Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q2 | Q3 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 619 649.6 | 628 014.7 | 631 670.7 | 619 363.7 | 628 272.7 | 608 234.1 | 624 414.0 | 656 706.2 | 654 154.7 | 630 752.2 | 608 863.4 | 592 722.1 | 596 252.9 | 635 593.5 | 673 911.7 | 717 432.6 | 634 483.8 | 624 738.7 | 638 999.0 | 639 323.2 | 616 314.6 | 620 898.1 | 649 067.9 | 687 807.2 | 682 844.8 | 719 642.9 | 752 095.4 | 722 234.3 | 727 148.6 | 734 694.9 | 723 626.7 | 765 569.4 | 755 269.0 | 689 335.2 | 670 259.4 | 676 255.7 | 696 681.1 | 802 953.3 | 757 707.8 | 776 006.5 | 784 063.2 | 771 353.0 | 792 297.2 |
| Aktywa trwałe | 492 128.0 | 489 012.0 | 502 521.5 | 440 307.0 | 437 648.1 | 502 601.5 | 486 583.7 | 515 610.8 | 538 164.5 | 509 244.0 | 504 806.1 | 420 747.3 | 451 114.5 | 522 082.4 | 524 108.4 | 547 278.0 | 515 163.9 | 542 891.0 | 529 647.6 | 549 013.0 | 476 671.9 | 528 198.7 | 558 619.0 | 582 848.3 | 604 090.8 | 631 777.6 | 648 573.5 | 644 845.2 | 633 826.0 | 628 371.0 | 612 596.7 | 665 740.7 | 672 414.2 | 619 008.9 | 605 250.7 | 623 684.3 | 621 953.0 | 0.0 | 0.0 | 0.0 | 623 253.2 | 672 643.6 | 0.0 |
| Rzeczowe aktywa trwałe netto | 8 755.6 | 8 673.4 | 7 802.7 | 7 676.3 | 7 561.8 | 7 437.5 | 7 310.7 | 7 300.0 | 7 213.7 | 7 138.2 | 7 024.5 | 6 997.8 | 5 926.8 | 5 914.7 | 5 822.1 | 6 680.3 | 6 556.2 | 6 430.9 | 6 333.7 | 6 244.6 | 6 180.6 | 6 349.8 | 6 474.9 | 6 315.1 | 6 387.3 | 6 247.7 | 6 046.8 | 6 903.3 | 6 972.6 | 6 152.7 | 6 053.3 | 5 968.3 | 5 840.8 | 5 694.1 | 5 688.5 | 5 760.2 | 5 781.6 | 5 621.7 | 5 549.2 | 5 703.7 | 0.0 | 5 813.8 | 5 701.9 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 989.9 | 956.7 | 895.9 | 871.2 | 684.5 | 809.8 | 786.3 | 1 001.2 | 271.9 | 216.4 | 315.4 | 307.8 | 303.6 | 341.4 | 440.7 | 431.5 | 422.7 | 395.4 | 387.9 | 380.4 | 372.9 | 365.4 | 357.8 | 350.3 | 343.4 | 335.9 | 330.3 | 357.6 | 348.1 | 363.6 | 352.9 | 715.1 | 1 201.6 | 1 191.8 | 1 644.7 | 1 637.3 | 1 629.8 | 1 622.4 | 1 615.0 | 0.0 | 1 600.1 | 349.7 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 989.9 | 956.7 | 895.9 | 871.2 | 684.5 | 809.8 | 786.3 | 1 001.2 | 271.9 | 216.4 | 315.4 | 307.8 | 303.6 | 341.4 | 440.7 | 431.5 | 422.7 | 395.4 | 387.9 | 380.4 | 372.9 | 365.4 | 357.8 | 350.3 | 343.4 | 335.9 | 330.3 | 357.6 | 348.1 | 363.6 | 352.9 | 715.1 | 1 201.6 | 1 191.8 | 1 644.7 | 1 637.3 | 1 629.8 | 1 622.4 | 1 615.0 | 0.0 | 1 600.1 | 349.7 | 342.3 |
| Należności netto | 27 428.1 | 40 636.4 | 29 779.5 | 53 713.7 | 32 027.8 | 41 804.6 | 46 244.4 | 26 151.9 | 41 992.5 | 35 404.2 | 32 022.8 | 35 473.5 | 42 380.3 | 34 079.9 | 46 212.2 | 40 879.9 | 13 142.9 | 10 852.0 | 18 005.8 | 18 459.4 | 13 636.4 | 18 305.3 | 21 241.5 | 22 048.2 | 16 176.8 | 34 764.4 | 49 003.5 | 24 687.6 | 31 323.5 | 37 545.0 | 35 780.2 | 27 657.1 | 20 731.6 | 29 742.2 | 11 227.5 | 4 268.3 | 1 525.2 | 11 146.5 | 6 108.2 | 72 189.1 | 3 316.0 | 65 441.0 | 125 388.1 |
| Inwestycje długoterminowe | 482 382.5 | 479 381.9 | 493 822.8 | 431 759.5 | 429 401.9 | 494 354.2 | 478 486.7 | 507 309.6 | 530 678.9 | 501 889.4 | 497 466.1 | 413 441.7 | 444 884.1 | 515 826.3 | 517 845.6 | 540 166.2 | 508 185.1 | 536 064.7 | 522 926.0 | 542 387.9 | 470 118.4 | 521 483.6 | 551 786.2 | 576 182.9 | 597 360.1 | 625 194.0 | 642 196.4 | 637 584.4 | 626 505.3 | 621 854.7 | 606 190.6 | 659 057.3 | 665 371.9 | 612 123.1 | 597 917.5 | 616 286.7 | 614 541.6 | 6 469.0 | 6 469.0 | 0.0 | 621 653.1 | 624 085.3 | 0.0 |
| Aktywa obrotowe | 90 117.3 | 103 614.6 | 92 618.2 | 140 961.4 | 154 225.8 | 70 890.6 | 104 754.2 | 107 890.6 | 83 242.6 | 89 361.4 | 72 099.0 | 141 557.0 | 115 018.8 | 83 835.1 | 120 089.4 | 142 197.0 | 91 548.1 | 54 701.3 | 82 386.2 | 63 596.0 | 93 205.7 | 41 378.9 | 39 581.6 | 79 230.0 | 43 215.6 | 52 653.3 | 68 704.8 | 42 996.8 | 57 287.8 | 68 225.2 | 73 009.6 | 74 531.2 | 57 911.2 | 46 133.2 | 41 203.6 | 26 620.6 | 50 322.0 | 0.0 | 0.0 | 0.0 | 40 101.2 | 98 709.4 | 0.0 |
| Środki pieniężne i Inwestycje | 62 689.2 | 62 978.2 | 62 838.7 | 87 247.8 | 122 198.0 | 29 086.0 | 58 509.8 | 81 738.7 | 41 250.0 | 53 957.2 | 40 076.3 | 106 083.5 | 72 638.5 | 49 755.2 | 73 877.3 | 101 317.1 | 78 405.2 | 43 849.3 | 64 380.4 | 45 136.6 | 79 569.4 | 23 073.6 | 18 340.1 | 57 181.8 | 27 038.8 | 17 888.9 | 19 701.4 | 18 309.1 | 25 964.3 | 30 680.2 | 37 229.4 | 46 874.1 | 37 179.6 | 16 391.0 | 29 976.1 | 22 352.4 | 50 322.0 | 156 020.4 | 73 335.8 | 56 612.8 | 36 785.2 | 36 546.4 | 56 643.6 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 140 262.1 | 136 257.5 | 160 414.2 | 133 574.3 | 93 486.6 | 114 563.7 | 108 981.9 | 104 197.6 | 90 332.2 | 102 525.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 108 275.4 | 95 472.0 | 112 551.4 | 92 695.9 | 68 691.4 | 96 285.2 | 81 182.7 | 89 428.7 | 87 297.0 | 79 982.0 | 155 903.0 | 72 771.0 | 56 519.0 | 0.0 | 0.0 | 56 012.0 |
| Środki pieniężne i inne aktywa pieniężne | 62 689.2 | 62 978.2 | 62 838.7 | 87 247.8 | 122 198.0 | 29 086.0 | 58 509.8 | 81 738.7 | 41 250.0 | 53 957.2 | 40 076.3 | 106 083.5 | 72 638.5 | 49 755.2 | 73 877.3 | 101 317.1 | 78 405.2 | 43 849.3 | 64 380.4 | 45 136.6 | 79 569.4 | 23 073.6 | 18 340.1 | 57 181.8 | 27 038.8 | 17 888.9 | 19 701.4 | 18 309.1 | 25 964.3 | 30 680.2 | 37 229.4 | 46 874.1 | 37 179.6 | 16 391.0 | 29 976.1 | 22 352.4 | 50 322.0 | 117.4 | 564.8 | 93.8 | 36 785.2 | 36 546.4 | 631.6 |
| Należności krótkoterminowe | 21 843.4 | 32 764.1 | 23 750.7 | 47 230.8 | 24 306.1 | 29 301.7 | 52 016.5 | 16 373.9 | 31 600.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 99 535.1 | 98 502.3 | 94 199.6 | 94 963.1 | 97 018.0 | 94 647.8 | 90 541.8 | 88 630.6 | 96 970.4 | 109 508.2 | 142 982.0 | 140 643.6 | 153 056.6 | 0.0 | 0.0 | 168 133.8 |
| Zobowiązania krótkoterminowe | 21 843.4 | 32 764.1 | 23 750.7 | 47 230.8 | 24 306.1 | 29 301.7 | 52 016.5 | 16 373.9 | 31 600.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 99 535.1 | 98 502.3 | 94 199.6 | 94 963.1 | 97 018.0 | 94 647.8 | 90 541.8 | 88 630.6 | 96 970.4 | 109 508.2 | 142 982.0 | 140 643.6 | 153 056.6 | 886.7 | 0.0 | 183 217.8 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 140.0 | 0.0 | 0.0 | 0.0 | 817.6 | 656.1 | 728.6 | 1 682.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 21 843.4 | 32 764.1 | 23 750.7 | 47 230.8 | 24 306.1 | 29 301.7 | 52 016.5 | 16 373.9 | 31 600.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 199 502.2 | 224 842.7 | 218 069.7 | 248 010.5 | 277 369.8 | 240 760.3 | 242 305.3 | 248 858.5 | 241 916.2 | 244 415.9 | 233 171.7 | 81 972.4 | 67 380.7 | 62 578.2 | 74 661.3 | 81 825.7 | 93 712.3 | 93 259.9 | 0.0 | 0.0 | 0.0 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 40 839.9 | 41 521.4 | 41 375.6 | 40 942.5 | 51 818.5 | 51 550.4 | 41 274.0 | 41 467.8 | 44 421.7 | 42 642.7 | 43 165.0 | 44 126.5 | 43 156.0 | 0.0 | 0.0 | 40 971.7 |
| Zobowiązania długoterminowe | 21 843.4 | 32 764.1 | 23 750.7 | 47 230.8 | 24 306.1 | 29 301.7 | 52 016.5 | 16 373.9 | 31 600.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 199 502.2 | 224 842.7 | 218 069.7 | 248 010.5 | 277 369.8 | 240 760.3 | 242 305.3 | 248 858.5 | 241 916.2 | 244 415.9 | 233 171.7 | 81 972.4 | 67 380.7 | 62 578.2 | 74 661.3 | 81 825.7 | 93 712.3 | 93 259.9 | 0.0 | 0.0 | 0.0 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 184.0 | 200.0 | 152.0 | 112.0 | 88.0 | 64.0 | 40.0 | 56.0 | 17.0 | 0.0 | 0.0 | 0.0 | 180.0 | 0.0 | 0.0 | 157.0 |
| Zobowiązania ogółem | 165 649.4 | 166 615.6 | 169 525.3 | 153 968.0 | 160 160.8 | 138 859.1 | 173 502.7 | 203 644.6 | 202 326.2 | 173 199.2 | 160 346.1 | 140 131.9 | 142 843.5 | 176 180.7 | 224 678.3 | 265 746.2 | 179 769.7 | 168 707.4 | 191 615.1 | 181 339.7 | 155 169.3 | 162 436.6 | 199 502.2 | 224 842.7 | 218 069.7 | 248 010.5 | 277 369.8 | 240 760.3 | 242 305.3 | 248 858.5 | 241 916.2 | 244 415.9 | 233 171.7 | 190 957.7 | 170 100.2 | 172 382.9 | 196 862.3 | 296 900.9 | 246 186.2 | 263 250.9 | 273 036.1 | 260 119.7 | 287 053.9 |
| Kapitał (fundusz) podstawowy | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 56 702.4 | 74 178.8 | 74 178.8 | 74 178.8 | 0.0 | 56 702.4 | 74 178.8 |
| Zyski zatrzymane | 190 397.4 | 193 259.2 | 191 252.8 | 194 568.5 | 195 441.5 | 199 364.8 | 191 855.3 | 194 994.2 | 196 504.5 | 197 480.4 | 188 161.9 | 193 116.2 | 194 080.2 | 194 649.3 | 190 662.2 | 193 683.8 | 194 813.4 | 194 271.1 | 187 218.9 | 190 225.8 | 190 802.8 | 190 987.0 | 182 171.2 | 187 516.5 | 189 053.5 | 188 694.9 | 187 957.5 | 190 521.6 | 190 642.1 | 191 471.2 | 188 822.9 | 188 145.0 | 189 040.4 | 187 636.7 | 189 854.9 | 181 218.8 | 183 897.8 | 8 704.0 | 10 742.0 | 15 649.0 | 0.0 | 198 508.8 | 22 568.0 |
| Kapitał własny | 454 000.2 | 461 399.1 | 462 145.4 | 465 395.7 | 468 111.9 | 469 375.0 | 450 911.3 | 453 061.6 | 451 828.5 | 457 553.1 | 448 517.3 | 452 590.2 | 453 409.4 | 459 412.8 | 449 233.3 | 451 686.4 | 454 714.1 | 456 031.2 | 447 383.9 | 457 983.5 | 461 145.3 | 458 461.5 | 449 565.7 | 462 964.4 | 464 775.1 | 471 632.4 | 474 725.6 | 481 474.0 | 484 843.3 | 485 836.4 | 481 710.4 | 521 153.5 | 522 097.4 | 498 377.5 | 500 159.2 | 503 872.8 | 499 818.8 | 506 052.4 | 511 521.5 | 512 755.6 | 511 027.1 | 511 233.3 | 505 243.3 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 619 649.6 | 628 014.7 | 631 670.7 | 619 363.7 | 628 272.7 | 608 234.1 | 624 414.0 | 656 706.2 | 654 154.7 | 630 752.2 | 608 863.4 | 592 722.1 | 596 252.9 | 635 593.5 | 673 911.7 | 717 432.6 | 634 483.8 | 624 738.7 | 638 999.0 | 639 323.2 | 616 314.6 | 620 898.1 | 649 067.9 | 687 807.2 | 682 844.8 | 719 642.9 | 752 095.4 | 722 234.3 | 727 148.6 | 734 694.9 | 723 626.7 | 765 569.4 | 755 269.0 | 689 335.2 | 670 259.4 | 676 255.7 | 696 681.1 | 802 953.3 | 757 707.8 | 776 006.5 | 784 063.2 | 771 353.0 | 792 297.2 |
| Inwestycje | 482 382.5 | 479 381.9 | 493 822.8 | 431 759.5 | 429 401.9 | 494 354.2 | 478 486.7 | 507 309.6 | 530 678.9 | 501 889.4 | 497 466.1 | 413 441.7 | 444 884.1 | 515 826.3 | 517 845.6 | 540 166.2 | 508 185.1 | 536 064.7 | 522 926.0 | 542 387.9 | 470 118.4 | 521 483.6 | 551 786.2 | 576 182.9 | 597 360.1 | 625 194.0 | 642 196.4 | 637 584.4 | 626 505.3 | 621 854.7 | 606 190.6 | 659 057.3 | 665 371.9 | 612 123.1 | 597 917.5 | 616 286.7 | 614 541.6 | 162 372.0 | 79 240.0 | 56 519.0 | 621 653.1 | 624 085.3 | 56 012.0 |
| Dług | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 41 000.0 | 61 000.0 | 61 000.0 | 61 000.0 | 61 000.0 | 41 000.0 | 41 000.0 | 41 000.0 | 41 000.0 | 41 000.0 | 41 000.0 | 90 581.8 | 88 686.6 | 96 987.4 | 109 508.2 | 142 982.0 | 140 643.6 | 153 236.6 | 0.0 | 0.0 | 168 290.8 |
| Środki pieniężne i inne aktywa pieniężne | 62 689.2 | 62 978.2 | 62 838.7 | 87 247.8 | 122 198.0 | 29 086.0 | 58 509.8 | 81 738.7 | 41 250.0 | 53 957.2 | 40 076.3 | 106 083.5 | 72 638.5 | 49 755.2 | 73 877.3 | 101 317.1 | 78 405.2 | 43 849.3 | 64 380.4 | 45 136.6 | 79 569.4 | 23 073.6 | 18 340.1 | 57 181.8 | 27 038.8 | 17 888.9 | 19 701.4 | 18 309.1 | 25 964.3 | 30 680.2 | 37 229.4 | 46 874.1 | 37 179.6 | 16 391.0 | 29 976.1 | 22 352.4 | 50 322.0 | 117.4 | 564.8 | 93.8 | 36 785.2 | 36 546.4 | 631.6 |
| Dług netto | (62 689.2) | (62 978.2) | (62 838.7) | (87 247.8) | (122 198.0) | (29 086.0) | (58 509.8) | (81 738.7) | (41 250.0) | (53 957.2) | (40 076.3) | (106 083.5) | (72 638.5) | (49 755.2) | (73 877.3) | (101 317.1) | (78 405.2) | (43 849.3) | (64 380.4) | (45 136.6) | (79 569.4) | (23 073.6) | 22 659.9 | 3 818.2 | 33 961.2 | 43 111.1 | 41 298.6 | 22 690.9 | 15 035.7 | 10 319.8 | 3 770.6 | (5 874.1) | 3 820.4 | 74 190.8 | 58 710.5 | 74 635.0 | 59 186.2 | 142 864.6 | 140 078.8 | 153 142.7 | (36 785.2) | (36 546.4) | 167 659.2 |
| Ticker | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS | 003465.KS |
| Waluta | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW | KRW |