Wall Street Experts

Shenzhen Fenda Technology Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 402.4 1 390.7 2 830.9 2 883.7 3 046.3 3 123.7 3 025.4 3 156.8 3 907.4 4 146.1 4 079.3 4 179.5 9 036.3 8 781.8 8 580.3 8 611.1 8 779.6 7 689.8 7 836.0 7 875.1 7 572.8 4 896.0 4 934.8 5 461.4 4 730.6 5 183.7 4 955.5 4 960.5 5 087.4 4 906.7 4 386.5 4 189.7 3 977.8 4 045.8 4 032.1 4 117.0 4 418.3 4 500.2 4 457.7 4 699.9 4 477.2 4 630.6 4 662.4 4 740.3
Aktywa trwałe 292.4 310.9 1 304.9 1 417.8 1 509.1 1 659.4 1 707.0 1 780.7 1 978.3 2 278.1 2 309.2 2 342.0 5 523.4 5 623.1 5 636.1 5 663.1 5 743.7 5 148.4 5 148.8 5 179.5 5 221.0 2 362.0 2 389.6 2 283.7 2 320.9 2 410.7 2 400.1 2 486.7 2 588.2 2 430.1 2 400.1 2 391.9 2 376.8 2 537.4 2 541.3 2 519.4 2 519.2 2 550.9 2 813.7 2 890.6 2 841.3 2 811.1 2 717.1 2 681.2
Rzeczowe aktywa trwałe netto 170.0 191.7 287.9 342.5 400.7 557.0 608.5 686.9 802.7 954.5 1 012.0 1 044.5 1 436.9 1 568.7 1 574.6 1 602.8 1 680.9 1 273.4 1 326.1 1 325.3 1 352.0 1 317.7 1 255.6 1 299.9 1 348.3 1 416.8 1 388.3 1 423.2 1 477.6 1 109.1 1 016.5 1 115.2 1 039.7 384.4 384.4 285.0 358.7 365.8 612.6 535.0 620.3 613.9 526.2 504.7
Wartość firmy 0.0 0.0 896.8 904.4 904.4 910.1 910.1 910.1 910.1 910.1 904.4 910.1 3 481.1 3 455.5 3 455.5 3 455.5 3 455.5 2 799.7 2 799.7 2 799.7 2 799.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 76.3 76.4 75.8 75.4 75.0 74.8 74.3 73.7 73.7 139.2 138.6 137.9 271.1 306.5 307.7 307.4 307.3 297.2 296.2 309.2 320.1 288.7 319.5 291.9 290.5 279.6 259.3 285.3 287.7 210.5 207.3 205.8 203.0 77.1 77.1 74.8 72.4 70.5 68.4 65.8 63.6 63.0 62.8 61.7
Wartość firmy i wartości niematerialne i prawne 76.3 76.4 972.6 979.8 979.4 984.9 984.4 983.8 983.8 1 049.3 1 043.0 1 048.0 3 752.3 3 762.1 3 763.3 3 762.9 3 762.8 3 097.0 3 096.0 3 109.0 3 119.8 288.7 319.5 291.9 290.5 279.6 259.3 285.3 287.7 210.5 207.3 205.8 203.0 77.1 77.1 74.8 72.4 70.5 68.4 65.8 63.6 63.0 62.8 61.7
Należności netto 316.5 238.0 365.6 515.4 599.1 553.6 392.1 516.7 536.8 573.6 489.8 700.5 1 085.1 1 579.2 898.0 944.5 1 148.8 1 118.9 988.4 983.5 1 030.0 1 071.0 925.0 789.9 938.4 1 012.8 818.2 934.6 874.0 1 127.8 870.4 830.8 815.8 618.7 318.1 635.5 661.9 869.6 522.6 689.6 762.6 745.8 636.9 699.5
Inwestycje długoterminowe 21.4 38.3 39.9 0.0 74.2 102.7 108.0 82.6 82.6 231.9 240.6 78.9 302.7 77.5 74.1 74.1 74.1 11.7 690.0 701.8 709.1 667.0 741.8 (699.6) (725.7) 594.8 645.7 641.8 657.1 645.1 0.0 0.0 676.8 1 605.9 21.9 1 688.6 (72.6) 1 711.2 1 657.2 1 690.3 1 600.4 1 584.2 0.0 0.0
Aktywa obrotowe 1 110.0 1 079.8 1 526.0 1 466.0 1 537.2 1 464.4 1 318.4 1 376.2 1 929.1 1 868.0 1 770.1 1 837.4 3 512.9 3 158.7 2 944.2 2 948.1 3 035.9 2 541.5 2 687.3 2 695.7 2 351.8 2 534.0 2 545.2 3 177.8 2 409.7 2 773.0 2 555.4 2 473.9 2 499.2 2 476.6 1 986.4 1 797.8 1 601.0 1 508.4 1 490.7 1 597.6 1 899.1 1 949.3 1 644.0 1 809.3 1 635.9 1 819.5 1 945.4 2 059.1
Środki pieniężne i Inwestycje 481.9 579.3 566.1 548.2 532.3 610.3 388.5 316.6 566.7 836.1 241.1 337.8 1 172.4 577.7 835.0 635.7 439.2 911.6 881.4 924.0 628.2 920.2 980.9 1 840.8 764.2 1 174.7 867.8 726.0 653.1 868.6 532.4 547.0 412.4 577.3 577.3 534.5 877.8 669.1 759.0 782.5 567.4 679.8 980.3 1 025.6
Zapasy 137.6 117.2 226.9 217.9 237.3 270.9 349.8 402.3 374.4 414.2 440.5 540.0 867.3 828.1 837.1 870.1 962.4 448.5 565.3 549.7 662.9 492.0 564.5 506.9 593.0 488.4 657.0 734.6 900.9 418.7 529.8 403.9 357.7 249.9 299.1 374.8 308.5 330.0 241.7 221.3 282.2 289.2 251.0 263.6
Inwestycje krótkoterminowe 174.0 (17.3) (18.9) 74.1 0.0 (18.3) (18.3) 140.1 0.0 (152.0) (154.6) 259.1 (223.8) 2.2 5.7 5.7 5.7 2.9 (675.3) (687.2) (694.4) (659.8) (734.6) 706.8 732.9 (587.6) (638.5) (634.6) (649.9) (623.1) 22.4 21.9 (654.9) (1 583.9) 0.0 (1 666.7) 94.6 (1 651.2) (1 616.1) 0.0 0.0 0.0 0.0 96.0
Środki pieniężne i inne aktywa pieniężne 481.9 579.3 566.1 548.2 532.3 610.3 388.5 316.6 566.7 836.1 241.1 337.8 1 172.4 575.5 829.3 630.0 433.5 908.7 881.4 924.0 628.2 920.2 980.9 1 134.0 764.2 1 174.7 867.8 726.0 653.1 868.6 532.4 547.0 412.4 577.3 577.3 534.5 783.2 669.1 759.0 782.5 567.4 679.8 980.3 1 025.6
Należności krótkoterminowe 317.3 206.6 271.3 361.9 411.1 362.4 265.4 352.4 413.1 396.2 299.2 425.1 949.5 1 228.3 947.1 886.2 920.7 844.7 756.6 805.8 1 017.5 1 217.9 969.5 897.0 1 050.9 1 369.7 1 186.1 1 299.1 1 314.3 1 197.8 743.4 792.7 831.9 598.7 598.7 517.0 662.7 803.0 514.9 654.9 770.3 656.0 756.7 687.8
Dług krótkoterminowy 0.0 0.0 48.8 0.0 0.0 19.9 19.9 49.9 141.9 149.5 199.5 142.0 209.9 298.9 190.0 223.4 300.7 452.7 588.3 578.3 519.6 602.0 404.2 401.2 350.0 457.3 410.0 456.4 440.0 360.1 407.5 337.9 167.5 223.9 223.9 193.8 201.2 244.8 533.0 479.1 395.4 220.0 185.1 225.4
Zobowiązania krótkoterminowe 337.4 281.7 395.8 448.9 515.4 517.4 351.5 480.6 628.1 816.4 700.5 740.9 2 524.7 2 103.4 1 603.1 1 621.3 1 708.6 1 796.6 1 876.6 1 862.8 1 913.8 2 368.8 1 917.0 1 568.4 1 590.3 2 190.0 1 932.1 2 151.7 2 253.9 1 988.4 1 496.6 1 423.3 1 161.8 1 158.4 1 158.4 988.1 1 113.7 1 204.2 1 290.4 1 448.4 1 357.5 1 267.5 1 480.5 1 430.0
Rozliczenia międzyokresowe 0.0 0.0 70.3 0.0 0.0 125.0 59.3 68.8 64.7 261.5 194.6 162.8 1 352.6 561.5 434.9 461.5 366.6 469.7 500.4 419.0 314.5 479.3 443.1 211.1 96.2 311.6 335.4 396.0 499.0 420.8 0.0 0.0 102.7 100.2 0.0 86.3 247.4 153.9 237.4 152.6 57.9 0.0 0.0 0.0
Zobowiązania długoterminowe 7.6 10.6 150.1 145.0 142.6 120.0 114.9 109.3 505.0 489.4 488.9 509.6 521.4 515.8 747.3 701.5 688.3 663.4 680.0 701.8 295.1 345.0 726.1 879.9 859.9 743.2 767.1 706.0 771.4 679.3 647.9 483.9 469.9 673.7 682.4 898.5 942.8 937.3 972.7 939.1 775.3 962.8 842.2 947.3
Rezerwy z tytułu odroczonego podatku 0.0 0.0 (139.8) (134.8) (129.9) (105.0) (100.1) (95.1) (490.1) (472.0) (471.8) (492.6) (506.1) 8.0 8.8 8.8 8.8 7.1 6.9 6.7 6.7 (250.0) 0.0 (644.5) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 64.0 64.0 64.0 64.0 61.3 61.3
Zobowiązania długoterminowe 7.6 10.6 150.1 145.0 142.6 120.0 114.9 109.3 505.0 489.4 488.9 509.6 521.4 515.8 747.3 701.5 688.3 663.4 680.0 701.8 295.1 345.0 726.1 879.9 859.9 743.2 767.1 706.0 771.4 679.3 647.9 483.9 469.9 673.7 682.4 898.5 942.8 937.3 972.7 939.1 775.3 962.8 842.2 947.3
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 77.0 67.3 29.6 26.8 46.3 36.7 30.0 2.3 12.0 0.0 0.0 0.0 100.0 39.1 10.1 69.4 10.1 0.0 0.0 0.0 100.0 100.0 58.3 66.7 66.7 249.7 269.4 283.0 243.6 230.9 224.7
Zobowiązania ogółem 345.0 292.3 545.9 593.9 658.0 637.4 466.4 589.9 1 133.1 1 305.7 1 189.4 1 250.5 3 046.1 2 619.2 2 350.4 2 322.7 2 396.9 2 460.0 2 556.5 2 564.6 2 208.9 2 713.8 2 643.2 2 448.2 2 450.2 2 933.2 2 699.1 2 857.7 3 025.3 2 667.7 2 144.5 1 907.2 1 631.7 1 832.1 1 840.8 1 886.6 2 056.5 2 141.5 2 263.1 2 387.4 2 132.8 2 230.4 2 322.7 2 377.3
Kapitał (fundusz) podstawowy 300.0 303.1 343.1 617.6 617.6 617.6 617.6 1 235.1 1 247.1 1 246.7 1 246.7 1 246.4 1 480.4 1 479.4 1 479.4 1 487.9 2 064.6 2 064.6 2 063.7 2 058.3 2 058.3 2 033.4 2 033.4 2 027.8 1 824.7 1 824.7 1 824.7 1 824.7 1 824.7 1 824.7 1 824.7 1 824.7 1 824.7 1 824.7 1 824.7 1 824.7 1 824.7 1 805.4 1 805.4 1 805.4 1 805.4 1 805.4 1 805.4 1 805.4
Zyski zatrzymane 421.7 450.2 488.8 500.0 596.2 692.9 746.6 754.0 871.8 993.1 1 038.3 1 060.5 1 210.7 1 352.4 1 406.5 1 409.1 1 525.5 470.8 519.1 544.7 604.4 (2 579.1) (2 529.4) (1 771.1) (1 507.6) (1 493.6) (1 456.2) (1 628.3) (1 655.4) (1 468.2) (1 446.7) (1 398.4) (1 330.1) (1 383.1) (1 264.8) (1 368.3) (1 232.8) (1 134.8) (1 360.9) (1 338.9) (1 274.7) (1 207.7) (1 263.8) (1 223.3)
Kapitał własny 1 057.4 1 098.4 2 285.0 2 289.8 2 388.2 2 486.3 2 559.1 2 566.9 2 774.3 2 840.4 2 889.9 2 929.0 5 990.1 6 162.6 6 230.0 6 288.4 6 382.8 5 229.8 5 279.5 5 310.5 5 364.0 2 182.3 2 291.7 3 013.2 2 280.4 2 250.5 2 256.3 2 102.8 2 062.1 2 239.0 2 242.0 2 282.5 2 346.1 2 213.7 2 191.3 2 230.4 2 361.7 2 358.7 2 194.6 2 312.5 2 329.0 2 400.2 2 339.7 2 363.0
Udziały mniejszościowe 0.7 0.8 1.3 1.2 1.3 1.9 2.0 2.0 2.7 3.3 3.7 4.2 4.5 4.4 4.4 4.1 4.0 2.5 2.4 6.1 5.2 2.6 0.9 0.9 (3.8) (5.3) (8.9) (34.4) (43.1) (28.4) (31.2) (34.2) (38.6) (39.2) (39.2) (43.0) (42.1) (45.0) (54.0) (57.9) (62.2) (70.5) (68.2) (71.0)
Pasywa 1 402.4 1 390.7 2 830.9 2 883.7 3 046.3 3 123.7 3 025.4 3 156.8 3 907.4 4 146.1 4 079.3 4 179.5 9 036.3 8 781.8 8 580.3 8 611.1 8 779.6 7 689.8 7 836.0 7 875.1 7 572.8 4 896.0 4 934.8 5 461.4 4 730.6 5 183.7 4 955.5 4 960.5 5 087.4 4 906.7 4 386.5 4 189.7 3 977.8 4 045.8 4 032.1 4 117.0 4 418.3 4 500.2 4 457.7 4 699.9 4 477.2 4 630.6 4 662.4 4 740.3
Inwestycje 21.4 21.0 21.0 74.1 74.2 84.4 89.7 82.6 82.6 79.9 85.9 78.9 78.9 79.8 79.8 79.8 79.8 14.7 14.7 14.7 14.7 7.2 7.2 7.2 7.2 7.2 7.2 7.2 7.2 21.9 22.4 21.9 21.9 21.9 21.9 21.9 21.9 59.9 41.2 1 690.3 1 600.4 1 584.2 96.0 96.0
Dług 0.0 0.0 188.6 134.8 129.9 124.9 120.0 145.0 632.0 621.5 671.3 634.6 716.1 737.0 831.0 857.6 913.0 1 035.8 1 164.6 1 182.7 719.6 852.0 954.2 1 118.7 1 061.2 1 124.8 1 075.6 1 093.9 1 086.9 1 017.6 1 035.0 802.9 620.0 820.4 887.1 1 023.8 1 064.2 1 102.8 1 390.5 1 335.3 1 106.2 1 071.4 941.7 1 030.9
Środki pieniężne i inne aktywa pieniężne 481.9 579.3 566.1 548.2 532.3 610.3 388.5 316.6 566.7 836.1 241.1 337.8 1 172.4 575.5 829.3 630.0 433.5 908.7 881.4 924.0 628.2 920.2 980.9 1 134.0 764.2 1 174.7 867.8 726.0 653.1 868.6 532.4 547.0 412.4 577.3 577.3 534.5 783.2 669.1 759.0 782.5 567.4 679.8 980.3 1 025.6
Dług netto (481.9) (579.3) (377.6) (413.4) (402.4) (485.4) (268.5) (171.6) 65.3 (214.6) 430.3 296.8 (456.4) 161.5 1.7 227.6 479.6 127.2 283.3 258.7 91.4 (68.2) (26.7) (15.3) 297.1 (49.9) 207.9 367.9 433.7 149.1 502.6 255.9 207.6 243.1 309.8 489.4 280.9 433.7 631.5 552.8 538.7 391.7 (38.6) 5.3
Ticker 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ 002681.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY