Sprawozdania Finansowe
Michang Oil Ind .Co.,Ltd.
| Wskaźnik |
16 |
15 |
14 |
13 |
12 |
11 |
10 |
9 |
8 |
7 |
6 |
5 |
4 |
3 |
2 |
1 |
0 |
17 |
| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Data sprawozdania |
2007-12-31 00:00:00 |
2008-12-31 00:00:00 |
2009-12-31 00:00:00 |
2010-12-31 00:00:00 |
2011-12-31 00:00:00 |
2012-12-31 00:00:00 |
2013-12-31 00:00:00 |
2014-12-31 00:00:00 |
2015-12-31 00:00:00 |
2016-12-31 00:00:00 |
2017-12-31 00:00:00 |
2018-12-31 00:00:00 |
2019-12-31 00:00:00 |
2020-12-31 00:00:00 |
2021-12-31 00:00:00 |
2022-12-31 00:00:00 |
2023-12-31 00:00:00 |
2024-12-31 00:00:00 |
| Okres |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
FY |
| Przychód (mln) |
203 291 |
313 232 |
283 109 |
339 331 |
397 740 |
410 609 |
370 333 |
355 666 |
309 317 |
280 598 |
313 159 |
316 300 |
323 728 |
277 578 |
406 293 |
418 790 |
409 235 |
431 942 |
| Przychód Δ okr/okr |
0.0% |
54.1% |
-9.6% |
19.9% |
17.2% |
3.2% |
-9.8% |
-4.0% |
-13.0% |
-9.3% |
11.6% |
1.0% |
2.3% |
-14.3% |
46.4% |
3.1% |
-2.3% |
5.5% |
| Marża brutto |
11.0% |
10.5% |
15.9% |
10.8% |
9.0% |
11.1% |
10.0% |
9.4% |
12.3% |
11.7% |
10.0% |
8.1% |
9.3% |
11.4% |
12.3% |
13.8% |
15.0% |
13.8% |
| EBIT (mln) |
12 957 |
21 623 |
33 495 |
23 902 |
25 926 |
31 404 |
23 260 |
18 467 |
22 132 |
16 678 |
13 595 |
12 596 |
23 470 |
18 719 |
35 450 |
44 005 |
48 049 |
45 639 |
| EBIT Δ okr/okr |
0.0% |
66.9% |
54.9% |
-28.6% |
8.5% |
21.1% |
-25.9% |
-20.6% |
19.8% |
-24.6% |
-18.5% |
-7.4% |
86.3% |
-20.2% |
89.4% |
24.1% |
9.2% |
-5.0% |
| EBIT (%) |
6.4% |
6.9% |
11.8% |
7.0% |
6.5% |
7.6% |
6.3% |
5.2% |
7.2% |
5.9% |
4.3% |
4.0% |
7.2% |
6.7% |
8.7% |
10.5% |
11.7% |
10.6% |
| Koszty finansowe (mln) |
186 |
783 |
216 |
396 |
701 |
299 |
119 |
67 |
6 |
2 |
1 |
44 |
92 |
85 |
28 |
12 251 |
590 |
1 951 |
| EBITDA (mln) |
16 209 |
31 763 |
35 896 |
28 962 |
25 125 |
32 937 |
24 233 |
22 927 |
34 742 |
24 245 |
20 420 |
18 436 |
26 576 |
25 358 |
45 541 |
57 887 |
51 325 |
72 852 |
| EBITDA(%) |
8.0% |
10.1% |
12.7% |
8.5% |
6.3% |
8.0% |
6.5% |
6.4% |
11.2% |
8.6% |
6.5% |
5.8% |
8.2% |
9.1% |
11.2% |
13.8% |
12.5% |
16.9% |
| Podatek (mln) |
4 135 |
8 148 |
8 036 |
6 848 |
6 486 |
7 171 |
5 465 |
4 812 |
7 639 |
9 826 |
3 757 |
4 615 |
6 652 |
3 745 |
11 254 |
8 371 |
12 999 |
14 839 |
| Zysk Netto (mln) |
10 746 |
21 462 |
25 267 |
21 712 |
20 913 |
24 673 |
17 440 |
15 984 |
25 105 |
30 732 |
12 475 |
10 722 |
17 726 |
19 679 |
33 139 |
23 383 |
47 646 |
52 625 |
| Zysk netto Δ okr/okr |
0.0% |
99.7% |
17.7% |
-14.1% |
-3.7% |
18.0% |
-29.3% |
-8.4% |
57.1% |
22.4% |
-59.4% |
-14.0% |
65.3% |
11.0% |
68.4% |
-29.4% |
103.8% |
10.5% |
| Zysk netto (%) |
5.3% |
6.9% |
8.9% |
6.4% |
5.3% |
6.0% |
4.7% |
4.5% |
8.1% |
11.0% |
4.0% |
3.4% |
5.5% |
7.1% |
8.2% |
5.6% |
11.6% |
12.2% |
| EPS |
6235.0 |
12453.0 |
14660.0 |
12598.0 |
12134.0 |
14316.0 |
10119.0 |
9274.0 |
14566.0 |
17831.0 |
7310.0 |
6593.0 |
11365.0 |
12961.0 |
21902.0 |
15455.0 |
31491.0 |
34777.0 |
| EPS (rozwodnione) |
6235.0 |
12453.0 |
14660.0 |
12598.0 |
12134.0 |
14316.0 |
10119.0 |
9274.0 |
14566.0 |
17831.0 |
7310.0 |
6593.0 |
11365.0 |
12961.0 |
21902.0 |
15455.0 |
31491.0 |
34777.0 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
| Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
| Waluta |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |
KRW |