 | 542.3 | 174.0 | 543.5 | 174.0 | 696.1 | 208.0 | 806.3 | 208.0 | 832.2 | 173.7 | 812.3 | 173.7 | 694.9 | 752.5 | 661.7 | 92.5 | 7.1 | 90.1 | 6.6 | 89.6 | 7.5 | 90.2 | 6.1 | 89.1 | 11.6 | 104.0 | 20.0 | 106.4 | 26.2 | 112.5 | 21.6 | 105.6 | 20.8 | 104.2 | 104.7 | 100.2 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 21.7 | 21.7 | 21.9 | 21.9 | 126.0 | 126.0 | 154.1 | 154.1 | 154.1 | 157.0 | 157.0 | 157.0 | 627.8 | 174.0 | 543.5 | 174.0 | 696.1 | 208.0 | 806.3 | 208.0 | 832.2 | 194.9 | 812.3 | 194.9 | 779.6 | 93.0 | 746.8 | 92.5 | 91.2 | 90.1 | 89.8 | 89.6 | 90.4 | 90.2 | 89.9 | 89.1 | 100.1 | 104.0 | 108.4 | 106.4 | 115.4 | 112.5 | 110.0 | 105.6 | 108.8 | 104.2 | 104.7 | 100.2 | 103.1 |
| Należności netto | 0.0 | 0.0 | 0.0 | 0.0 | 6.0 | 6.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 248.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 90.6 | 92.2 | 93.1 | 88.9 | 86.4 | 88.2 | 84.0 | 93.0 | 101.3 | 116.7 | 110.1 | 108.3 | 98.9 | 96.1 | 45.8 | 45.7 | 45.8 | 49.7 | 56.7 | 76.4 | 81.1 | 83.7 | 88.8 | 294.7 |
| Inwestycje długoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 317.6 | 317.6 | 317.6 | 397.6 | 397.6 | 397.6 | 0.0 | 449.9 | 0.0 | 449.9 | 0.0 | 595.4 | 2 062.7 | 595.4 | 2 370.4 | 739.1 | 2 596.8 | 739.1 | 2 936.0 | 3 130.7 | 3 381.0 | 3 451.2 | 3 589.8 | 3 736.0 | 3 540.5 | 3 612.9 | 3 644.8 | 3 694.2 | 3 888.5 | 3 986.0 | 3 934.5 | 3 970.9 | 3 927.0 | 3 806.3 | 4 221.8 | 4 288.8 | 4 361.7 | 4 269.0 | 4 216.0 | 4 108.4 | 4 210.5 | 4 363.6 | 4 168.3 |
| Aktywa obrotowe | 123.0 | 123.0 | 156.9 | 156.9 | 170.5 | 170.5 | 178.4 | 178.4 | 178.4 | 229.2 | 229.2 | 229.2 | 916.9 | 207.0 | 890.6 | 207.0 | 827.9 | 296.9 | 1 385.6 | 296.9 | 1 187.4 | 323.3 | 1 357.2 | 323.3 | 1 293.3 | 1 557.0 | 1 583.8 | 1 532.3 | 1 892.8 | 1 779.9 | 1 588.9 | 1 522.5 | 1 408.1 | 1 412.4 | 1 445.5 | 1 692.7 | 1 613.0 | 1 537.4 | 1 566.0 | 1 511.1 | 1 480.6 | 1 337.0 | 1 344.1 | 1 152.5 | 1 237.7 | 1 306.5 | 1 455.8 | 2 456.0 | 2 435.3 |
| Środki pieniężne i Inwestycje | 78.5 | 78.5 | 95.1 | 95.1 | 114.6 | 114.6 | 115.8 | 115.8 | 115.8 | 166.3 | 166.3 | 166.3 | 665.3 | 135.2 | 641.1 | 135.2 | 540.7 | 213.6 | 1 014.8 | 213.6 | 854.5 | 216.0 | 795.4 | 216.0 | 863.8 | 1 090.7 | 1 156.0 | 1 107.9 | 1 464.4 | 1 300.7 | 1 099.6 | 983.7 | 959.2 | 916.9 | 947.1 | 1 041.5 | 1 081.7 | 950.2 | 1 034.9 | 966.4 | 1 007.1 | 765.0 | 802.1 | 692.1 | 825.0 | 826.3 | 978.3 | 1 958.2 | 1 941.9 |
| Zapasy | 5.2 | 5.2 | 5.5 | 5.5 | 7.1 | 7.1 | 8.0 | 8.0 | 8.0 | 9.1 | 9.1 | 9.1 | 36.3 | 10.1 | 35.4 | 10.1 | 40.6 | 12.3 | 42.8 | 12.3 | 49.4 | 18.9 | 47.7 | 18.9 | 75.5 | 72.2 | 72.8 | 47.3 | 46.4 | 46.1 | 42.8 | 39.0 | 41.8 | 37.6 | 38.0 | 36.1 | 36.5 | 34.8 | 34.0 | 32.4 | 30.6 | 29.5 | 29.0 | 26.9 | 31.4 | 28.8 | 82.2 | 29.2 | 81.8 |
| Inwestycje krótkoterminowe | 9.4 | 9.4 | 12.5 | 12.5 | 17.9 | 17.9 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 3.9 | 0.0 | 3.9 | 15.7 | 6.2 | 4.0 | 6.2 | 24.9 | 20.2 | 21.0 | 21.8 | 22.1 | 21.1 | 15.6 | 13.9 | 15.0 | 18.7 | 124.6 | 39.5 | 89.0 | 95.7 | 107.2 | 76.6 | 66.4 | 52.5 | 39.3 | 37.7 | 13.0 | 59.3 | 107.5 | 79.9 | 124.9 |
| Środki pieniężne i inne aktywa pieniężne | 69.0 | 69.0 | 82.5 | 82.5 | 96.7 | 96.7 | 115.8 | 115.8 | 115.8 | 166.3 | 166.3 | 166.3 | 665.3 | 135.2 | 641.1 | 135.2 | 540.7 | 209.7 | 1 014.8 | 209.7 | 838.8 | 209.7 | 791.5 | 209.7 | 838.9 | 1 070.5 | 1 135.1 | 1 086.1 | 1 442.3 | 1 279.6 | 1 084.1 | 969.8 | 944.2 | 898.3 | 797.3 | 971.8 | 970.4 | 831.5 | 909.5 | 875.3 | 924.5 | 690.9 | 745.5 | 613.3 | 753.0 | 705.5 | 870.8 | 1 846.2 | 1 817.1 |
| Należności krótkoterminowe | 57.9 | 57.9 | 69.4 | 69.4 | 96.9 | 96.9 | 101.1 | 101.1 | 101.1 | 110.4 | 110.4 | 110.4 | 441.8 | 132.0 | 357.3 | 132.0 | 528.1 | 177.0 | 605.7 | 177.0 | 707.9 | 25.8 | 563.1 | 25.8 | 103.1 | 82.0 | 95.0 | 101.5 | 102.9 | 95.5 | 105.3 | 97.3 | 118.7 | 87.6 | 120.0 | 96.8 | 104.0 | 80.4 | 94.4 | 85.0 | 81.8 | 62.9 | 68.3 | 54.0 | 77.8 | 60.8 | 81.2 | 55.4 | 78.8 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 269.2 | 0.0 | 274.2 | 0.0 | 1 271.5 | 0.0 | 436.4 | 0.0 | 536.4 | 0.0 | 738.3 | 0.0 | 528.6 | 400.7 | 405.3 | 696.3 | 703.1 | 1 423.3 | 1 602.5 | 986.9 | 808.6 | 260.9 | 234.8 | 633.1 | 431.2 | 541.6 | 426.9 | 468.0 | 682.3 | 1 003.7 | 1 110.2 | 668.2 | 997.2 | 736.4 | 650.7 | 525.3 | 915.2 |
| Zobowiązania krótkoterminowe | 104.6 | 104.6 | 88.8 | 88.8 | 126.8 | 126.8 | 117.3 | 117.3 | 117.3 | 183.2 | 183.2 | 183.2 | 732.7 | 462.7 | 660.4 | 462.7 | 1 850.8 | 322.6 | 1 105.6 | 322.6 | 1 290.3 | 318.9 | 1 348.0 | 318.9 | 1 275.6 | 1 103.7 | 1 269.6 | 1 423.3 | 1 563.2 | 2 172.4 | 2 481.7 | 1 802.0 | 1 753.9 | 1 171.0 | 1 354.1 | 1 675.2 | 1 452.8 | 1 496.3 | 1 344.1 | 1 223.7 | 1 541.2 | 1 796.9 | 1 952.1 | 1 330.8 | 1 726.9 | 1 424.1 | 1 468.2 | 1 263.6 | 1 694.6 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 20.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 55.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 610.7 | (73.7) | (696.3) | (703.1) | (1 423.3) | (1 602.5) | (986.9) | (808.6) | (260.9) | (234.8) | (633.1) | (431.2) | (541.6) | (426.9) | (468.0) | (682.3) | (1 003.7) | (1 110.2) | (668.2) | (997.2) | (736.4) | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 303.6 | 303.6 | 436.2 | 436.2 | 352.1 | 352.1 | 550.6 | 550.6 | 550.6 | 634.2 | 634.2 | 634.2 | 2 536.7 | 424.4 | 2 572.8 | 424.4 | 1 697.6 | 663.6 | 2 752.1 | 663.6 | 2 654.4 | 1 028.6 | 3 304.7 | 1 028.6 | 4 114.2 | 4 588.4 | 4 761.4 | 4 524.1 | 4 432.8 | 3 871.6 | 3 596.7 | 4 377.1 | 4 517.3 | 5 096.8 | 4 949.8 | 4 679.6 | 4 709.3 | 4 805.3 | 4 925.8 | 5 222.7 | 5 213.8 | 4 703.2 | 4 594.0 | 4 969.8 | 4 660.0 | 4 900.8 | 5 926.4 | 7 021.2 | 6 366.7 |
| Rezerwy z tytułu odroczonego podatku | 50.6 | 50.6 | 53.0 | 53.0 | 53.3 | 53.3 | 55.0 | 55.0 | 55.0 | 54.0 | 54.0 | 54.0 | 216.0 | 56.4 | 217.2 | 56.4 | 225.7 | 58.7 | 236.9 | 58.7 | 234.7 | 62.7 | 232.3 | 62.7 | 250.9 | 271.6 | 285.5 | 291.4 | 305.0 | 321.5 | 317.3 | 318.4 | 310.1 | 315.2 | 329.3 | 331.5 | 331.1 | 351.0 | 358.0 | 343.2 | 329.9 | 312.2 | 303.8 | 294.4 | 295.5 | 300.3 | 305.8 | 0.0 | 321.3 |
| Zobowiązania długoterminowe | 303.6 | 303.6 | 436.2 | 436.2 | 352.1 | 352.1 | 550.6 | 550.6 | 550.6 | 634.2 | 634.2 | 634.2 | 2 536.7 | 424.4 | 2 572.8 | 424.4 | 1 697.6 | 663.6 | 2 752.1 | 663.6 | 2 654.4 | 1 028.6 | 3 304.7 | 1 028.6 | 4 114.2 | 4 588.4 | 4 761.4 | 4 524.1 | 4 432.8 | 3 871.6 | 3 596.7 | 4 377.1 | 4 517.3 | 5 096.8 | 4 949.8 | 4 679.6 | 4 709.3 | 4 805.3 | 4 925.8 | 5 222.7 | 5 213.8 | 4 703.2 | 4 594.0 | 4 969.8 | 4 660.0 | 4 900.8 | 5 926.4 | 7 021.2 | 6 366.7 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 637.9 | 640.1 | 614.8 | 667.5 | 647.8 | 618.8 | 561.8 | 563.7 | 573.3 | 572.4 | 560.3 | 548.8 |
| Zobowiązania ogółem | 408.2 | 408.2 | 525.1 | 525.1 | 478.9 | 478.9 | 667.8 | 667.8 | 667.8 | 817.4 | 817.4 | 817.4 | 3 269.4 | 887.1 | 3 233.2 | 887.1 | 3 548.4 | 986.2 | 3 857.8 | 986.2 | 3 944.7 | 1 347.5 | 4 652.6 | 1 347.5 | 5 389.9 | 5 692.0 | 6 030.9 | 6 238.8 | 6 301.0 | 6 365.4 | 6 395.7 | 6 497.5 | 6 581.4 | 6 582.9 | 6 633.2 | 6 686.2 | 6 493.8 | 7 239.0 | 7 218.0 | 7 359.2 | 7 693.4 | 7 408.5 | 7 424.4 | 7 126.9 | 7 209.0 | 7 167.6 | 7 394.5 | 8 284.9 | 8 061.3 |
| Kapitał (fundusz) podstawowy | 0.0 | 0.0 | 0.0 | 0.0 | 483.6 | 483.6 | 485.2 | 485.2 | 485.2 | 485.9 | 485.9 | 485.9 | 1 943.4 | 486.7 | 1 944.0 | 486.7 | 1 946.7 | 637.9 | 2 550.6 | 637.9 | 2 551.8 | 101.1 | 2 553.0 | 101.1 | 404.4 | 404.4 | 404.4 | 404.4 | 462.2 | 462.2 | 462.2 | 462.2 | 462.2 | 462.3 | 462.7 | 462.9 | 462.9 | 462.9 | 462.9 | 462.9 | 462.9 | 462.9 | 462.9 | 462.9 | 462.9 | 462.9 | 462.9 | 462.9 | 462.9 |
| Zyski zatrzymane | 64.8 | 64.8 | 96.5 | 96.5 | 159.5 | 159.5 | 169.4 | 169.4 | 169.4 | 218.4 | 218.4 | 218.4 | 873.7 | 274.4 | 922.1 | 274.4 | 1 097.4 | 317.9 | 0.0 | 317.9 | 1 271.6 | 387.5 | 1 429.6 | 387.5 | 1 549.9 | 1 711.0 | 1 854.1 | 1 915.5 | 1 997.0 | 2 067.8 | 2 087.4 | 2 107.8 | 2 194.1 | 2 218.9 | 2 287.7 | 2 396.7 | 2 400.0 | 2 341.9 | 2 341.3 | 2 058.6 | 1 879.3 | 1 821.7 | 1 593.3 | 1 484.5 | 1 490.7 | 1 616.4 | 1 629.6 | 1 666.6 | 1 715.1 |
| Kapitał własny | 657.6 | 657.6 | 743.8 | 743.8 | 1 046.3 | 1 046.3 | 1 062.8 | 1 062.8 | 1 062.8 | 1 136.3 | 1 136.3 | 1 136.3 | 4 545.3 | 1 247.6 | 4 597.5 | 1 247.6 | 4 990.2 | 1 507.0 | 5 891.6 | 1 507.0 | 6 027.9 | 1 632.5 | 6 166.2 | 1 632.5 | 6 530.1 | 6 650.5 | 6 867.3 | 6 804.7 | 7 439.2 | 7 394.1 | 6 889.7 | 6 764.3 | 6 412.4 | 6 629.7 | 7 042.0 | 6 986.2 | 6 676.9 | 6 525.9 | 6 504.0 | 5 918.0 | 6 314.7 | 6 230.8 | 6 049.9 | 5 554.0 | 5 424.5 | 5 305.2 | 5 468.0 | 5 409.7 | 5 437.2 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 315.8 | 0.0 | 327.1 | 0.0 | 352.3 | 0.0 | 380.9 | 0.0 | 421.8 | 0.0 | 442.4 | 0.0 | 502.8 | 534.1 | 554.8 | 546.2 | 535.0 | 520.3 | 497.4 | 463.5 | 421.6 | 407.9 | 439.4 | 416.5 | 387.9 | 313.2 | 314.5 | 257.3 | 253.2 | 205.5 | 185.6 | 127.6 | 170.5 | 175.6 | 245.6 | 247.2 | 253.6 |
| Pasywa | 1 065.8 | 1 065.8 | 1 268.9 | 1 268.9 | 1 525.3 | 1 525.3 | 1 730.7 | 1 730.7 | 1 730.7 | 1 953.7 | 1 953.7 | 1 953.7 | 7 814.7 | 2 134.7 | 7 830.7 | 2 134.7 | 8 538.6 | 2 493.1 | 9 749.4 | 2 493.1 | 9 972.5 | 2 980.0 | 10 818.8 | 2 980.0 | 11 919.9 | 12 342.6 | 12 898.3 | 13 043.5 | 13 740.3 | 13 759.5 | 13 285.4 | 13 261.7 | 12 993.8 | 13 212.6 | 13 675.2 | 13 672.4 | 13 170.6 | 13 765.0 | 13 722.1 | 13 277.2 | 14 008.2 | 13 639.3 | 13 474.3 | 12 680.9 | 12 633.5 | 12 472.8 | 12 862.6 | 13 694.5 | 13 498.5 |
| Inwestycje | 9.4 | 9.4 | 12.5 | 12.5 | 17.9 | 17.9 | 317.6 | 317.6 | 317.6 | 397.6 | 397.6 | 397.6 | 1 595.1 | 449.9 | 1 641.9 | 449.9 | 1 804.7 | 599.4 | 2 062.7 | 599.4 | 2 386.1 | 745.4 | 2 600.8 | 745.4 | 2 960.9 | 3 150.9 | 3 401.9 | 3 473.0 | 3 611.9 | 3 757.2 | 3 556.0 | 3 626.8 | 3 659.7 | 3 712.8 | 4 013.1 | 4 025.5 | 4 023.4 | 4 066.6 | 4 034.2 | 3 882.9 | 4 288.2 | 4 341.3 | 4 401.0 | 4 306.8 | 4 229.0 | 4 167.8 | 4 317.9 | 4 317.3 | 4 293.2 |
| Dług | 291.3 | 291.3 | 394.0 | 394.0 | 321.8 | 321.8 | 482.1 | 482.1 | 482.1 | 627.4 | 627.4 | 627.4 | 2 509.7 | 671.6 | 2 547.5 | 671.6 | 2 686.3 | 731.9 | 2 897.8 | 731.9 | 2 927.6 | 1 091.3 | 3 783.3 | 1 091.3 | 4 365.4 | 4 691.0 | 4 853.1 | 5 190.1 | 5 105.9 | 5 262.3 | 5 167.1 | 5 329.9 | 5 295.5 | 5 326.6 | 5 184.7 | 5 312.7 | 5 134.8 | 5 881.3 | 5 880.7 | 6 138.6 | 6 386.4 | 6 208.9 | 6 206.6 | 6 114.2 | 6 176.1 | 6 169.1 | 6 257.6 | 7 214.8 | 6 939.6 |
| Środki pieniężne i inne aktywa pieniężne | 69.0 | 69.0 | 82.5 | 82.5 | 96.7 | 96.7 | 115.8 | 115.8 | 115.8 | 166.3 | 166.3 | 166.3 | 665.3 | 135.2 | 641.1 | 135.2 | 540.7 | 209.7 | 1 014.8 | 209.7 | 838.8 | 209.7 | 791.5 | 209.7 | 838.9 | 1 070.5 | 1 135.1 | 1 086.1 | 1 442.3 | 1 279.6 | 1 084.1 | 969.8 | 944.2 | 898.3 | 797.3 | 971.8 | 970.4 | 831.5 | 909.5 | 875.3 | 924.5 | 690.9 | 745.5 | 613.3 | 753.0 | 705.5 | 870.8 | 1 846.2 | 1 817.1 |
| Dług netto | 222.3 | 222.3 | 311.4 | 311.4 | 225.1 | 225.1 | 366.3 | 366.3 | 366.3 | 461.1 | 461.1 | 461.1 | 1 844.4 | 536.4 | 1 906.4 | 536.4 | 2 145.6 | 522.2 | 1 882.9 | 522.2 | 2 088.8 | 881.6 | 2 991.8 | 881.6 | 3 526.4 | 3 620.5 | 3 718.0 | 4 104.1 | 3 663.6 | 3 982.7 | 4 083.0 | 4 360.1 | 4 351.3 | 4 428.3 | 4 387.4 | 4 340.8 | 4 164.4 | 5 049.8 | 4 971.2 | 5 263.3 | 5 462.0 | 5 518.0 | 5 461.1 | 5 500.8 | 5 423.1 | 5 463.6 | 5 386.8 | 5 368.6 | 5 122.5 |
| Ticker | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK | 0069.HK |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |