Wall Street Experts

Beijing WKW Automotive Parts Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 323.3 4 877.4 4 963.7 4 784.2 5 523.3 6 871.6 6 878.2 6 972.8 8 390.8 8 959.7 9 274.4 9 787.2 10 278.6 10 844.2 11 184.8 11 460.7 8 983.1 8 565.3 8 285.4 7 913.2 7 803.0 5 852.8 5 612.0 5 587.6 5 726.5 5 154.4 4 978.4 4 966.3 4 897.3 4 715.6 4 656.8 4 732.7 4 916.3 4 895.4 4 777.4 4 920.2 5 016.7 5 219.7 5 159.1 4 898.6 5 304.0 5 315.4 5 302.5
Aktywa trwałe 1 051.0 2 094.8 2 122.9 2 250.4 3 120.4 3 729.9 4 233.5 4 244.5 5 274.1 5 349.1 5 692.3 6 260.2 6 792.7 7 001.2 7 091.7 5 750.8 5 225.7 5 588.1 5 543.1 4 787.0 4 794.6 3 011.0 2 895.8 2 866.1 2 839.7 2 801.1 2 793.9 2 795.6 2 704.5 2 609.5 2 599.1 2 592.7 2 647.7 2 824.8 2 794.0 2 807.2 2 948.2 3 023.7 3 034.7 3 004.7 2 993.8 2 990.6 3 019.6
Rzeczowe aktywa trwałe netto 735.0 1 005.9 1 019.8 1 136.2 1 540.8 1 584.5 1 713.2 1 584.5 1 618.6 1 657.6 1 660.8 1 932.6 2 094.1 2 345.7 2 401.3 1 986.3 2 152.0 2 260.7 2 259.5 2 232.0 2 255.9 2 174.6 2 103.9 2 098.6 2 053.6 2 013.2 1 985.2 1 962.8 1 920.5 1 873.0 1 910.4 1 939.4 2 005.1 2 038.6 2 004.7 1 982.0 1 986.5 2 100.7 2 105.3 2 148.4 2 113.3 2 078.8 2 094.6
Wartość firmy 53.4 717.3 717.3 717.3 1 075.7 1 084.3 1 084.3 1 084.3 1 084.3 1 084.3 1 084.3 1 084.3 1 084.3 1 040.2 1 040.2 1 040.2 367.0 367.0 367.0 367.0 367.0 88.5 88.5 88.5 88.5 88.5 88.5 88.5 88.5 61.6 61.6 61.6 61.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 214.4 318.2 308.3 314.8 349.0 345.2 386.2 489.4 485.7 483.4 527.5 534.8 567.8 565.4 558.7 299.6 314.4 229.8 227.8 227.9 225.8 224.5 222.4 220.2 218.6 216.2 214.3 212.1 208.8 203.2 200.5 193.5 191.6 326.5 329.1 345.5 463.6 461.1 457.6 454.3 452.4 448.8 446.9
Wartość firmy i wartości niematerialne i prawne 267.8 1 035.5 1 025.7 1 032.2 1 424.7 1 429.5 1 470.5 1 573.7 1 570.0 1 567.7 1 611.8 1 619.1 1 652.1 1 605.6 1 598.9 1 339.8 681.4 596.8 594.8 594.8 592.8 313.0 310.9 308.7 307.2 304.7 302.8 300.6 297.3 264.8 262.1 255.2 253.3 326.5 329.1 345.5 463.6 461.1 457.6 454.3 452.4 448.8 446.9
Należności netto 656.4 1 142.4 1 078.2 990.2 1 116.6 1 310.4 1 224.0 1 348.1 1 483.0 1 606.8 1 749.2 1 617.8 1 685.5 1 919.3 1 771.6 3 770.2 1 984.4 1 378.3 1 235.2 1 722.1 1 673.8 1 607.7 1 365.7 1 510.9 1 554.0 1 303.5 1 086.9 1 230.8 1 183.2 1 140.3 1 142.8 993.4 1 140.4 1 053.6 984.7 1 073.1 1 108.6 1 164.9 1 003.3 927.4 910.6 812.3 743.4
Inwestycje długoterminowe 24.9 0.0 28.7 30.1 105.4 664.1 989.0 1 024.3 2 016.2 2 049.0 2 344.8 2 635.1 2 971.5 2 963.2 2 963.8 2 369.4 2 324.2 2 617.9 2 562.0 1 837.5 1 821.0 380.4 0.0 328.7 (1 617.6) 444.9 454.3 493.2 439.7 389.7 0.0 0.0 374.6 302.1 436.9 446.1 418.8 405.8 421.7 386.3 398.3 (34.4) (41.9)
Aktywa obrotowe 2 272.4 2 782.6 2 840.8 2 533.8 2 402.9 3 141.7 2 644.7 2 728.3 3 116.7 3 610.6 3 582.1 3 527.0 3 485.9 3 843.1 4 093.1 5 709.9 3 757.4 2 977.2 2 742.4 3 126.2 3 008.4 2 841.8 2 716.2 2 721.5 2 886.9 2 353.3 2 184.4 2 170.6 2 192.8 2 106.1 2 057.7 2 140.0 2 268.6 2 070.6 1 983.4 2 113.0 2 068.5 2 196.0 2 124.3 1 893.9 2 310.2 2 324.8 2 282.9
Środki pieniężne i Inwestycje 1 123.6 907.9 966.9 726.7 418.7 875.3 379.6 350.5 586.3 817.8 594.1 631.5 383.6 313.3 411.6 501.9 125.9 158.3 239.1 248.3 267.5 246.4 404.7 405.1 581.7 437.4 370.2 253.9 339.8 243.8 268.6 447.4 468.7 356.7 341.0 434.8 391.7 480.2 513.0 437.8 767.8 952.5 973.0
Zapasy 500.4 722.3 812.9 818.5 870.1 955.7 1 040.8 1 029.4 1 047.1 1 185.9 1 250.7 1 276.8 1 416.7 1 542.8 1 832.0 1 270.5 1 510.0 1 230.2 1 118.9 1 059.2 1 007.5 941.7 908.3 779.4 737.4 606.0 686.0 656.8 661.8 712.3 635.0 687.5 649.8 644.1 647.5 593.2 557.0 534.4 527.8 467.4 456.0 458.8 478.7
Inwestycje krótkoterminowe 0.0 26.7 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 12.9 12.9 12.9 12.9 0.0 340.3 0.0 1 960.3 (91.5) (75.9) (84.9) (73.6) (81.3) 327.8 299.6 (79.7) 30.1 (92.8) (85.5) (79.7) (76.8) 0.0 0.0 0.0 340.0 350.0
Środki pieniężne i inne aktywa pieniężne 1 123.6 907.9 966.9 726.7 418.7 875.3 379.6 350.5 586.3 817.8 594.1 631.5 383.6 313.3 411.6 501.9 125.9 158.3 226.1 235.4 254.6 246.4 404.7 405.1 581.7 437.4 370.2 253.9 339.8 243.8 268.6 447.4 468.7 326.6 341.0 434.8 391.7 480.2 513.0 437.8 767.8 612.5 623.0
Należności krótkoterminowe 311.5 440.0 453.3 399.2 635.7 701.4 633.2 611.1 568.7 701.6 683.5 752.4 975.0 1 218.0 1 292.0 1 056.3 1 251.2 1 248.9 1 202.0 1 178.9 1 103.5 1 062.0 862.8 800.6 817.7 694.9 641.6 681.7 629.1 682.3 548.0 565.1 695.5 637.3 488.2 511.5 487.3 521.4 393.2 320.3 296.4 318.3 279.3
Dług krótkoterminowy 0.0 48.0 29.0 0.0 324.1 0.0 0.0 50.0 0.0 0.0 300.0 1 933.2 1 935.3 337.0 612.8 1 965.8 540.8 925.8 724.9 589.7 602.7 579.9 565.8 513.6 525.6 525.6 575.6 605.6 582.1 647.2 616.4 605.4 485.3 410.3 350.3 450.4 400.3 410.3 374.3 264.6 605.6 520.9 514.5
Zobowiązania krótkoterminowe 379.1 643.4 625.8 575.8 1 133.2 832.6 775.6 946.6 812.1 1 004.3 1 235.7 3 012.7 3 195.9 3 635.3 3 979.0 5 522.0 3 136.1 3 419.6 3 227.5 2 951.9 2 844.0 2 727.6 2 492.3 2 379.8 2 429.4 1 958.0 1 699.1 1 579.5 1 396.8 1 419.9 1 262.3 1 280.3 1 305.4 1 166.0 988.9 1 096.6 1 028.6 1 077.2 907.4 703.7 993.3 946.8 892.6
Rozliczenia międzyokresowe 0.0 126.7 92.1 0.0 164.0 0.0 0.0 259.7 0.0 0.0 239.1 320.3 270.5 2 062.8 2 059.8 2 492.2 1 327.8 1 234.2 1 270.5 1 180.2 1 134.0 1 083.3 1 059.1 1 065.3 1 082.2 737.2 481.5 285.6 184.8 89.8 0.0 31.1 30.9 44.1 60.9 133.9 140.5 144.9 54.8 40.6 34.7 0.0 0.0
Zobowiązania długoterminowe 0.0 50.9 50.4 16.3 98.1 1 617.6 1 619.2 1 620.6 3 107.8 3 113.2 3 116.8 2 018.0 2 018.8 2 021.3 2 024.8 641.1 539.6 12.9 12.5 12.5 12.0 71.6 64.5 57.7 29.7 30.2 35.0 34.0 29.0 27.4 26.2 24.0 22.8 24.2 23.0 40.5 40.1 38.8 38.0 4.2 34.9 61.0 59.4
Rezerwy z tytułu odroczonego podatku 0.0 14.2 13.6 14.2 24.9 25.1 24.3 23.4 22.6 22.6 21.9 21.3 20.6 20.0 19.4 10.4 18.2 9.5 9.2 8.8 8.5 8.2 8.0 7.7 7.5 7.1 6.9 6.7 6.5 4.7 4.4 3.2 3.0 4.2 4.1 3.9 3.8 3.6 4.1 4.2 4.1 2.6 2.5
Zobowiązania długoterminowe 0.0 50.9 50.4 16.3 98.1 1 617.6 1 619.2 1 620.6 3 107.8 3 113.2 3 116.8 2 018.0 2 018.8 2 021.3 2 024.8 641.1 539.6 12.9 12.5 12.5 12.0 71.6 64.5 57.7 29.7 30.2 35.0 34.0 29.0 27.4 26.2 24.0 22.8 24.2 23.0 40.5 40.1 38.8 38.0 4.2 34.9 61.0 59.4
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 50.4 44.1 37.9 0.0 2.3 5.8 3.9 0.0 0.1 0.1 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 379.1 694.3 676.2 592.1 1 231.3 2 450.2 2 394.8 2 567.3 3 919.9 4 117.6 4 352.5 5 030.6 5 214.6 5 656.5 6 003.8 6 163.1 3 675.6 3 432.6 3 240.0 2 964.4 2 856.0 2 799.2 2 556.8 2 437.5 2 459.1 1 988.3 1 734.1 1 613.5 1 425.8 1 447.3 1 288.4 1 304.3 1 328.2 1 190.2 1 011.9 1 137.1 1 068.6 1 116.0 945.3 707.8 1 028.2 1 007.8 952.0
Kapitał (fundusz) podstawowy 600.0 750.0 750.0 750.0 750.0 750.0 750.0 750.0 750.0 750.0 750.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0 1 500.0
Zyski zatrzymane 969.1 1 091.6 1 192.9 1 101.0 1 199.2 1 294.7 1 355.9 1 269.8 1 333.4 1 663.1 1 718.2 1 572.1 1 630.8 1 700.2 1 673.2 1 772.9 1 748.7 1 633.1 1 534.7 1 426.8 1 413.8 (479.6) (478.0) (383.1) (265.8) (367.1) (289.0) (180.5) (61.7) (292.0) (191.9) (131.9) 27.9 126.5 186.8 204.4 369.4 505.4 615.4 560.2 677.5 705.3 748.2
Kapitał własny 2 944.2 4 183.0 4 287.5 4 192.1 4 291.9 4 421.3 4 483.4 4 405.5 4 470.9 4 842.1 4 921.9 4 756.6 5 063.9 5 187.7 5 181.0 5 297.6 5 307.5 5 132.7 5 045.5 4 948.9 4 947.0 3 053.6 3 055.2 3 150.1 3 267.4 3 166.1 3 244.2 3 352.7 3 471.5 3 268.2 3 368.4 3 428.4 3 588.2 3 705.2 3 765.5 3 783.1 3 948.1 4 103.7 4 213.7 4 158.5 4 275.8 4 307.6 4 350.5
Udziały mniejszościowe 94.6 47.9 50.8 47.6 51.1 57.6 59.2 64.2 65.9 66.1 71.5 71.8 72.2 70.7 71.1 71.3 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 3 323.3 4 877.4 4 963.7 4 784.2 5 523.3 6 871.6 6 878.2 6 972.8 8 390.8 8 959.7 9 274.4 9 787.2 10 278.6 10 844.2 11 184.8 11 460.7 8 983.1 8 565.3 8 285.4 7 913.2 7 803.0 5 852.8 5 612.0 5 587.6 5 726.5 5 154.4 4 978.4 4 966.3 4 897.3 4 715.6 4 656.8 4 732.7 4 916.3 4 895.4 4 777.4 4 920.2 5 016.7 5 219.7 5 159.1 4 898.6 5 304.0 5 315.4 5 302.5
Inwestycje 24.9 26.7 28.7 30.1 105.4 664.1 989.0 1 024.3 2 016.2 2 049.0 2 344.8 2 635.1 2 971.5 2 963.2 2 963.8 2 369.4 2 324.2 2 617.9 2 574.9 1 850.4 1 833.9 380.4 340.3 328.7 342.7 353.4 378.4 408.2 366.1 308.4 327.8 299.6 294.9 332.2 344.0 360.6 339.1 329.0 421.7 386.3 398.3 305.6 308.1
Dług 0.0 82.5 63.5 0.0 387.9 1 583.5 1 585.6 1 637.6 3 074.6 3 078.8 3 383.0 3 919.1 3 924.2 2 328.7 2 607.4 2 573.3 1 039.2 925.8 724.9 589.7 602.7 579.9 565.8 513.6 525.6 525.6 581.4 609.5 582.1 647.3 616.5 605.6 485.5 410.3 350.3 450.4 400.3 410.3 374.3 264.6 605.6 549.9 543.5
Środki pieniężne i inne aktywa pieniężne 1 123.6 907.9 966.9 726.7 418.7 875.3 379.6 350.5 586.3 817.8 594.1 631.5 383.6 313.3 411.6 501.9 125.9 158.3 226.1 235.4 254.6 246.4 404.7 405.1 581.7 437.4 370.2 253.9 339.8 243.8 268.6 447.4 468.7 326.6 341.0 434.8 391.7 480.2 513.0 437.8 767.8 612.5 623.0
Dług netto (1 123.6) (825.4) (903.4) (726.7) (30.8) 708.2 1 205.9 1 287.2 2 488.3 2 261.0 2 788.9 3 287.6 3 540.5 2 015.4 2 195.8 2 071.4 913.3 767.5 498.7 354.3 348.1 333.5 161.1 108.6 (56.0) 88.2 211.2 355.7 242.3 403.5 348.0 158.2 16.8 83.7 9.2 15.5 8.6 (69.8) (138.7) (173.2) (162.2) (62.6) (79.5)
Ticker 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ 002662.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY