Wall Street Experts

Changying Xinzhi Technology Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 841.5 1 864.2 1 797.5 1 745.6 1 878.3 2 741.5 2 322.9 2 203.2 2 362.3 2 606.0 2 644.0 2 786.2 2 954.2 3 492.8 3 601.2 3 643.4 3 450.1 3 440.9 3 516.0 3 527.7 3 783.0 4 249.0 4 383.5 4 546.9 5 225.1 5 398.0 6 202.9 6 630.7 6 784.3 6 695.0 7 046.4 7 342.1 7 571.8 7 781.0 7 781.0 7 732.2 8 169.4 8 303.4 8 986.2 9 461.9 9 858.6 10 059.9 10 278.6 10 297.7
Aktywa trwałe 467.7 564.6 567.1 598.3 621.5 675.7 695.7 702.0 694.2 645.2 653.0 688.9 815.2 1 216.9 1 217.9 1 236.5 1 209.2 1 212.7 1 205.9 1 221.6 1 242.0 1 243.8 1 287.1 1 370.5 1 418.8 2 770.5 3 615.8 3 637.4 3 627.6 3 259.5 3 005.2 2 991.2 2 791.4 3 052.4 3 052.4 2 359.5 2 718.5 3 440.2 3 953.2 4 280.7 4 487.5 4 589.2 4 831.2 4 846.4
Rzeczowe aktywa trwałe netto 357.7 371.5 374.5 403.5 408.6 450.3 463.3 461.2 465.2 473.3 466.0 476.5 495.9 513.0 508.8 509.7 505.6 526.3 540.0 551.0 569.2 602.4 635.9 651.9 686.6 762.9 785.8 843.5 889.1 999.3 1 024.5 1 086.9 1 142.3 1 581.6 1 581.4 1 611.1 1 747.9 1 923.1 2 418.1 2 374.2 2 823.7 2 741.0 3 286.1 3 348.7
Wartość firmy 0.0 14.5 14.5 14.5 14.5 14.5 14.5 14.5 14.5 3.9 3.9 3.9 3.9 393.1 393.1 393.1 393.1 393.1 393.1 393.1 393.1 393.1 393.1 393.1 393.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 71.2 71.4 71.4 70.9 78.4 77.8 76.4 77.2 76.7 76.1 75.7 75.1 75.1 212.5 213.0 221.5 218.3 220.7 214.8 216.2 212.7 209.2 205.7 254.2 250.7 140.4 139.3 138.1 137.0 142.5 145.0 143.8 187.1 192.7 192.7 215.9 215.6 291.9 304.9 304.4 354.5 353.2 352.7 350.3
Wartość firmy i wartości niematerialne i prawne 71.2 86.0 85.9 85.5 92.9 92.3 90.9 91.7 91.2 80.0 79.6 79.0 79.0 605.6 606.0 614.5 611.3 613.7 607.9 609.2 605.8 602.3 598.8 647.2 643.7 140.4 139.3 138.1 137.0 142.5 145.0 143.8 187.1 192.7 192.7 215.9 215.6 291.9 304.9 304.4 354.5 353.2 352.7 350.3
Należności netto 643.5 596.5 557.6 594.7 588.5 732.6 680.7 708.7 841.1 907.2 986.3 1 256.5 1 198.5 1 089.1 1 351.4 1 457.9 1 136.4 907.9 1 025.4 1 023.7 878.8 1 047.4 934.9 940.1 1 232.6 1 495.8 1 264.4 1 309.5 1 350.0 1 207.1 1 390.7 1 316.6 1 472.6 1 476.6 1 119.1 1 592.5 1 554.6 1 714.7 1 661.8 1 698.0 1 798.2 2 296.6 0.0 1 644.6
Inwestycje długoterminowe 0.7 72.2 72.6 72.8 73.0 100.2 100.5 99.2 82.0 31.9 31.0 34.1 33.7 32.7 31.6 33.2 0.9 1.5 1.4 1.9 3.0 3.6 3.2 2.8 (154.0) 1 729.0 2 452.7 2 436.0 2 439.4 1 987.4 0.0 1 557.5 1 207.8 1 028.3 1 079.2 275.0 458.3 957.5 1 125.9 1 251.9 1 216.8 1 097.9 0.0 938.3
Aktywa obrotowe 1 373.8 1 299.5 1 230.4 1 147.2 1 256.7 2 065.9 1 627.2 1 501.1 1 668.2 1 960.8 1 990.9 2 097.2 2 139.0 2 275.8 2 383.2 2 407.0 2 240.9 2 228.1 2 310.1 2 306.2 2 541.0 3 005.2 3 096.4 3 176.3 3 806.4 2 627.6 2 587.0 2 993.3 3 156.7 3 435.5 4 041.2 4 350.9 4 780.3 4 728.6 4 728.6 5 372.7 5 450.9 4 863.2 5 033.0 5 181.2 5 371.1 5 470.8 5 447.4 5 451.2
Środki pieniężne i Inwestycje 317.5 345.1 254.2 317.7 430.5 1 100.4 652.5 478.4 538.2 646.1 548.1 439.2 509.4 737.6 632.4 510.4 728.8 868.2 880.2 916.7 983.6 1 492.9 1 562.2 1 670.6 1 960.4 630.0 788.7 983.2 976.8 767.6 825.8 1 030.3 819.6 988.5 2 268.7 1 082.8 1 415.4 1 139.2 1 129.2 1 846.3 1 980.8 1 385.0 1 763.1 1 936.8
Zapasy 269.5 287.9 316.2 233.0 236.5 232.3 291.6 272.3 287.5 345.7 402.7 350.5 413.7 442.3 393.9 408.7 411.2 388.8 347.0 364.3 388.4 457.4 526.0 500.2 554.4 440.1 503.3 619.2 658.5 710.4 685.6 708.6 823.3 920.3 920.3 888.5 903.6 930.4 936.7 993.1 1 024.0 992.7 1 075.2 1 060.8
Inwestycje krótkoterminowe 0.1 (0.7) (0.6) (0.5) (0.4) (0.3) (0.3) (0.2) (0.1) (0.2) 0.7 (1.2) (1.2) (0.5) 0.5 (1.0) 0.0 50.0 1.4 0.0 36.0 431.0 221.0 186.0 155.0 76.4 116.4 97.4 40.9 41.3 1 705.8 50.0 50.5 50.8 1 280.2 51.3 52.1 (6.6) 915.9 0.0 0.0 0.0 0.0 60.0
Środki pieniężne i inne aktywa pieniężne 317.5 345.1 254.2 317.7 430.5 1 100.4 652.5 478.4 538.2 646.1 547.4 439.2 509.4 737.6 631.8 510.4 728.8 868.2 878.8 916.7 947.6 1 061.9 1 341.2 1 484.6 1 805.4 553.6 672.3 885.7 936.0 726.3 825.8 980.3 769.1 937.7 937.7 1 031.5 1 363.3 1 139.2 1 129.2 1 846.3 1 980.8 1 385.0 1 763.1 1 876.8
Należności krótkoterminowe 423.4 388.7 310.2 259.3 259.5 503.3 520.3 386.3 594.0 768.3 752.4 833.1 939.5 975.8 963.6 858.4 796.6 793.9 823.1 832.4 981.1 1 279.0 1 219.1 1 118.8 1 421.1 1 440.2 1 645.6 1 789.3 1 686.8 1 491.3 1 529.0 1 639.2 1 690.0 2 247.3 2 247.3 2 162.1 2 051.6 2 305.0 965.6 926.4 1 118.4 3 497.4 3 445.5 3 476.8
Dług krótkoterminowy 55.5 68.7 48.3 32.6 69.9 651.4 175.8 138.0 23.0 26.0 33.0 69.0 57.0 60.0 121.0 207.7 132.7 62.0 54.0 52.0 44.0 33.0 192.7 381.5 777.0 1 107.8 1 640.1 1 942.0 2 140.1 2 177.1 2 383.8 2 443.5 2 245.4 1 710.5 1 709.3 1 417.2 1 505.1 1 277.4 3 019.0 3 229.4 3 500.3 892.0 1 230.1 1 016.9
Zobowiązania krótkoterminowe 553.4 524.3 423.4 362.2 395.3 1 210.8 743.5 576.2 676.7 866.4 846.9 941.7 1 047.6 1 379.4 1 424.3 1 408.5 973.1 912.8 928.7 930.6 1 099.2 1 514.5 1 549.1 1 688.7 2 271.7 2 659.3 3 408.5 3 816.9 3 913.0 3 776.2 3 996.2 4 150.4 4 010.4 4 075.6 4 075.6 3 686.8 3 667.8 3 707.8 4 132.8 4 296.0 4 708.5 4 920.9 5 157.5 4 919.2
Rozliczenia międzyokresowe 66.1 62.6 53.9 66.7 61.1 51.6 40.0 44.4 49.7 64.1 55.1 35.1 37.4 341.1 334.6 336.5 39.2 52.8 47.5 37.8 62.9 71.1 35.4 88.5 17.3 110.2 121.0 84.6 84.8 88.1 0.0 0.0 5.7 5.4 0.0 24.6 97.9 110.4 53.1 48.8 24.3 0.0 0.0 0.0
Zobowiązania długoterminowe 1.5 1.5 1.5 1.5 1.5 0.0 0.0 0.0 0.0 2.9 3.0 2.8 2.8 63.4 63.4 59.8 258.1 240.2 239.6 189.6 186.0 137.3 196.8 196.9 227.2 3.4 3.4 3.9 3.9 5.8 105.6 224.7 529.5 582.5 582.5 882.5 1 289.6 1 313.0 1 460.6 1 734.9 1 687.7 1 685.6 1 721.5 1 968.9
Rezerwy z tytułu odroczonego podatku 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.1 0.0 0.0 13.7 13.4 12.9 12.6 12.2 11.6 11.4 11.0 10.7 10.3 9.9 9.5 0.3 0.3 0.7 0.8 1.2 0.9 0.0 0.1 54.3 0.0 54.4 51.9 51.9 49.1 49.1 49.0 45.9 0.0 0.0
Zobowiązania długoterminowe 1.5 1.5 1.5 1.5 1.5 0.0 0.0 0.0 0.0 2.9 3.0 2.8 2.8 63.4 63.4 59.8 258.1 240.2 239.6 189.6 186.0 137.3 196.8 196.9 227.2 3.4 3.4 3.9 3.9 5.8 105.6 224.7 529.5 582.5 582.5 882.5 1 289.6 1 313.0 1 460.6 1 734.9 1 687.7 1 685.6 1 721.5 1 968.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 1.4 0.0 1.4 0.9 17.1 0.7 0.4 0.5 0.5 0.5 0.5
Zobowiązania ogółem 554.9 525.8 424.9 363.7 396.8 1 210.8 743.5 576.2 676.7 869.3 849.9 944.5 1 050.4 1 442.8 1 487.7 1 468.2 1 231.1 1 153.0 1 168.3 1 120.2 1 285.2 1 651.8 1 745.9 1 885.6 2 498.9 2 662.7 3 411.9 3 820.8 3 916.9 3 781.9 4 101.8 4 375.1 4 539.8 4 658.2 4 658.2 4 569.3 4 957.4 5 020.8 5 593.4 6 030.9 6 396.2 6 606.5 6 878.9 6 888.1
Kapitał (fundusz) podstawowy 200.0 200.0 200.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 400.0 403.9 403.9 403.9 403.9 403.9 403.9 403.9 403.8 403.8 403.8 404.9 404.9 406.5 406.6 407.1 407.1 407.8 408.2
Zyski zatrzymane 396.2 426.9 459.7 473.1 536.4 569.2 617.3 665.3 726.4 756.5 813.5 861.1 925.3 966.8 1 024.3 1 076.5 1 139.8 1 181.2 1 237.4 1 286.3 1 371.5 1 435.0 1 475.8 1 496.7 1 566.5 1 685.8 1 741.6 1 760.5 1 818.7 1 847.6 1 879.5 1 893.2 1 958.8 2 034.2 2 236.2 2 073.9 2 104.8 2 178.8 2 251.4 2 298.4 2 319.0 2 310.0 2 243.3 2 249.0
Kapitał własny 1 286.6 1 338.4 1 372.6 1 381.9 1 481.5 1 530.7 1 579.5 1 626.9 1 685.6 1 736.8 1 794.1 1 841.7 1 903.7 2 050.0 2 113.5 2 175.2 2 219.0 2 287.9 2 347.7 2 407.6 2 497.7 2 597.2 2 637.6 2 661.3 2 726.2 2 735.3 2 791.0 2 809.9 2 867.4 2 913.1 2 944.6 2 967.0 3 031.9 3 122.8 3 122.8 3 162.9 3 212.0 3 282.6 3 382.2 3 431.0 3 462.4 3 453.4 3 399.7 3 409.6
Udziały mniejszościowe 13.8 16.1 17.5 13.4 49.7 44.9 45.6 45.0 42.5 40.4 40.7 40.7 38.6 121.7 127.8 137.3 117.8 125.2 128.9 139.8 144.8 156.6 156.1 158.9 154.0 10.5 10.4 10.1 9.4 9.1 8.7 7.9 6.8 6.2 6.2 4.7 3.8 1.3 0.6 0.6 0.4 0.3 0.1 (0.3)
Pasywa 1 841.5 1 864.2 1 797.5 1 745.6 1 878.3 2 741.5 2 322.9 2 203.2 2 362.3 2 606.0 2 644.0 2 786.2 2 954.2 3 492.8 3 601.2 3 643.4 3 450.1 3 440.9 3 516.0 3 527.7 3 783.0 4 249.0 4 383.5 4 546.9 5 225.1 5 398.0 6 202.9 6 630.7 6 784.3 6 695.0 7 046.4 7 342.1 7 571.8 7 781.0 7 781.0 7 732.2 8 169.4 8 303.4 8 986.2 9 461.9 9 858.6 10 059.9 10 278.6 10 297.7
Inwestycje 0.1 71.5 72.0 72.3 72.6 99.9 100.2 99.0 81.9 31.7 31.7 32.9 32.5 32.1 32.1 32.1 0.9 1.5 1.4 1.9 36.0 431.0 221.0 186.0 1.0 1 805.5 2 569.1 2 533.5 2 480.2 2 028.7 1 705.8 1 607.5 1 258.3 1 079.2 2 359.3 326.4 510.4 950.9 1 125.9 1 251.9 1 216.8 1 097.9 1 096.0 998.3
Dług 55.5 68.7 48.3 32.6 69.9 651.4 175.8 138.0 23.0 26.0 33.0 69.0 57.0 60.0 121.0 207.7 332.7 242.0 234.0 182.0 174.0 113.1 262.8 451.6 807.1 1 107.8 1 640.1 1 942.0 2 140.1 2 177.1 2 484.0 2 663.8 2 770.4 2 234.5 2 233.2 2 241.2 2 738.7 2 534.4 4 430.5 4 890.9 5 115.0 2 508.4 2 918.0 2 953.0
Środki pieniężne i inne aktywa pieniężne 317.5 345.1 254.2 317.7 430.5 1 100.4 652.5 478.4 538.2 646.1 547.4 439.2 509.4 737.6 631.8 510.4 728.8 868.2 878.8 916.7 947.6 1 061.9 1 341.2 1 484.6 1 805.4 553.6 672.3 885.7 936.0 726.3 825.8 980.3 769.1 937.7 937.7 1 031.5 1 363.3 1 139.2 1 129.2 1 846.3 1 980.8 1 385.0 1 763.1 1 876.8
Dług netto (262.0) (276.4) (205.9) (285.0) (360.5) (449.1) (476.6) (340.4) (515.2) (620.1) (514.4) (370.2) (452.4) (677.6) (510.8) (302.7) (396.1) (626.2) (644.7) (734.7) (773.7) (948.8) (1 078.4) (1 033.0) (998.3) 554.2 967.8 1 056.3 1 204.1 1 450.8 1 658.1 1 683.5 2 001.4 1 296.8 1 295.5 1 209.7 1 375.3 1 395.2 3 301.3 3 044.6 3 134.2 1 123.4 1 154.9 1 076.2
Ticker 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ 002664.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY