Wall Street Experts

Qingdao Gon Technology Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 648.2 691.7 753.8 1 154.3 1 002.8 997.8 1 077.0 1 122.3 1 515.4 1 639.3 1 705.0 1 919.8 2 111.5 2 184.1 2 814.2 3 011.0 3 441.7 3 656.9 3 771.5 3 932.4 4 330.2 4 861.6 4 956.5 5 303.2 5 354.0 5 461.5 5 679.9 6 502.6 9 016.4 9 908.9 10 377.2 11 321.2 12 015.7 12 753.1 12 760.9 13 296.1 13 765.5 14 367.0 15 053.2 15 334.6 15 801.0 16 428.6 18 351.4 18 971.2
Aktywa trwałe 243.8 259.1 272.5 278.7 297.3 304.2 327.6 354.2 520.8 580.8 614.8 721.3 762.1 802.6 846.6 881.9 912.6 1 082.8 1 062.9 1 159.9 1 181.4 1 252.1 1 258.8 1 357.2 1 365.2 1 514.4 1 543.6 1 908.1 3 330.5 3 669.4 3 777.3 4 003.5 4 212.6 4 319.2 4 326.9 4 424.3 4 635.9 4 693.1 4 757.9 4 776.7 4 970.8 5 136.6 7 337.8 7 349.3
Rzeczowe aktywa trwałe netto 220.5 235.4 0.0 255.2 272.6 279.2 303.0 329.9 469.8 474.1 503.6 585.5 602.9 657.2 688.1 727.1 755.2 852.0 851.6 898.0 876.8 984.7 977.1 1 093.4 1 119.3 1 187.8 1 250.6 1 246.3 2 159.2 2 392.9 2 435.7 2 565.0 2 875.0 3 054.7 3 054.7 3 078.3 3 314.2 3 389.4 3 502.0 3 523.8 3 513.0 3 631.9 5 662.2 5 670.8
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 342.8 340.1 340.1 340.1 340.1 340.1 340.1 340.1 340.1 340.1 340.1 340.1 340.1 340.1 333.6 333.6
Wartości niematerialne i prawne 23.3 23.1 0.0 23.0 22.8 23.2 23.0 22.9 42.9 42.6 42.3 69.4 68.9 68.2 88.3 87.8 87.3 66.3 65.8 74.5 74.3 93.3 92.6 93.2 92.5 91.7 91.0 90.2 520.7 717.5 714.4 693.5 739.3 733.5 731.5 797.2 795.9 790.6 786.6 789.3 784.1 805.9 968.6 961.9
Wartość firmy i wartości niematerialne i prawne 23.3 23.1 0.0 23.0 22.8 23.2 23.0 22.9 42.9 42.6 42.3 69.4 68.9 68.2 88.3 87.8 87.3 66.3 65.8 74.5 74.3 93.3 92.6 93.2 92.5 91.7 91.0 90.2 863.5 1 057.6 1 054.5 1 033.7 1 079.4 1 073.6 1 071.6 1 137.3 1 136.0 1 130.7 1 126.8 1 129.4 1 124.2 1 146.0 1 302.2 1 295.6
Należności netto 293.3 286.5 0.0 450.3 460.7 336.5 388.5 390.4 564.3 549.2 628.1 717.2 838.5 707.5 910.4 1 031.4 1 260.6 847.8 995.6 1 357.7 1 558.7 1 559.4 1 782.8 1 554.6 1 657.4 1 797.9 1 769.2 2 225.1 2 518.1 3 016.2 3 175.0 3 492.3 3 526.2 3 934.8 2 338.2 3 758.9 4 051.0 3 976.6 3 255.0 3 278.7 4 161.5 4 024.2 3 807.6 3 890.0
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.2 7.0 7.2 7.5 8.1 7.8 7.4 7.7 139.8 98.0 135.7 134.3 129.0 126.4 92.9 90.6 58.9 57.2 424.0 35.0 32.9 33.0 27.7 27.7 27.1 28.3 30.3 28.8 27.8 27.2 29.9 223.1 224.9 245.2 242.9
Aktywa obrotowe 404.4 432.6 481.3 875.6 705.5 693.6 749.5 768.1 994.7 1 058.5 1 090.1 1 198.5 1 349.4 1 381.4 1 967.6 2 129.1 2 529.0 2 574.1 2 708.6 2 772.5 3 148.8 3 609.4 3 697.7 3 946.0 3 988.8 3 947.1 4 136.3 4 594.5 5 686.0 6 239.5 6 599.9 7 317.7 7 803.0 8 433.9 8 433.9 8 871.8 9 129.5 9 673.9 10 295.3 10 558.0 10 830.2 11 292.0 11 013.6 11 621.9
Środki pieniężne i Inwestycje 22.5 70.6 70.6 366.9 163.1 184.6 177.3 163.8 134.2 206.2 130.9 136.8 87.2 181.1 433.0 502.1 492.5 813.2 587.5 453.0 422.4 629.3 534.0 965.2 887.8 752.8 688.7 998.3 1 174.3 1 150.5 1 276.4 1 557.1 1 728.0 1 987.2 1 987.2 2 021.5 2 117.6 2 594.8 3 038.0 3 358.4 3 292.9 3 094.3 3 027.4 3 274.3
Zapasy 139.7 125.0 0.0 155.0 162.3 172.9 184.0 213.8 295.9 302.7 330.5 338.3 416.6 480.4 613.8 582.6 755.1 892.8 1 055.7 901.7 1 105.4 1 330.0 1 337.4 1 370.3 1 422.5 1 342.4 1 612.8 1 325.3 1 944.5 1 983.7 2 061.5 2 192.8 2 461.0 2 432.5 2 432.5 2 954.6 2 877.1 3 018.6 3 085.1 3 124.1 3 227.5 3 351.8 3 377.7 3 652.6
Inwestycje krótkoterminowe 0.0 0.0 141.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (56.0) 2.3 2.0 1.4 1.8 1.5 1.2 1.2 1.2 1.2 1.2 31.2 31.0 1.2 1.5 2.5 2.7
Środki pieniężne i inne aktywa pieniężne 22.5 70.6 (70.6) 366.9 163.1 184.6 177.3 163.8 134.2 206.2 130.9 136.8 87.2 181.1 433.0 502.1 492.5 813.2 587.5 453.0 422.4 629.3 534.0 965.2 887.8 752.8 688.7 998.3 1 172.0 1 148.5 1 275.0 1 555.3 1 726.5 1 986.0 1 986.0 2 020.3 2 116.4 2 593.6 3 006.8 3 327.3 3 291.7 3 092.8 3 025.0 3 271.6
Należności krótkoterminowe 251.9 246.3 0.0 339.8 279.6 242.4 261.6 278.6 360.9 361.3 340.5 364.9 463.6 556.1 632.8 597.8 699.7 797.5 763.1 749.8 1 021.2 1 575.5 1 486.9 1 055.0 1 035.1 988.6 1 138.4 1 295.1 1 794.0 1 940.9 2 101.1 2 447.9 2 877.6 3 138.5 3 138.5 3 454.1 3 795.5 3 557.3 4 103.3 558.8 4 304.9 850.6 4 332.2 4 435.0
Dług krótkoterminowy 38.6 39.1 0.0 58.6 0.0 0.0 50.0 58.0 275.0 264.0 289.5 478.8 547.3 438.0 225.0 422.0 567.8 631.2 698.0 795.2 859.5 583.0 722.0 657.2 670.2 672.2 655.0 1 336.1 1 318.0 1 258.1 1 164.5 1 236.7 1 658.1 1 744.1 1 744.1 1 709.7 1 822.4 2 044.0 1 912.4 5 653.7 1 947.5 1 437.3 1 594.4 1 808.5
Zobowiązania krótkoterminowe 298.8 301.4 346.2 410.7 287.0 257.7 329.7 347.9 698.7 694.6 708.9 883.0 1 051.1 1 048.4 913.2 1 074.3 1 413.5 1 504.0 1 535.4 1 635.9 1 949.7 2 333.8 2 323.4 1 947.2 1 852.8 1 864.0 1 947.2 2 769.4 3 344.5 3 733.5 3 749.2 4 080.3 4 842.3 5 250.9 5 250.9 5 602.1 5 938.4 5 925.0 6 353.2 6 440.1 6 499.2 6 672.6 7 104.5 7 640.1
Rozliczenia międzyokresowe 8.2 15.9 0.0 12.1 0.0 0.0 17.6 11.2 61.8 44.8 65.2 36.3 37.3 51.4 49.0 43.7 136.4 64.9 61.9 83.0 59.0 166.6 92.4 234.8 147.3 176.5 122.0 121.4 200.9 274.4 0.0 0.0 61.3 120.6 0.0 195.0 216.5 177.9 205.0 74.5 171.9 0.0 0.0 0.0
Zobowiązania długoterminowe 48.8 69.2 69.2 64.1 25.3 25.3 25.3 25.3 37.7 65.0 105.2 102.1 68.1 66.7 30.6 30.5 43.4 35.1 37.0 39.8 40.9 40.1 42.3 353.3 355.1 383.1 410.0 253.2 615.5 988.7 1 305.9 1 708.3 1 471.1 1 600.9 1 609.1 1 665.1 1 709.7 2 158.2 2 320.0 2 373.2 2 807.2 3 112.7 4 214.6 4 226.4
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 5.3 5.0 5.0 5.0 5.0 5.0 5.0 5.0 18.0 19.4 21.4 22.5 23.8 23.0 24.5 35.0 45.2 50.4 55.5 56.5 86.1 117.5 118.5 125.8 130.1 116.6 0.0 117.7 124.4 125.6 87.3 93.4 106.6 100.6 149.2 153.4
Zobowiązania długoterminowe 48.8 69.2 69.2 64.1 25.3 25.3 25.3 25.3 37.7 65.0 105.2 102.1 68.1 66.7 30.6 30.5 43.4 35.1 37.0 39.8 40.9 40.1 42.3 353.3 355.1 383.1 410.0 253.2 615.5 988.7 1 305.9 1 708.3 1 471.1 1 600.9 1 609.1 1 665.1 1 709.7 2 158.2 2 320.0 2 373.2 2 807.2 3 112.7 4 214.6 4 226.4
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 22.2 14.3 27.3 20.4 25.0 22.6 20.8 22.0 36.6 21.9 18.6 16.2 14.8 17.1 21.6 30.1 24.9 27.0
Zobowiązania ogółem 347.6 370.6 415.3 474.8 312.3 283.0 355.0 373.2 736.4 759.6 814.1 985.2 1 119.2 1 115.1 943.7 1 104.8 1 456.9 1 539.1 1 572.4 1 675.7 1 990.6 2 373.8 2 365.7 2 300.5 2 207.9 2 247.1 2 357.2 3 022.6 3 960.0 4 722.2 5 055.2 5 788.6 6 313.4 6 851.8 6 860.0 7 267.2 7 648.1 8 083.3 8 673.2 8 813.3 9 306.3 9 785.4 11 319.1 11 866.5
Kapitał (fundusz) podstawowy 60.0 60.0 0.0 80.0 80.0 80.0 240.0 240.0 240.0 240.0 240.0 240.0 240.0 240.0 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2 271.2
Zyski zatrzymane 142.7 156.9 0.0 193.9 204.9 221.9 229.2 256.3 286.1 325.7 335.5 378.7 435.8 485.2 540.6 574.1 651.9 728.5 808.0 861.5 944.7 1 053.1 1 155.0 1 559.8 1 690.0 1 744.3 1 854.7 2 012.4 2 154.1 2 303.2 2 421.5 2 611.6 2 767.1 2 898.5 3 033.6 3 001.3 3 080.8 3 208.3 3 296.1 3 419.2 3 514.9 3 698.5 3 916.7 4 027.7
Kapitał własny 300.6 321.1 338.5 679.5 690.5 714.8 722.0 749.2 779.1 879.7 890.8 934.7 992.3 1 069.0 1 870.4 1 906.2 1 984.7 2 117.8 2 199.1 2 256.6 2 339.6 2 487.7 2 590.8 3 002.7 3 146.1 3 214.4 3 322.7 3 480.0 5 056.5 5 186.7 5 322.0 5 532.6 5 702.3 5 901.4 5 900.8 6 028.9 6 117.4 6 283.8 6 380.0 6 521.3 6 494.6 6 643.2 7 032.3 7 104.7
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 49.8 51.0 51.7 52.2 60.0 74.6 76.8 77.6 94.4 96.2 99.5 99.6 104.1 105.2 112.3 114.1 116.7 114.7 114.2 1 549.1 1 710.7 1 727.7 1 748.3 1 762.2 1 829.3 1 829.3 1 853.5 1 862.2 1 875.8 1 904.5 1 920.5 1 905.8 1 873.9 2 061.7 2 065.3
Pasywa 648.2 691.7 753.8 1 154.3 1 002.8 997.8 1 077.0 1 122.3 1 515.4 1 639.3 1 705.0 1 919.8 2 111.5 2 184.1 2 814.2 3 011.0 3 441.7 3 656.9 3 771.5 3 932.4 4 330.2 4 861.6 4 956.5 5 303.2 5 354.0 5 461.5 5 679.9 6 502.6 9 016.4 9 908.9 10 377.2 11 321.2 12 015.7 12 753.1 12 760.9 13 296.1 13 765.5 14 367.0 15 053.2 15 334.6 15 801.0 16 428.6 18 351.4 18 971.2
Inwestycje 0.0 0.0 141.2 0.0 0.0 0.0 0.0 0.0 0.0 7.2 7.0 7.2 7.5 8.1 7.8 7.4 7.7 139.8 98.0 135.7 134.3 129.0 126.4 92.9 90.6 58.9 57.2 368.0 37.3 34.9 34.4 29.5 29.2 28.3 29.6 31.5 29.9 28.9 27.2 60.9 224.4 221.5 247.7 245.6
Dług 83.0 83.0 0.0 97.4 0.0 0.0 50.0 58.0 282.0 298.0 363.5 549.8 584.3 474.0 225.0 422.0 567.8 631.2 698.0 795.2 859.5 583.0 722.0 957.0 970.0 971.9 976.9 1 499.7 1 755.4 2 075.1 2 299.2 2 753.3 2 944.6 3 163.7 3 163.7 3 184.9 3 332.1 4 002.5 4 075.4 7 865.3 4 582.8 4 385.7 4 525.4 4 749.1
Środki pieniężne i inne aktywa pieniężne 22.5 70.6 (70.6) 366.9 163.1 184.6 177.3 163.8 134.2 206.2 130.9 136.8 87.2 181.1 433.0 502.1 492.5 813.2 587.5 453.0 422.4 629.3 534.0 965.2 887.8 752.8 688.7 998.3 1 172.0 1 148.5 1 275.0 1 555.3 1 726.5 1 986.0 1 986.0 2 020.3 2 116.4 2 593.6 3 006.8 3 327.3 3 291.7 3 092.8 3 025.0 3 271.6
Dług netto 60.5 12.4 70.6 (269.4) (163.1) (184.6) (127.3) (105.8) 147.8 91.8 232.6 413.0 497.1 292.9 (208.0) (80.1) 75.3 (182.0) 110.5 342.2 437.1 (46.3) 188.0 (8.2) 82.2 219.1 288.2 501.4 583.4 926.6 1 024.2 1 198.0 1 218.0 1 177.7 1 177.7 1 164.6 1 215.6 1 408.9 1 068.6 4 538.0 1 291.1 1 292.9 1 500.4 1 477.5
Ticker 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ 002768.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY