Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 |
| Aktywa | 556 835.0 | 571 738.9 | 556 380.2 | 585 462.3 | 613 715.9 | 612 875.0 | 604 324.6 | 626 962.1 | 640 423.9 | 674 649.8 | 693 518.0 | 684 435.1 | 704 559.0 | 734 419.8 | 698 797.0 | 700 800.8 | 724 681.7 | 752 266.5 | 788 657.0 | 807 749.9 | 1 088 676.8 | 1 196 293.1 | 1 190 101.8 | 1 206 094.7 | 1 214 316.5 | 1 181 871.5 | 1 157 663.4 | 1 180 229.2 | 1 211 590.6 | 1 222 983.1 | 1 236 940.1 | 1 249 689.4 | 1 290 376.1 | 1 295 399.6 | 1 302 285.2 | 1 285 221.7 | 1 298 536.5 | 1 293 732.3 | 1 222 165.6 | 1 272 274.0 | 1 207 542.8 | 1 240 796.5 |
| Aktywa trwałe | 358 597.7 | 361 225.1 | 361 306.7 | 359 936.2 | 373 239.3 | 377 537.0 | 372 833.7 | 370 909.9 | 386 047.6 | 393 336.2 | 394 432.1 | 405 086.5 | 411 170.1 | 399 934.0 | 398 919.9 | 396 046.6 | 395 031.6 | 412 104.7 | 461 977.7 | 460 356.5 | 712 466.5 | 826 153.7 | 820 832.2 | 830 853.2 | 835 569.0 | 817 615.5 | 801 118.4 | 801 670.3 | 773 760.1 | 777 861.7 | 749 147.7 | 738 261.3 | 742 818.1 | 755 880.1 | 755 357.7 | 750 254.1 | 725 497.6 | 707 803.8 | 706 109.7 | 708 416.3 | 709 555.1 | 686 967.4 |
| Rzeczowe aktywa trwałe netto | 291 016.5 | 292 596.6 | 291 705.9 | 290 727.2 | 299 169.1 | 302 643.8 | 296 016.4 | 298 446.6 | 300 202.2 | 307 856.8 | 308 936.0 | 320 871.5 | 317 294.7 | 326 890.8 | 325 451.3 | 323 714.0 | 323 734.2 | 323 315.9 | 370 185.2 | 374 659.8 | 640 277.8 | 748 391.9 | 742 116.2 | 737 383.3 | 730 158.1 | 714 410.8 | 697 583.3 | 693 721.5 | 684 785.4 | 680 768.5 | 659 224.1 | 647 428.5 | 635 556.1 | 624 243.2 | 620 667.9 | 611 981.3 | 603 139.2 | 583 712.6 | 586 430.6 | 581 696.9 | 573 854.7 | 567 681.2 |
| Wartość firmy | 7 911.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 7 683.7 | 9 987.6 | 10 092.5 | 10 092.5 | 10 092.5 | 10 092.5 | 10 092.5 | 10 092.5 | 10 092.5 | 10 092.5 | 10 092.5 | 10 092.5 | 10 092.5 | 10 092.5 | 10 092.5 | 10 092.5 |
| Wartości niematerialne i prawne | 6 241.2 | 6 463.0 | 5 983.2 | 6 470.3 | 6 218.3 | 6 172.6 | 6 101.2 | 6 764.6 | 6 690.4 | 6 515.3 | 6 290.0 | 5 969.1 | 6 576.8 | 6 145.0 | 6 834.6 | 6 675.4 | 6 740.7 | 6 968.8 | 9 951.7 | 9 645.9 | 6 524.3 | 6 141.4 | 6 472.6 | 6 998.2 | 6 876.1 | 6 564.2 | 6 254.2 | 5 934.9 | 5 661.1 | 5 558.5 | 5 905.4 | 5 797.7 | 5 887.7 | 9 141.0 | 9 335.2 | 9 532.1 | 9 202.6 | 9 331.2 | 9 215.1 | 0.0 | 8 232.6 | 8 745.6 |
| Wartość firmy i wartości niematerialne i prawne | 14 152.9 | 14 146.8 | 13 667.0 | 14 154.0 | 13 902.1 | 13 856.3 | 13 784.9 | 14 448.3 | 14 374.1 | 14 199.1 | 13 973.7 | 13 652.8 | 14 260.5 | 13 828.7 | 14 518.3 | 14 359.2 | 14 424.4 | 14 652.5 | 17 635.4 | 17 329.7 | 14 208.0 | 13 825.1 | 14 156.3 | 14 681.9 | 14 559.9 | 14 247.9 | 13 938.0 | 15 922.5 | 15 753.6 | 15 651.1 | 15 998.0 | 15 890.3 | 15 980.2 | 19 233.5 | 19 427.7 | 19 624.6 | 19 295.1 | 19 423.7 | 10 092.5 | 10 092.5 | 18 325.1 | 18 838.2 |
| Należności netto | 0.0 | 135 726.2 | 124 811.7 | 0.0 | 0.0 | 147 513.9 | 0.0 | 170 932.2 | 0.0 | 194 650.1 | 0.0 | 0.0 | 0.0 | 197 575.9 | 178 020.6 | 0.0 | 185 742.6 | 201 037.0 | 188 018.5 | 204 244.6 | 196 509.7 | 210 187.5 | 217 184.6 | 225 573.1 | 246 189.5 | 250 560.7 | 232 493.8 | 236 993.2 | 251 602.3 | 291 365.0 | 286 739.2 | 299 437.1 | 306 754.5 | 283 204.3 | 275 521.3 | 295 380.6 | 318 557.0 | 333 617.7 | 289 086.2 | 293 501.8 | 0.0 | 323 445.7 |
| Inwestycje długoterminowe | 15 428.6 | 15 467.9 | 16 291.9 | 16 550.6 | 21 634.0 | 21 322.0 | 20 215.0 | 20 674.4 | 34 866.1 | 30 100.2 | 26 126.8 | 32 561.0 | 36 711.8 | 7 844.0 | 8 527.3 | 7 501.6 | 7 594.7 | 37 761.3 | 38 520.8 | 23 305.4 | (4 278.9) | (2 432.4) | (4 056.2) | 5 473.3 | 44 715.7 | 45 686.8 | 44 284.8 | 47 479.0 | 11 090.0 | 21 225.1 | 12 503.3 | 8 905.0 | 41 795.0 | 47 071.9 | 54 694.8 | 53 447.1 | 26 008.0 | 38 999.6 | 38 861.9 | 38 721.2 | 46 096.2 | 21 941.6 |
| Aktywa obrotowe | 198 237.3 | 210 513.9 | 195 073.5 | 225 526.2 | 240 476.6 | 235 338.0 | 231 491.0 | 256 052.2 | 254 376.3 | 281 313.6 | 299 085.9 | 279 348.6 | 293 388.9 | 334 485.8 | 299 877.1 | 304 754.2 | 329 650.1 | 340 161.8 | 326 679.3 | 347 393.4 | 376 210.3 | 370 139.3 | 369 269.6 | 375 241.6 | 378 747.5 | 364 256.0 | 356 545.0 | 378 559.0 | 437 830.5 | 445 121.4 | 487 792.4 | 511 428.1 | 547 558.0 | 539 519.4 | 546 927.5 | 534 967.6 | 573 038.9 | 585 928.5 | 516 055.8 | 563 857.7 | 497 987.7 | 553 829.1 |
| Środki pieniężne i Inwestycje | 5 655.5 | 12 446.3 | 7 166.1 | 8 547.4 | 9 754.2 | 11 356.3 | 14 095.7 | 18 268.6 | 17 608.1 | 11 121.5 | 24 089.6 | 12 196.8 | 11 867.6 | 32 054.4 | 25 577.7 | 24 185.1 | 34 121.1 | 6 552.0 | 13 651.8 | 15 296.0 | 39 424.1 | 36 022.1 | 34 847.7 | 33 408.5 | 18 154.3 | 15 734.3 | 19 570.3 | 17 599.4 | 39 088.9 | 21 932.3 | 37 918.5 | 40 333.2 | 34 722.5 | 11 497.5 | 36 274.8 | 20 347.7 | 33 296.5 | 20 264.3 | 30 352.8 | 72 857.2 | 38 118.4 | 52 522.0 |
| Zapasy | 64 190.1 | 62 341.4 | 63 095.7 | 88 325.7 | 83 342.8 | 76 467.8 | 73 213.7 | 66 851.3 | 64 244.8 | 75 542.0 | 93 240.9 | 88 009.0 | 91 421.1 | 104 855.5 | 96 278.8 | 104 298.7 | 109 786.3 | 132 572.7 | 125 009.0 | 127 852.8 | 140 276.5 | 123 911.8 | 117 226.2 | 116 255.5 | 114 379.2 | 97 943.2 | 104 469.7 | 123 961.9 | 147 114.9 | 131 806.3 | 163 118.5 | 171 651.3 | 206 080.9 | 244 817.7 | 235 131.4 | 219 239.3 | 221 185.3 | 224 415.0 | 185 041.0 | 185 915.9 | 0.0 | 173 353.1 |
| Inwestycje krótkoterminowe | 548.4 | 725.3 | 583.5 | 588.7 | 572.2 | 496.4 | 452.8 | 457.6 | 301.0 | 5 912.7 | 10 380.2 | 3 779.9 | 188.5 | 14 187.6 | 14 183.0 | 14 653.0 | 14 432.0 | 207.2 | 20.1 | 7 953.7 | 24 083.9 | 21 265.1 | 21 114.7 | 20 919.6 | 2 203.4 | 3 799.6 | 4 399.1 | 3 886.1 | 22 261.6 | 16 624.1 | 19 973.6 | 21 911.9 | 5 675.3 | 5 456.4 | 1 422.6 | 2 614.0 | 16 644.0 | 14 000.0 | 14 000.0 | 14 000.0 | 5 646.2 | 13 221.6 |
| Środki pieniężne i inne aktywa pieniężne | 5 107.2 | 11 721.0 | 6 582.6 | 7 958.7 | 9 182.0 | 10 859.9 | 13 642.9 | 17 811.0 | 17 307.1 | 5 208.8 | 13 709.4 | 8 416.9 | 11 679.1 | 17 866.8 | 11 394.7 | 9 532.2 | 19 689.1 | 6 344.8 | 13 631.7 | 7 342.3 | 15 340.2 | 14 757.1 | 13 733.0 | 12 489.0 | 15 950.9 | 11 934.7 | 15 171.2 | 13 713.4 | 16 827.4 | 5 308.2 | 17 944.8 | 18 421.3 | 29 047.2 | 6 041.0 | 34 852.1 | 17 733.7 | 16 652.6 | 6 264.3 | 16 352.8 | 58 857.2 | 32 472.1 | 39 300.3 |
| Należności krótkoterminowe | 75 814.0 | 89 943.5 | 72 564.0 | 83 581.9 | 92 328.2 | 91 634.9 | 82 171.5 | 108 961.7 | 115 762.4 | 123 134.2 | 124 683.1 | 113 444.7 | 123 877.1 | 141 799.4 | 121 348.5 | 121 770.3 | 0.0 | 145 183.5 | 128 172.0 | 139 674.9 | 141 336.4 | 161 422.7 | 130 322.4 | 161 204.2 | 166 666.4 | 161 568.6 | 155 304.2 | 171 782.1 | 200 872.4 | 196 575.9 | 182 911.6 | 191 484.4 | 219 459.6 | 215 984.0 | 201 620.4 | 223 752.8 | 207 836.8 | 242 734.2 | 191 309.0 | 212 638.9 | 205 968.8 | 246 970.2 |
| Dług krótkoterminowy | 197 828.3 | 163 250.0 | 114 317.0 | 121 320.4 | 126 219.0 | 127 990.0 | 120 103.2 | 163 063.7 | 151 990.0 | 119 830.0 | 164 000.3 | 164 380.0 | 166 830.0 | 171 720.0 | 155 950.0 | 169 378.5 | 175 688.7 | 159 516.8 | 143 404.7 | 148 310.8 | 181 428.2 | 179 728.5 | 270 079.3 | 263 968.1 | 263 156.9 | 265 015.7 | 262 879.5 | 250 499.0 | 243 711.1 | 239 060.4 | 302 226.8 | 294 642.0 | 293 251.4 | 283 730.1 | 326 457.3 | 324 915.9 | 341 541.8 | 311 642.6 | 291 803.8 | 210 338.7 | 148 952.2 | 134 444.3 |
| Zobowiązania krótkoterminowe | 324 408.8 | 317 790.3 | 246 928.2 | 257 723.8 | 276 907.1 | 289 617.0 | 276 032.7 | 334 154.8 | 336 679.3 | 334 202.7 | 370 061.8 | 362 133.9 | 377 934.4 | 408 619.2 | 368 317.3 | 370 629.4 | 381 542.4 | 407 678.7 | 372 355.7 | 388 890.4 | 427 574.6 | 453 905.4 | 508 483.8 | 549 760.9 | 561 697.1 | 567 834.6 | 554 114.9 | 548 265.5 | 579 121.0 | 577 185.4 | 605 943.9 | 619 728.1 | 655 024.9 | 649 482.6 | 668 012.7 | 678 998.5 | 683 514.3 | 683 473.6 | 619 551.9 | 558 464.1 | 493 758.5 | 525 312.8 |
| Rozliczenia międzyokresowe | 50 766.5 | 64 596.7 | 10 074.9 | 52 821.5 | 58 359.9 | 69 992.0 | 73 757.9 | 62 129.4 | 68 926.9 | 91 238.5 | 10 821.9 | 8 944.4 | 87 227.4 | 95 099.7 | 89 898.2 | 78 571.5 | 0.0 | 102 978.3 | 13 473.5 | 100 904.7 | 103 364.0 | 112 754.2 | 108 082.1 | 124 588.6 | 131 873.8 | 141 250.3 | 135 931.2 | 125 984.4 | 134 537.6 | 141 549.1 | 8 765.2 | 10 761.4 | 10 996.2 | 9 054.6 | 10 479.6 | 130 329.8 | 134 135.7 | 7 402.4 | 8 336.8 | 8 199.3 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 21 570.8 | 30 387.6 | 82 001.9 | 89 122.9 | 90 443.5 | 69 506.9 | 70 481.6 | 21 415.6 | 22 865.0 | 48 111.2 | 61 902.7 | 55 350.7 | 56 750.1 | 45 776.8 | 48 637.3 | 36 373.7 | 41 627.2 | 30 636.4 | 101 930.4 | 93 175.3 | 335 981.8 | 419 649.9 | 363 214.3 | 357 129.8 | 352 442.0 | 311 041.7 | 300 249.3 | 318 594.5 | 313 546.6 | 310 767.0 | 297 271.0 | 280 252.3 | 270 157.1 | 256 808.1 | 250 368.1 | 206 741.9 | 203 167.8 | 191 246.0 | 188 223.0 | 252 517.5 | 240 406.5 | 235 653.9 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 311.5 | 311.5 | 311.5 | 311.5 | 190.6 | 190.6 | 262.8 | 262.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16 771.0 | (109.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 8 932.9 | (35.0) | (177 886.9) | 0.0 | (230 901.4) | 0.0 |
| Zobowiązania długoterminowe | 21 570.8 | 30 387.6 | 82 001.9 | 89 122.9 | 90 443.5 | 69 506.9 | 70 481.6 | 21 415.6 | 22 865.0 | 48 111.2 | 61 902.7 | 55 350.7 | 56 750.1 | 45 776.8 | 48 637.3 | 36 373.7 | 41 627.2 | 30 636.4 | 101 930.4 | 93 175.3 | 335 981.8 | 419 649.9 | 363 214.3 | 357 129.8 | 352 442.0 | 311 041.7 | 300 249.3 | 318 594.5 | 313 546.6 | 310 767.0 | 297 271.0 | 280 252.3 | 270 157.1 | 256 808.1 | 250 368.1 | 206 741.9 | 203 167.8 | 191 246.0 | 188 223.0 | 252 517.5 | 240 406.5 | 235 653.9 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 43 162.3 | 41 466.9 | 297 780.8 | 385 055.6 | 369 079.5 | 364 036.6 | 356 668.6 | 347 391.1 | 331 117.5 | 324 013.7 | 315 846.7 | 317 631.3 | 299 729.4 | 287 508.3 | 275 610.3 | 271 685.0 | 265 109.4 | 52 860.2 | 248 562.8 | 181 358.4 | 177 851.9 | 173 019.7 | 211 844.7 | 210 424.9 |
| Zobowiązania ogółem | 345 979.7 | 348 177.9 | 328 930.1 | 346 846.7 | 367 350.6 | 359 123.8 | 346 514.2 | 355 570.4 | 359 544.3 | 382 313.9 | 431 964.5 | 417 484.6 | 434 684.6 | 454 396.0 | 416 954.7 | 407 003.1 | 423 169.6 | 438 315.2 | 474 286.1 | 482 065.7 | 763 556.4 | 873 555.3 | 871 698.1 | 906 890.7 | 914 139.1 | 878 876.2 | 854 364.2 | 866 860.0 | 892 667.6 | 887 952.4 | 903 214.9 | 899 980.4 | 925 182.0 | 906 290.7 | 918 380.9 | 885 740.4 | 886 682.1 | 874 719.6 | 807 774.9 | 810 981.6 | 734 165.0 | 760 966.8 |
| Kapitał (fundusz) podstawowy | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 | 43 145.0 |
| Zyski zatrzymane | 143 633.3 | 156 568.2 | 160 446.2 | 171 588.0 | 179 297.5 | 186 707.7 | 191 088.2 | 204 650.9 | 213 869.9 | 229 689.0 | 234 492.9 | 246 499.2 | 251 928.0 | 262 111.1 | 263 897.6 | 275 677.3 | 283 589.3 | 290 622.2 | 290 433.0 | 301 739.3 | 301 161.4 | 298 819.3 | 293 814.0 | 274 592.3 | 282 032.8 | 284 864.9 | 285 089.3 | 295 109.0 | 300 531.2 | 316 801.3 | 315 391.0 | 331 180.1 | 346 440.3 | 364 261.1 | 358 786.7 | 374 448.7 | 386 732.1 | 310 590.9 | 301 514.0 | 348 351.7 | 450 398.1 | 462 615.8 |
| Kapitał własny | 210 855.3 | 223 561.1 | 227 450.1 | 238 615.6 | 246 365.3 | 253 751.2 | 257 810.4 | 271 391.7 | 280 879.6 | 292 335.9 | 261 553.5 | 266 950.5 | 269 874.4 | 280 023.8 | 281 842.3 | 293 797.7 | 301 512.1 | 313 951.4 | 314 370.8 | 325 684.2 | 325 120.4 | 322 737.7 | 318 403.7 | 299 204.0 | 300 177.4 | 302 995.3 | 303 299.2 | 313 369.2 | 318 923.0 | 335 030.7 | 333 725.2 | 349 709.0 | 365 194.2 | 389 108.9 | 383 904.3 | 399 481.3 | 411 854.4 | 419 012.7 | 414 390.6 | 461 292.5 | 473 377.8 | 479 829.8 |
| Udziały mniejszościowe | (255.7) | (244.9) | (234.9) | (217.2) | (204.5) | (200.1) | (192.3) | (183.5) | (168.9) | (174.8) | (170.9) | (166.2) | (153.5) | (149.9) | (143.8) | (138.3) | (128.9) | (119.9) | (113.5) | (102.4) | (90.2) | (80.9) | (44.7) | (31.3) | (16.6) | (3.9) | 5.4 | 15.7 | 22.6 | (2.4) | (0.1) | (0.1) | 1.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 556 835.0 | 571 738.9 | 556 380.2 | 585 462.3 | 613 715.9 | 612 875.0 | 604 324.6 | 626 962.1 | 640 423.9 | 674 649.8 | 693 518.0 | 684 435.1 | 704 559.0 | 734 419.8 | 698 797.0 | 700 800.8 | 724 681.7 | 752 266.5 | 788 657.0 | 807 749.9 | 1 088 676.8 | 1 196 293.1 | 1 190 101.8 | 1 206 094.7 | 1 214 316.5 | 1 181 871.5 | 1 157 663.4 | 1 180 229.2 | 1 211 590.6 | 1 222 983.1 | 1 236 940.1 | 1 249 689.4 | 1 290 376.1 | 1 295 399.6 | 1 302 285.2 | 1 285 221.7 | 1 298 536.5 | 1 293 732.3 | 1 222 165.6 | 1 272 274.0 | 1 207 542.8 | 1 240 796.5 |
| Inwestycje | 15 977.0 | 16 193.2 | 16 875.4 | 17 139.3 | 22 206.2 | 21 818.5 | 20 667.8 | 21 132.0 | 35 167.2 | 36 012.9 | 36 507.0 | 36 340.9 | 36 900.3 | 22 031.6 | 22 710.3 | 22 154.6 | 22 026.7 | 37 968.5 | 38 541.0 | 31 259.1 | 19 804.9 | 18 832.6 | 17 058.5 | 26 392.8 | 46 919.1 | 49 486.4 | 48 683.9 | 51 365.1 | 33 351.5 | 37 849.2 | 32 476.9 | 30 816.9 | 47 470.4 | 52 528.4 | 56 117.5 | 56 061.1 | 42 652.0 | 52 999.6 | 52 861.9 | 52 721.2 | 51 742.5 | 35 163.2 |
| Dług | 207 828.3 | 183 250.0 | 184 317.0 | 201 320.4 | 206 219.0 | 187 990.0 | 180 103.2 | 175 963.7 | 164 890.0 | 162 730.0 | 218 900.3 | 216 380.0 | 218 830.0 | 213 720.0 | 197 950.0 | 199 378.5 | 208 588.7 | 182 416.8 | 233 142.8 | 233 861.9 | 506 375.8 | 584 933.3 | 614 716.7 | 603 590.0 | 593 757.0 | 565 630.7 | 547 175.2 | 556 464.1 | 540 396.3 | 535 896.3 | 581 435.2 | 562 081.2 | 548 292.0 | 533 024.1 | 568 520.7 | 324 915.9 | 535 771.7 | 493 001.1 | 469 655.7 | 453 131.3 | 379 818.6 | 360 700.1 |
| Środki pieniężne i inne aktywa pieniężne | 5 107.2 | 11 721.0 | 6 582.6 | 7 958.7 | 9 182.0 | 10 859.9 | 13 642.9 | 17 811.0 | 17 307.1 | 5 208.8 | 13 709.4 | 8 416.9 | 11 679.1 | 17 866.8 | 11 394.7 | 9 532.2 | 19 689.1 | 6 344.8 | 13 631.7 | 7 342.3 | 15 340.2 | 14 757.1 | 13 733.0 | 12 489.0 | 15 950.9 | 11 934.7 | 15 171.2 | 13 713.4 | 16 827.4 | 5 308.2 | 17 944.8 | 18 421.3 | 29 047.2 | 6 041.0 | 34 852.1 | 17 733.7 | 16 652.6 | 6 264.3 | 16 352.8 | 58 857.2 | 32 472.1 | 39 300.3 |
| Dług netto | 202 721.2 | 171 529.0 | 177 734.3 | 193 361.7 | 197 037.0 | 177 130.1 | 166 460.3 | 158 152.7 | 147 582.9 | 157 521.2 | 205 191.0 | 207 963.1 | 207 150.9 | 195 853.2 | 186 555.3 | 189 846.3 | 188 899.6 | 176 072.1 | 219 511.2 | 226 519.6 | 491 035.6 | 570 176.2 | 600 983.7 | 591 101.0 | 577 806.1 | 553 696.0 | 532 004.0 | 542 750.7 | 523 569.0 | 530 588.1 | 563 490.4 | 543 660.0 | 519 244.9 | 526 983.1 | 533 668.6 | 307 182.2 | 519 119.1 | 486 736.8 | 453 302.9 | 394 274.1 | 347 346.5 | 321 399.7 |
| Ticker | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS | 005610.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |