Wall Street Experts

Shanxi Yongdong Chemistry Industry Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 821.6 819.4 801.0 1 103.6 949.8 994.5 1 032.3 1 022.2 1 005.6 1 078.2 1 185.6 1 611.1 1 672.2 1 752.2 1 821.8 1 902.7 2 053.1 1 994.3 2 040.0 2 060.0 2 083.5 2 388.2 2 352.1 2 310.7 2 394.5 2 540.4 2 678.4 2 805.0 2 828.8 2 846.1 2 861.3 3 239.0 3 297.4 3 353.6 3 353.6 3 794.6 3 313.2 3 277.8 3 253.6 3 337.6 3 226.2 3 236.2 3 264.1 3 239.4
Aktywa trwałe 338.4 360.3 364.5 369.4 374.8 422.8 426.6 427.2 422.2 427.2 429.5 625.8 706.6 776.3 794.3 852.8 904.2 942.9 938.2 931.4 956.8 965.3 956.9 965.5 979.2 1 019.9 1 026.9 1 108.4 1 202.1 1 278.5 1 297.6 1 335.1 1 381.3 1 395.0 1 395.0 1 391.0 1 394.2 1 402.6 1 447.1 1 486.3 1 530.0 1 576.7 1 616.0 1 649.8
Rzeczowe aktywa trwałe netto 280.5 303.0 0.0 312.6 318.3 366.7 370.8 371.4 366.5 371.2 372.9 424.0 504.8 533.2 552.7 608.7 664.0 685.2 679.8 669.9 673.4 679.6 671.7 667.9 674.8 702.9 705.3 761.7 840.7 982.3 999.2 1 037.8 1 082.9 1 115.7 1 115.7 1 108.2 1 111.1 1 117.7 1 143.8 1 185.1 1 236.4 1 273.8 1 299.5 1 312.7
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 53.0 52.7 0.0 52.2 51.9 51.6 51.3 51.0 50.8 50.5 50.2 49.9 49.6 62.3 61.9 69.9 79.4 78.9 78.5 78.1 114.9 105.4 104.8 104.2 103.6 103.8 103.2 102.6 102.0 101.4 97.1 96.5 95.9 95.3 95.3 94.8 94.2 93.6 100.0 99.4 98.8 98.2 97.6 96.9
Wartość firmy i wartości niematerialne i prawne 53.0 52.7 0.0 52.2 51.9 51.6 51.3 51.0 50.8 50.5 50.2 49.9 49.6 62.3 61.9 69.9 79.4 78.9 78.5 78.1 114.9 105.4 104.8 104.2 103.6 103.8 103.2 102.6 102.0 101.4 97.1 96.5 95.9 95.3 95.3 94.8 94.2 93.6 100.0 99.4 98.8 98.2 97.6 96.9
Należności netto 298.7 260.9 0.0 273.1 257.6 284.3 302.1 276.7 264.5 404.3 716.5 416.3 463.6 525.8 577.2 672.9 772.2 639.0 630.2 723.7 765.5 770.3 670.4 691.4 743.9 870.1 950.9 1 029.2 1 007.6 1 004.6 938.9 1 084.2 1 061.9 1 003.0 899.0 1 081.9 1 132.8 1 183.9 1 113.6 1 202.3 1 108.4 991.8 1 054.2 855.4
Inwestycje długoterminowe (4.9) (4.6) 0.0 0.0 (4.6) (4.6) (4.5) (4.7) (4.9) 0.0 (6.4) 145.2 145.4 152.8 148.9 152.3 153.7 155.4 157.8 160.4 150.7 168.6 161.9 165.9 164.1 164.4 166.4 169.9 172.0 172.8 0.0 0.0 179.1 175.2 166.3 178.7 180.4 182.2 176.5 178.8 179.2 176.3 0.0 0.0
Aktywa obrotowe 483.2 459.1 436.5 734.2 575.0 571.7 605.6 595.0 583.4 650.9 756.1 985.3 965.6 975.9 1 027.5 1 049.9 1 148.8 1 051.4 1 101.8 1 128.6 1 126.7 1 422.9 1 395.2 1 345.2 1 415.3 1 520.5 1 651.5 1 696.6 1 626.7 1 567.6 1 563.7 1 903.9 1 916.1 1 958.6 1 958.6 2 403.5 1 918.9 1 875.2 1 806.6 1 851.4 1 696.2 1 659.5 1 648.1 1 589.6
Środki pieniężne i Inwestycje 51.0 41.9 0.0 334.1 57.0 74.3 114.2 101.3 167.3 121.0 29.6 197.8 93.0 106.5 131.1 167.9 102.5 164.4 152.2 89.7 62.4 181.9 178.6 206.4 165.4 146.4 211.3 175.3 92.9 164.3 172.7 116.3 96.1 105.7 293.9 486.0 102.5 53.8 184.8 144.5 116.9 69.1 117.1 115.8
Zapasy 140.3 151.2 0.0 127.0 130.5 102.6 109.4 117.0 136.7 110.7 155.6 171.2 204.7 193.2 218.8 207.5 244.1 247.1 309.8 314.5 298.1 219.3 294.3 245.8 233.8 282.1 348.9 352.1 406.4 347.1 439.0 486.0 542.8 644.5 644.5 639.4 503.6 457.5 444.5 484.1 467.9 450.5 391.9 513.0
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 110.4 80.0 100.0 15.0 15.0 0.0 200.0 204.3 0.0 100.4 0.0 30.0 0.0 0.0 0.0 10.0 (9.5) 0.5 (9.4) (9.4) (9.3) (9.3) (9.2) (9.2) 39.5 166.2 166.1 (9.0) 188.2 188.2 (8.9) (8.8) (8.8) (8.7) (8.7) (8.6) 0.0 0.0 171.6
Środki pieniężne i inne aktywa pieniężne 51.0 41.9 0.0 334.1 57.0 74.3 114.2 101.3 167.3 121.0 29.6 197.8 93.0 106.5 131.1 167.9 102.5 164.4 152.2 89.7 62.4 181.9 178.6 206.4 165.4 146.4 211.3 175.3 92.9 164.3 172.7 116.3 96.1 105.7 105.7 486.0 102.5 53.8 184.8 144.5 116.9 69.1 117.1 115.8
Należności krótkoterminowe 102.3 99.7 0.0 73.4 56.6 103.9 123.9 119.5 64.7 87.9 123.0 136.2 128.5 113.6 130.3 161.8 178.6 173.8 201.5 179.7 188.1 142.1 140.6 148.8 177.2 216.2 209.4 246.5 240.9 210.0 149.3 176.6 163.5 207.7 207.7 178.9 156.0 155.7 122.7 143.9 135.7 136.5 134.4 120.1
Dług krótkoterminowy 70.0 60.0 0.0 150.0 0.0 0.0 0.0 0.0 0.0 20.0 60.0 80.0 80.0 80.0 60.0 60.0 120.0 20.0 20.0 100.0 100.0 100.0 60.0 20.0 20.0 23.6 5.0 41.3 42.9 54.4 108.0 412.6 423.0 413.9 413.9 529.1 102.4 161.6 163.3 207.2 199.3 142.7 50.1 20.0
Zobowiązania krótkoterminowe 207.1 192.7 185.1 255.5 88.9 124.2 150.7 146.8 102.4 146.5 214.2 255.5 267.4 257.7 241.6 266.0 349.7 237.7 255.8 324.8 326.2 292.7 231.9 194.6 237.9 288.8 291.9 341.4 327.9 297.3 299.0 629.4 641.8 649.9 649.9 748.7 312.3 380.4 334.6 418.7 366.9 319.1 323.0 294.7
Rozliczenia międzyokresowe 33.8 29.8 0.0 28.8 0.0 0.0 0.0 0.0 0.0 31.6 24.4 27.9 25.0 46.7 36.9 34.5 32.2 29.0 18.5 32.9 26.9 41.2 20.6 25.1 39.5 46.9 73.7 52.2 18.6 12.4 0.0 0.0 30.4 11.7 0.0 23.2 50.4 59.9 47.2 64.4 30.3 11.4 0.0 0.0
Zobowiązania długoterminowe 115.8 115.6 95.5 15.4 15.3 15.2 15.0 14.9 14.8 14.7 14.6 272.0 275.5 270.8 274.5 278.3 279.9 283.8 287.7 291.5 298.3 302.1 305.9 309.6 313.3 317.0 320.7 324.3 328.0 331.7 335.4 393.1 436.9 500.4 500.4 844.6 801.4 634.1 613.6 610.1 581.9 609.8 605.3 580.2
Rezerwy z tytułu odroczonego podatku 0.0 (100.0) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (257.5) (261.1) (256.6) (260.4) (264.3) (266.1) (270.1) (274.0) (278.0) (282.0) (286.0) (289.9) (293.8) (15.7) (15.5) 0.0 0.0 0.0 (14.8) 0.0 0.0 422.5 486.3 0.0 830.8 787.9 621.0 (12.8) 1.6 1.7 0.0 0.0 0.0
Zobowiązania długoterminowe 115.8 115.6 95.5 15.4 15.3 15.2 15.0 14.9 14.8 14.7 14.6 272.0 275.5 270.8 274.5 278.3 279.9 283.8 287.7 291.5 298.3 302.1 305.9 309.6 313.3 317.0 320.7 324.3 328.0 331.7 335.4 393.1 436.9 500.4 500.4 844.6 801.4 634.1 613.6 610.1 581.9 609.8 605.3 580.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 322.9 308.4 280.6 270.9 104.2 139.3 165.8 161.7 117.2 161.2 228.8 527.5 542.9 528.5 516.1 544.3 629.6 521.5 543.5 616.3 624.5 594.8 537.8 504.2 551.2 605.7 612.6 665.7 656.0 629.0 634.5 1 022.6 1 078.7 1 150.3 1 150.3 1 593.3 1 113.7 1 014.5 948.3 1 028.8 948.8 928.9 928.3 874.9
Kapitał (fundusz) podstawowy 74.0 74.0 520.4 98.7 98.7 98.7 98.7 148.0 148.0 148.0 148.0 222.1 222.1 222.1 222.1 333.1 333.3 333.3 333.3 333.3 333.3 375.4 375.4 375.4 375.4 375.4 375.4 375.4 375.4 375.4 375.4 375.4 375.4 375.5 375.5 375.6 375.7 375.7 375.7 375.7 375.7 375.7 375.7 375.7
Zyski zatrzymane 273.7 279.6 0.0 309.8 322.1 326.9 326.8 331.2 358.6 380.4 419.5 463.7 508.6 581.7 662.2 713.9 774.7 796.0 818.2 766.2 780.8 794.6 812.4 810.6 848.3 922.0 1 052.5 1 125.3 1 158.1 1 175.5 1 186.1 1 146.5 1 149.6 1 131.3 1 287.7 1 126.8 1 121.0 1 184.7 1 216.6 1 248.2 1 217.6 1 247.9 1 266.0 1 295.7
Kapitał własny 498.7 511.0 520.4 832.7 845.6 855.2 866.5 860.5 888.4 917.0 956.8 1 083.7 1 129.4 1 223.8 1 305.7 1 358.4 1 423.4 1 472.8 1 496.5 1 443.7 1 459.0 1 793.4 1 814.2 1 806.5 1 843.3 1 934.7 2 065.8 2 139.3 2 172.8 2 217.1 2 226.8 2 216.4 2 218.8 2 203.2 2 203.2 2 201.2 2 199.5 2 263.3 2 305.4 2 308.9 2 277.4 2 307.3 2 335.8 2 364.6
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 821.6 819.4 801.0 1 103.6 949.8 994.5 1 032.3 1 022.2 1 005.6 1 078.2 1 185.6 1 611.1 1 672.2 1 752.2 1 821.8 1 902.7 2 053.1 1 994.3 2 040.0 2 060.0 2 083.5 2 388.2 2 352.1 2 310.7 2 394.5 2 540.4 2 678.4 2 805.0 2 828.8 2 846.1 2 861.3 3 239.0 3 297.4 3 353.6 3 353.6 3 794.6 3 313.2 3 277.8 3 253.6 3 337.6 3 226.2 3 236.2 3 264.1 3 239.4
Inwestycje (4.9) (4.6) 0.0 0.0 (4.6) 110.4 80.0 100.0 15.0 15.0 (6.4) 145.2 145.4 152.8 148.9 152.3 153.7 155.4 157.8 160.4 160.7 159.1 162.5 156.5 154.7 155.1 157.2 160.6 162.8 163.6 166.2 166.1 170.1 166.3 354.5 169.8 171.5 173.4 167.8 170.1 170.5 176.3 171.4 171.6
Dług 170.0 160.0 0.0 150.0 0.0 0.0 0.0 0.0 0.0 20.0 60.0 337.5 341.1 336.6 320.4 324.3 386.1 290.1 294.0 378.0 382.0 386.0 349.9 313.8 317.6 325.1 310.3 350.5 355.9 371.3 428.8 791.3 845.6 900.1 900.1 1 359.9 890.3 782.5 764.1 803.2 769.0 740.6 643.7 588.9
Środki pieniężne i inne aktywa pieniężne 51.0 41.9 0.0 334.1 57.0 74.3 114.2 101.3 167.3 121.0 29.6 197.8 93.0 106.5 131.1 167.9 102.5 164.4 152.2 89.7 62.4 181.9 178.6 206.4 165.4 146.4 211.3 175.3 92.9 164.3 172.7 116.3 96.1 105.7 105.7 486.0 102.5 53.8 184.8 144.5 116.9 69.1 117.1 115.8
Dług netto 119.0 118.1 0.0 (184.1) (57.0) (74.3) (114.2) (101.3) (167.3) (101.0) 30.4 139.7 248.1 230.1 189.3 156.4 283.6 125.7 141.9 288.3 319.6 204.0 171.3 107.4 152.2 178.7 99.0 175.2 263.0 207.1 256.1 674.9 749.5 794.5 794.5 873.8 787.8 728.7 579.3 658.8 652.1 671.4 526.6 473.0
Ticker 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ 002753.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY