Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 4 719.3 | 4 378.9 | 4 566.3 | 4 859.5 | 4 953.2 | 4 629.7 | 4 983.7 | 5 037.9 | 5 560.2 | 5 435.1 | 6 341.2 | 6 336.0 | 6 711.1 | 6 652.7 | 6 569.5 | 6 929.7 | 7 180.7 | 7 130.9 | 6 932.8 | 7 403.4 | 7 884.5 | 8 150.7 | 8 007.7 | 9 323.3 | 10 450.0 | 12 494.8 | 11 914.9 | 12 211.2 | 11 979.1 | 12 626.9 | 12 368.0 | 12 725.7 | 12 571.6 | 12 864.5 | 12 874.2 | 12 454.3 | 13 288.5 | 14 057.8 | 14 431.4 | 13 930.3 | 14 877.7 | 15 354.4 | 15 644.2 | 15 259.9 |
| Aktywa trwałe | 1 564.6 | 1 589.5 | 1 597.4 | 1 684.8 | 1 701.0 | 1 723.4 | 1 754.4 | 1 821.1 | 1 856.3 | 1 949.0 | 1 974.6 | 2 048.9 | 2 168.3 | 2 321.7 | 2 361.1 | 2 592.5 | 2 677.2 | 2 715.2 | 2 710.7 | 2 823.8 | 2 883.2 | 2 987.6 | 3 045.1 | 3 151.2 | 3 283.5 | 3 554.4 | 3 726.4 | 3 948.6 | 4 072.9 | 4 252.9 | 4 451.7 | 4 562.1 | 4 795.8 | 4 850.8 | 4 860.5 | 5 201.3 | 5 717.0 | 6 409.0 | 6 570.2 | 6 557.4 | 6 693.5 | 6 971.8 | 7 142.3 | 7 264.7 |
| Rzeczowe aktywa trwałe netto | 1 252.3 | 1 272.6 | 1 294.5 | 1 296.1 | 1 308.4 | 1 364.8 | 1 384.8 | 1 422.4 | 1 450.0 | 1 539.2 | 1 556.0 | 1 616.9 | 1 730.5 | 1 843.7 | 1 865.3 | 1 910.9 | 1 958.9 | 1 996.2 | 2 002.0 | 2 080.4 | 2 120.4 | 2 193.9 | 2 205.5 | 2 311.3 | 2 426.1 | 2 674.0 | 2 878.0 | 3 062.8 | 3 188.9 | 3 407.8 | 3 588.0 | 3 692.9 | 3 753.1 | 3 832.6 | 3 832.6 | 3 833.0 | 3 902.7 | 3 958.4 | 4 251.2 | 4 137.2 | 4 394.9 | 4 447.3 | 4 765.5 | 4 843.3 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 | 28.0 |
| Wartości niematerialne i prawne | 188.8 | 187.9 | 193.8 | 192.6 | 190.2 | 265.2 | 262.5 | 259.3 | 256.0 | 255.1 | 253.7 | 253.0 | 252.1 | 251.2 | 251.0 | 255.1 | 475.7 | 473.5 | 470.7 | 467.5 | 489.9 | 527.3 | 525.2 | 521.0 | 523.4 | 519.1 | 515.4 | 516.7 | 518.2 | 514.5 | 516.5 | 517.4 | 661.1 | 515.7 | 507.9 | 932.6 | 915.6 | 2 038.8 | 1 995.0 | 1 995.9 | 1 950.1 | 2 055.9 | 2 026.5 | 1 997.0 |
| Wartość firmy i wartości niematerialne i prawne | 188.8 | 187.9 | 193.8 | 192.6 | 190.2 | 265.2 | 262.5 | 259.3 | 256.0 | 255.1 | 253.7 | 253.0 | 252.1 | 251.2 | 251.0 | 255.1 | 475.7 | 473.5 | 470.7 | 467.5 | 489.9 | 527.3 | 525.2 | 521.0 | 523.4 | 519.1 | 515.4 | 516.7 | 518.2 | 514.5 | 516.5 | 517.4 | 661.1 | 515.7 | 507.9 | 932.6 | 915.6 | 2 038.8 | 2 023.0 | 2 023.9 | 1 978.1 | 2 083.9 | 2 054.5 | 2 025.0 |
| Należności netto | 861.1 | 744.0 | 584.4 | 764.3 | 1 027.2 | 815.0 | 653.2 | 685.1 | 1 022.1 | 796.4 | 770.1 | 889.3 | 1 210.1 | 984.9 | 819.3 | 1 089.3 | 1 436.8 | 1 254.4 | 988.2 | 1 100.8 | 1 385.9 | 1 212.4 | 1 022.0 | 1 515.3 | 2 167.4 | 2 042.1 | 1 603.5 | 1 758.7 | 1 991.5 | 1 813.8 | 1 949.0 | 1 991.0 | 1 901.4 | 1 580.3 | 1 438.6 | 1 638.8 | 1 968.3 | 2 419.9 | 2 188.5 | 1 793.0 | 2 792.7 | 2 946.7 | 2 621.9 | 2 111.2 |
| Inwestycje długoterminowe | 19.6 | 25.8 | 24.8 | (1.8) | 19.4 | 42.3 | 43.6 | 60.7 | 78.6 | 80.4 | 80.9 | 82.4 | 56.3 | 55.6 | 51.7 | 53.7 | 53.0 | 152.1 | 148.4 | 148.7 | 135.2 | (486.2) | (853.2) | (710.5) | (386.5) | (219.0) | (174.2) | (52.3) | (23.7) | (29.8) | (25.1) | (144.8) | (99.9) | (69.5) | 108.1 | 86.8 | 101.4 | 53.3 | 96.5 | 96.5 | 98.9 | (104.8) | 104.1 | 104.1 |
| Aktywa obrotowe | 3 154.8 | 2 789.4 | 2 968.8 | 3 174.8 | 3 252.2 | 2 906.3 | 3 229.3 | 3 216.8 | 3 703.8 | 3 486.1 | 4 366.6 | 4 287.1 | 4 542.8 | 4 331.0 | 4 208.4 | 4 337.1 | 4 503.6 | 4 415.7 | 4 222.1 | 4 579.7 | 5 001.3 | 5 163.1 | 4 962.6 | 6 172.1 | 7 166.5 | 8 940.3 | 8 188.5 | 8 262.5 | 7 906.2 | 8 373.9 | 7 916.3 | 8 163.6 | 7 775.8 | 8 013.7 | 8 013.7 | 7 253.0 | 7 571.5 | 7 648.8 | 7 861.2 | 7 372.9 | 8 184.2 | 8 382.6 | 8 501.9 | 7 995.2 |
| Środki pieniężne i Inwestycje | 908.8 | 945.8 | 982.0 | 1 076.4 | 890.0 | 1 066.6 | 1 186.9 | 970.7 | 1 173.3 | 839.5 | 2 186.5 | 2 453.5 | 2 342.8 | 2 118.1 | 2 285.1 | 2 023.3 | 1 897.6 | 1 850.5 | 2 052.2 | 2 177.5 | 2 388.6 | 2 389.7 | 2 692.7 | 3 060.0 | 3 090.7 | 4 603.1 | 4 236.9 | 3 621.3 | 3 383.0 | 3 738.6 | 3 705.5 | 4 026.6 | 4 311.8 | 4 661.3 | 4 661.3 | 3 905.0 | 3 777.8 | 3 476.2 | 3 714.0 | 3 471.5 | 3 299.5 | 3 215.5 | 3 571.5 | 3 594.9 |
| Zapasy | 803.7 | 898.8 | 802.6 | 790.7 | 664.6 | 739.3 | 599.1 | 667.1 | 627.2 | 962.9 | 818.5 | 847.5 | 811.7 | 1 015.3 | 894.0 | 1 059.1 | 991.2 | 1 184.2 | 1 055.1 | 1 196.2 | 1 130.2 | 1 463.8 | 1 166.9 | 1 496.5 | 1 729.8 | 2 119.7 | 2 147.9 | 2 668.5 | 2 330.1 | 2 652.9 | 2 056.1 | 1 990.7 | 1 424.9 | 1 665.9 | 1 665.9 | 1 566.1 | 1 671.0 | 1 537.8 | 1 852.8 | 1 783.8 | 1 992.5 | 1 842.7 | 2 221.8 | 1 995.6 |
| Inwestycje krótkoterminowe | 6.9 | 4.4 | 12.2 | 20.2 | 0.0 | (22.6) | (23.7) | (25.5) | (42.7) | (43.6) | (43.9) | (44.6) | 0.7 | 1.9 | 6.5 | 5.6 | 8.3 | (84.7) | (79.9) | (74.6) | (70.0) | 553.6 | 949.6 | 807.0 | 483.7 | 317.8 | 272.4 | 151.3 | 125.7 | 135.4 | 133.2 | 255.0 | 211.9 | 177.6 | 177.6 | 17.1 | 1.1 | 53.6 | 14.7 | 5.6 | 28.0 | 194.2 | 195.1 | 190.0 |
| Środki pieniężne i inne aktywa pieniężne | 902.0 | 941.3 | 969.8 | 1 056.2 | 890.0 | 1 066.6 | 1 186.9 | 970.7 | 1 173.3 | 839.5 | 2 186.5 | 2 453.5 | 2 342.1 | 2 116.2 | 2 278.6 | 2 017.7 | 1 889.2 | 1 850.5 | 2 052.2 | 2 177.5 | 2 388.6 | 1 836.1 | 1 743.1 | 2 253.1 | 2 606.9 | 4 285.3 | 3 964.5 | 3 470.0 | 3 257.2 | 3 603.2 | 3 572.3 | 3 771.6 | 4 099.9 | 4 483.7 | 4 483.7 | 3 887.9 | 3 776.7 | 3 422.6 | 3 699.3 | 3 465.9 | 3 271.5 | 3 021.3 | 3 376.5 | 3 404.9 |
| Należności krótkoterminowe | 1 547.3 | 1 580.1 | 1 290.1 | 1 495.2 | 1 724.1 | 1 689.4 | 1 385.2 | 1 642.8 | 2 002.4 | 2 280.8 | 1 983.9 | 2 155.4 | 2 384.5 | 2 429.1 | 1 993.4 | 2 125.7 | 2 240.6 | 2 250.6 | 1 893.2 | 2 178.8 | 2 387.8 | 2 508.6 | 1 937.8 | 2 827.0 | 3 917.8 | 4 695.3 | 4 046.8 | 4 390.4 | 4 024.0 | 4 483.7 | 3 817.3 | 3 927.6 | 3 135.5 | 3 289.9 | 3 289.9 | 3 040.3 | 3 660.7 | 4 104.7 | 1 369.3 | 1 312.5 | 1 467.7 | 4 958.4 | 1 763.7 | 1 577.0 |
| Dług krótkoterminowy | 699.3 | 244.2 | 712.1 | 824.0 | 513.6 | 109.0 | 788.6 | 601.7 | 507.3 | 0.0 | 303.3 | 83.9 | 132.7 | 0.0 | 398.4 | 490.3 | 485.4 | 334.4 | 523.4 | 618.8 | 380.2 | 143.4 | 563.3 | 659.4 | 357.1 | 298.6 | 387.8 | 442.7 | 562.8 | 476.7 | 995.4 | 651.5 | 507.3 | 227.4 | 200.6 | 286.3 | 572.3 | 648.6 | 3 699.1 | 3 322.0 | 3 738.6 | 534.1 | 3 939.6 | 3 603.9 |
| Zobowiązania krótkoterminowe | 2 593.1 | 2 194.8 | 2 338.0 | 2 671.2 | 2 647.5 | 2 255.9 | 2 566.9 | 2 664.6 | 3 001.4 | 2 770.0 | 2 723.1 | 2 808.2 | 3 045.7 | 2 911.7 | 2 787.1 | 3 289.8 | 3 328.2 | 3 213.6 | 2 935.9 | 3 533.7 | 3 575.2 | 3 568.8 | 3 299.2 | 4 615.1 | 5 449.0 | 6 325.5 | 5 559.4 | 6 162.0 | 5 789.5 | 6 392.8 | 5 922.3 | 5 946.6 | 5 035.3 | 4 999.1 | 4 999.1 | 4 424.7 | 5 582.4 | 6 086.7 | 6 520.4 | 5 782.0 | 6 639.3 | 6 881.4 | 6 995.5 | 6 365.0 |
| Rozliczenia międzyokresowe | 235.4 | 264.9 | 210.5 | 234.2 | 285.6 | 293.4 | 261.4 | 322.0 | 384.0 | 0.0 | 311.3 | 448.1 | 391.6 | 0.0 | 301.0 | 576.5 | 488.4 | 526.3 | 400.6 | 569.9 | 635.7 | 665.3 | 546.3 | 821.7 | 974.1 | 1 303.1 | 1 105.0 | 1 309.3 | 1 176.0 | 1 374.2 | 0.0 | 0.0 | 349.7 | 356.5 | 0.0 | 306.2 | 1 298.1 | 1 285.0 | 252.2 | 277.5 | 222.9 | 0.0 | 248.7 | 259.0 |
| Zobowiązania długoterminowe | 1.9 | 1.2 | 3.2 | 5.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 1.0 | 0.9 | 1.3 | 0.1 | 0.1 | 0.1 | 154.1 | 254.1 | 254.1 | 252.4 | 59.1 | 65.9 | 101.4 | 126.2 | 126.8 | 78.1 | 103.5 | 289.4 | 589.1 | 761.1 | 770.7 | 752.2 | 542.7 | 442.0 | 137.3 | 215.1 | 360.9 | 357.1 | 192.5 | 360.6 |
| Rezerwy z tytułu odroczonego podatku | 1.8 | 1.2 | 3.2 | 5.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 1.0 | 0.9 | 1.3 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 1.4 | 1.1 | 9.2 | 17.3 | 9.4 | 4.8 | 2.7 | 4.9 | 4.6 | 0.4 | 0.3 | 3.6 | 0.0 | 4.9 | 3.2 | 3.5 | 10.8 | 8.2 | 6.1 | 5.9 | 7.6 | 11.0 |
| Zobowiązania długoterminowe | 1.9 | 1.2 | 3.2 | 5.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 1.0 | 0.9 | 1.3 | 0.1 | 0.1 | 0.1 | 154.1 | 254.1 | 254.1 | 252.4 | 59.1 | 65.9 | 101.4 | 126.2 | 126.8 | 78.1 | 103.5 | 289.4 | 589.1 | 761.1 | 770.7 | 752.2 | 542.7 | 442.0 | 137.3 | 215.1 | 360.9 | 357.1 | 192.5 | 360.6 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 19.6 | 44.7 | 75.5 | 79.6 | 30.0 | 57.1 | 48.4 | 49.2 | 43.1 | 0.0 | 26.3 | 21.2 | 18.1 | 18.0 | 16.5 | 16.0 | 14.4 | 14.9 | 36.1 |
| Zobowiązania ogółem | 2 595.0 | 2 196.1 | 2 341.2 | 2 676.3 | 2 647.6 | 2 256.0 | 2 567.0 | 2 664.7 | 3 001.5 | 2 770.1 | 2 723.2 | 2 808.3 | 3 046.0 | 2 912.1 | 2 788.2 | 3 290.6 | 3 329.6 | 3 213.6 | 2 936.0 | 3 533.8 | 3 729.3 | 3 822.8 | 3 553.2 | 4 867.5 | 5 508.2 | 6 391.4 | 5 660.8 | 6 288.2 | 5 916.4 | 6 470.9 | 6 025.8 | 6 236.0 | 5 624.4 | 5 760.1 | 5 769.8 | 5 176.9 | 6 125.1 | 6 528.7 | 6 657.7 | 5 997.1 | 7 000.2 | 7 238.6 | 7 188.1 | 6 725.6 |
| Kapitał (fundusz) podstawowy | 442.0 | 442.0 | 442.0 | 442.0 | 442.0 | 442.0 | 442.0 | 574.6 | 574.6 | 574.6 | 625.7 | 813.4 | 813.4 | 813.4 | 813.4 | 813.4 | 813.4 | 813.4 | 801.5 | 801.5 | 801.5 | 801.5 | 801.5 | 801.5 | 801.5 | 826.7 | 826.7 | 826.7 | 826.7 | 826.7 | 826.7 | 826.7 | 826.7 | 826.7 | 826.7 | 826.7 | 826.7 | 826.7 | 821.9 | 821.9 | 818.1 | 811.9 | 811.9 | 811.9 |
| Zyski zatrzymane | 833.3 | 871.4 | 903.5 | 861.8 | 982.9 | 1 020.7 | 1 063.6 | 1 030.5 | 1 215.1 | 1 283.2 | 1 347.1 | 1 257.7 | 1 395.8 | 1 438.4 | 1 481.5 | 1 332.6 | 1 552.5 | 1 653.3 | 1 742.2 | 1 613.2 | 1 891.7 | 1 979.1 | 2 103.5 | 2 089.3 | 2 568.5 | 2 682.5 | 2 852.7 | 2 500.8 | 2 781.3 | 2 978.9 | 3 156.9 | 3 302.1 | 3 659.6 | 3 777.2 | 4 246.7 | 3 915.6 | 3 842.9 | 4 184.0 | 4 425.2 | 4 597.8 | 4 539.9 | 4 882.9 | 5 150.8 | 5 397.6 |
| Kapitał własny | 2 124.4 | 2 182.9 | 2 225.1 | 2 183.2 | 2 305.5 | 2 373.6 | 2 416.7 | 2 373.2 | 2 558.7 | 2 665.0 | 3 618.1 | 3 527.7 | 3 665.1 | 3 740.7 | 3 781.4 | 3 639.0 | 3 851.2 | 3 917.3 | 3 996.8 | 3 869.7 | 4 155.2 | 4 327.9 | 4 454.5 | 4 455.8 | 4 941.9 | 6 103.3 | 6 254.1 | 5 923.0 | 6 062.7 | 6 156.0 | 6 342.2 | 6 489.7 | 6 947.2 | 7 104.4 | 7 104.4 | 7 277.5 | 7 163.4 | 7 529.1 | 7 731.7 | 7 933.2 | 7 829.4 | 8 115.8 | 8 400.1 | 8 534.3 |
| Udziały mniejszościowe | 2.2 | 1.7 | 11.6 | 11.8 | 11.9 | 17.6 | 18.0 | 6.6 | 7.1 | 7.5 | 9.1 | 9.5 | 10.1 | 10.3 | 10.7 | 13.8 | 13.9 | 14.4 | 17.0 | 17.1 | 24.5 | 28.6 | 31.4 | 47.3 | 54.1 | 65.8 | 46.3 | 67.0 | 76.3 | 73.4 | 82.2 | 80.5 | 97.3 | 127.4 | 127.4 | 143.9 | 96.4 | 111.8 | 143.4 | 163.7 | 109.5 | 121.6 | 143.4 | 142.8 |
| Pasywa | 4 719.3 | 4 378.9 | 4 566.3 | 4 859.5 | 4 953.2 | 4 629.7 | 4 983.7 | 5 037.9 | 5 560.2 | 5 435.1 | 6 341.2 | 6 336.0 | 6 711.1 | 6 652.7 | 6 569.5 | 6 929.7 | 7 180.7 | 7 130.9 | 6 932.8 | 7 403.4 | 7 884.5 | 8 150.7 | 8 007.7 | 9 323.3 | 10 450.0 | 12 494.8 | 11 914.9 | 12 211.2 | 11 979.1 | 12 626.9 | 12 368.0 | 12 725.7 | 12 571.6 | 12 864.5 | 12 874.2 | 12 454.3 | 13 288.5 | 14 057.8 | 14 431.4 | 13 930.3 | 14 877.7 | 15 354.4 | 15 644.2 | 15 259.9 |
| Inwestycje | 6.9 | 4.4 | 12.2 | 18.3 | 19.4 | 19.8 | 19.9 | 35.2 | 35.9 | 36.8 | 37.1 | 37.8 | 57.1 | 57.5 | 58.3 | 59.2 | 61.3 | 67.4 | 68.5 | 74.1 | 65.2 | 67.4 | 96.4 | 96.5 | 97.3 | 98.8 | 98.2 | 99.1 | 102.0 | 105.6 | 108.1 | 110.2 | 112.0 | 108.1 | 285.8 | 103.9 | 102.5 | 106.9 | 111.2 | 102.0 | 126.9 | 89.4 | 299.2 | 294.1 |
| Dług | 699.3 | 244.2 | 712.1 | 824.0 | 513.6 | 109.0 | 788.6 | 601.7 | 507.3 | 0.0 | 303.3 | 83.9 | 132.7 | 0.0 | 398.4 | 490.3 | 485.4 | 334.4 | 523.4 | 618.8 | 480.2 | 343.4 | 763.3 | 859.4 | 357.1 | 298.6 | 432.5 | 518.2 | 642.4 | 506.7 | 1 052.5 | 900.1 | 1 056.9 | 947.1 | 920.2 | 997.1 | 1 066.5 | 1 043.5 | 3 825.6 | 3 488.5 | 4 083.2 | 827.1 | 4 124.5 | 3 899.8 |
| Środki pieniężne i inne aktywa pieniężne | 902.0 | 941.3 | 969.8 | 1 056.2 | 890.0 | 1 066.6 | 1 186.9 | 970.7 | 1 173.3 | 839.5 | 2 186.5 | 2 453.5 | 2 342.1 | 2 116.2 | 2 278.6 | 2 017.7 | 1 889.2 | 1 850.5 | 2 052.2 | 2 177.5 | 2 388.6 | 1 836.1 | 1 743.1 | 2 253.1 | 2 606.9 | 4 285.3 | 3 964.5 | 3 470.0 | 3 257.2 | 3 603.2 | 3 572.3 | 3 771.6 | 4 099.9 | 4 483.7 | 4 483.7 | 3 887.9 | 3 776.7 | 3 422.6 | 3 699.3 | 3 465.9 | 3 271.5 | 3 021.3 | 3 376.5 | 3 404.9 |
| Dług netto | (202.7) | (697.1) | (257.7) | (232.2) | (376.4) | (957.7) | (398.4) | (369.0) | (666.0) | (839.5) | (1 883.2) | (2 369.6) | (2 209.3) | (2 116.2) | (1 880.1) | (1 527.4) | (1 403.8) | (1 516.1) | (1 528.8) | (1 558.7) | (1 908.5) | (1 492.8) | (979.8) | (1 393.7) | (2 249.8) | (3 986.7) | (3 531.9) | (2 951.8) | (2 614.9) | (3 096.6) | (2 519.8) | (2 871.5) | (3 043.0) | (3 536.6) | (3 563.4) | (2 890.8) | (2 710.2) | (2 379.1) | 126.3 | 22.6 | 811.7 | (2 194.3) | 748.0 | 494.9 |
| Ticker | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ | 002705.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |