Wall Street Experts

Ronglian Group Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 074.4 3 210.2 3 027.6 3 142.3 3 203.3 4 659.8 4 601.4 4 369.0 4 482.9 4 634.2 4 822.6 4 715.9 5 021.5 5 915.4 5 995.0 6 054.9 6 036.4 4 694.4 4 113.7 4 044.3 4 077.1 3 703.7 3 745.2 4 000.4 4 111.1 2 789.6 2 635.4 2 779.2 2 824.1 3 344.1 2 971.8 3 221.9 3 244.3 3 188.0 3 188.0 3 002.4 2 990.4 2 845.9 2 601.9 2 472.9 2 445.1 2 477.5 2 272.5 2 105.6
Aktywa trwałe 951.7 1 602.5 1 640.2 1 569.1 1 688.4 2 002.9 2 105.0 2 125.7 2 137.5 2 132.0 2 195.6 2 195.9 2 294.8 2 546.0 2 543.2 2 525.1 2 447.8 1 669.2 1 634.9 1 619.2 1 616.2 1 757.6 1 740.4 1 724.6 1 644.8 781.3 782.2 772.8 764.8 714.0 701.0 690.7 681.3 662.5 662.5 652.2 643.1 634.7 534.8 528.9 530.2 528.4 519.0 515.6
Rzeczowe aktywa trwałe netto 202.4 235.7 260.1 252.0 249.9 244.0 240.6 627.3 621.0 608.9 605.6 562.4 561.8 558.7 552.8 543.8 537.0 512.5 506.3 500.0 495.1 489.0 482.8 477.4 447.3 438.2 444.2 438.3 432.6 275.8 269.2 261.5 256.6 256.3 256.3 251.1 245.8 242.0 248.3 243.8 195.4 193.5 185.6 182.3
Wartość firmy 453.0 1 031.8 1 031.8 1 031.8 1 031.8 1 017.6 1 017.6 1 017.6 1 017.6 1 017.6 1 017.6 1 017.6 1 017.6 1 272.4 1 272.4 1 272.4 1 272.4 591.1 591.1 591.1 591.1 591.1 591.1 591.1 591.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 144.0 175.6 176.4 182.8 196.2 197.9 199.7 224.7 233.5 246.6 243.7 235.2 232.4 234.3 224.1 221.8 211.5 160.7 149.5 132.0 121.2 127.2 120.5 112.0 101.9 21.7 18.4 18.6 26.7 28.3 26.3 24.3 22.3 20.3 20.3 19.2 17.2 15.2 0.9 0.7 0.6 0.4 0.2 0.0
Wartość firmy i wartości niematerialne i prawne 597.0 1 207.4 1 208.2 1 214.6 1 228.0 1 215.5 1 217.3 1 242.3 1 251.1 1 264.2 1 261.3 1 252.7 1 250.0 1 506.6 1 496.5 1 494.1 1 483.8 751.8 740.6 723.1 712.2 718.3 711.6 703.1 693.0 21.7 18.4 18.6 26.7 28.3 26.3 24.3 22.3 20.3 20.3 19.2 17.2 15.2 0.9 0.7 0.6 0.4 0.2 0.0
Należności netto 743.4 811.4 811.9 978.9 953.7 866.1 940.3 1 001.8 1 013.5 957.8 1 014.8 1 033.1 1 127.2 1 371.5 1 426.7 1 497.4 1 379.1 966.0 1 045.6 1 041.8 1 089.9 1 013.9 1 107.4 1 301.4 1 262.6 1 026.9 1 107.2 1 254.7 1 072.2 1 400.9 1 152.9 1 405.4 1 482.1 1 542.8 1 296.0 1 455.3 1 607.1 1 247.8 923.3 890.0 899.5 823.5 916.2 648.0
Inwestycje długoterminowe 139.4 144.4 156.5 74.3 104.1 134.6 239.3 216.7 225.3 235.0 282.9 359.2 366.0 446.8 459.9 449.9 387.8 364.4 194.4 227.9 241.4 268.9 267.8 268.3 266.8 118.3 119.4 116.9 110.0 96.5 95.7 96.3 76.6 88.6 88.6 87.1 86.8 86.5 57.8 58.3 297.4 297.7 57.1 57.1
Aktywa obrotowe 1 122.7 1 607.7 1 387.4 1 573.2 1 514.9 2 656.9 2 496.4 2 243.2 2 345.3 2 502.2 2 627.0 2 520.0 2 726.7 3 369.4 3 451.8 3 529.8 3 588.5 3 025.2 2 478.8 2 425.1 2 460.9 1 946.1 2 004.8 2 275.8 2 466.3 2 008.3 1 853.2 2 006.4 2 059.3 2 630.1 2 270.8 2 531.3 2 563.0 2 525.5 2 525.5 2 350.3 2 347.4 2 211.2 2 067.0 1 944.0 1 915.0 1 949.1 1 753.5 1 590.0
Środki pieniężne i Inwestycje 157.7 467.1 266.8 185.4 115.4 1 380.1 444.3 337.4 411.1 498.6 214.0 342.3 412.1 1 199.1 695.1 381.2 232.1 822.0 346.8 215.2 137.8 483.8 184.4 277.4 297.3 549.3 199.3 168.8 381.9 690.3 400.6 441.8 267.9 556.9 556.9 392.6 258.2 424.3 664.4 530.3 320.5 367.0 483.2 415.5
Zapasy 262.4 232.9 255.8 264.1 343.7 404.1 458.0 474.7 569.2 460.3 593.7 661.4 782.8 792.6 941.6 1 266.8 1 650.2 1 017.3 1 007.7 1 088.8 1 172.4 443.8 709.8 690.3 902.8 431.0 526.6 557.8 600.7 535.1 702.8 679.5 808.7 417.9 417.9 500.2 477.4 525.0 471.9 519.1 480.6 663.2 297.0 399.4
Inwestycje krótkoterminowe 0.0 (3.2) (3.0) (2.7) (2.5) (20.1) (21.3) 420.5 0.0 (24.5) (22.9) (98.5) 0.0 (154.9) (157.3) (155.4) (151.0) (134.9) 21.2 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 19.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 157.7 467.1 266.8 185.4 115.4 1 380.1 444.3 337.4 411.1 498.6 214.0 342.3 412.1 1 199.1 695.1 381.2 232.1 822.0 325.6 215.2 137.8 483.8 184.4 277.4 297.2 549.3 199.3 168.8 381.9 690.3 400.6 441.8 248.9 556.9 556.9 392.6 258.2 424.3 664.3 530.3 320.5 367.0 483.2 415.5
Należności krótkoterminowe 170.7 384.0 173.0 234.9 239.8 431.2 391.6 299.3 298.1 371.0 306.7 301.0 397.3 821.8 543.3 732.3 754.0 786.0 488.3 447.1 546.2 572.8 541.4 588.0 701.4 765.0 706.8 723.5 656.1 1 030.6 844.0 835.7 955.5 954.1 954.1 791.3 841.4 747.8 878.4 690.1 744.9 587.3 612.0 524.0
Dług krótkoterminowy 87.7 56.7 83.7 112.4 175.7 253.7 250.2 95.5 174.7 131.2 337.0 305.5 349.4 243.8 505.5 515.5 430.5 404.0 229.7 260.4 231.1 196.8 98.3 309.5 104.8 104.8 105.6 116.5 47.4 138.8 194.1 468.8 328.1 375.1 378.9 407.1 335.2 317.6 293.1 260.8 256.1 340.3 228.0 147.3
Zobowiązania krótkoterminowe 311.9 586.2 388.3 483.0 525.4 828.0 777.8 541.6 637.3 659.7 808.9 775.7 943.7 1 674.3 1 411.8 1 495.8 1 523.0 1 827.4 1 116.9 1 048.3 1 154.7 976.9 821.1 1 077.7 1 180.0 1 317.8 1 166.9 1 314.6 1 361.8 1 830.5 1 453.1 1 699.1 1 717.0 1 662.8 1 662.8 1 479.2 1 455.7 1 350.8 1 463.2 1 329.4 1 275.0 1 307.7 1 089.6 922.3
Rozliczenia międzyokresowe 19.9 56.9 30.1 51.7 27.6 88.1 80.3 64.4 64.5 81.0 83.3 65.0 46.3 360.9 228.9 47.4 49.0 63.0 41.1 38.7 35.0 49.4 83.1 86.7 349.0 434.0 336.2 462.6 281.4 244.5 0.0 0.0 247.2 140.1 0.0 157.1 273.2 272.7 251.7 338.8 177.2 279.7 0.0 0.0
Zobowiązania długoterminowe 11.3 55.8 55.2 53.2 52.2 254.8 241.2 227.5 214.8 200.1 191.0 157.5 167.7 157.9 373.5 366.3 353.0 272.8 193.5 185.3 104.3 97.9 91.4 84.9 78.7 73.5 66.2 58.9 51.6 24.1 26.4 20.8 15.6 13.3 13.3 11.1 15.7 20.6 16.1 15.5 15.4 18.9 13.3 13.1
Rezerwy z tytułu odroczonego podatku 6.9 9.8 9.2 10.1 9.5 10.1 9.5 8.9 8.3 7.8 7.2 6.7 21.9 18.4 19.1 17.5 10.2 8.9 9.4 7.5 7.4 7.3 7.2 7.1 7.0 6.9 6.8 6.7 6.6 6.4 6.3 6.2 6.1 6.0 0.0 5.9 5.8 5.7 6.5 6.4 11.6 11.6 11.9 11.7
Zobowiązania długoterminowe 11.3 55.8 55.2 53.2 52.2 254.8 241.2 227.5 214.8 200.1 191.0 157.5 167.7 157.9 373.5 366.3 353.0 272.8 193.5 185.3 104.3 97.9 91.4 84.9 78.7 73.5 66.2 58.9 51.6 24.1 26.4 20.8 15.6 13.3 13.3 11.1 15.7 20.6 16.1 15.5 15.4 18.9 13.3 13.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 8.9 11.4 5.9 4.2 5.2 14.2 3.0 7.7 4.5 7.5 7.1 3.8 5.4 1.4 1.3
Zobowiązania ogółem 323.2 642.0 443.5 536.2 577.6 1 082.8 1 019.0 769.1 852.1 859.8 999.9 933.2 1 111.4 1 832.2 1 785.3 1 862.1 1 875.9 2 100.1 1 310.4 1 233.6 1 259.0 1 074.9 912.5 1 162.6 1 258.7 1 391.3 1 233.1 1 373.5 1 413.4 1 854.6 1 479.5 1 719.8 1 732.5 1 676.1 1 676.1 1 490.3 1 471.4 1 371.4 1 479.3 1 344.9 1 290.4 1 326.6 1 102.9 935.4
Kapitał (fundusz) podstawowy 366.8 399.1 399.6 399.2 399.2 424.2 424.2 636.2 635.8 635.8 635.8 635.8 635.8 661.6 661.6 661.6 661.6 661.6 661.6 661.6 661.6 661.6 661.6 661.6 670.1 670.1 670.1 670.1 667.5 667.3 667.3 664.8 664.8 664.4 664.4 664.4 661.6 661.6 661.6 661.6 661.6 661.6 661.6 661.6
Zyski zatrzymane 275.1 360.6 367.2 380.9 394.6 522.9 527.7 528.6 558.4 687.3 736.3 698.9 723.7 404.5 527.2 510.4 511.9 (1 053.6) (835.2) (828.4) (825.4) (1 014.3) (811.8) (806.7) (796.6) (2 097.3) (2 094.6) (2 089.2) (2 084.5) (2 032.5) (2 029.3) (2 023.7) (2 018.9) (2 020.3) (1 952.1) (2 018.1) (2 014.9) (2 059.1) (2 383.4) (2 378.2) (2 358.6) (2 359.8) (2 342.1) (2 341.2)
Kapitał własny 1 751.1 2 568.2 2 584.1 2 606.1 2 625.7 3 577.0 3 582.4 3 599.9 3 630.8 3 774.4 3 822.7 3 782.8 3 910.1 4 083.2 4 209.7 4 192.8 4 160.4 2 594.2 2 803.4 2 810.7 2 818.1 2 628.8 2 832.8 2 837.8 2 852.4 1 398.3 1 402.3 1 405.7 1 410.7 1 489.5 1 492.3 1 502.1 1 511.7 1 511.9 1 511.9 1 512.2 1 519.1 1 474.5 1 122.6 1 127.9 1 152.8 1 150.9 1 169.6 1 170.2
Udziały mniejszościowe 79.4 89.1 88.3 91.5 93.5 0.6 0.5 0.4 0.3 0.7 0.6 0.6 0.6 0.8 0.5 0.3 (0.2) 0.7 0.0 (1.5) 0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0
Pasywa 2 074.4 3 210.2 3 027.6 3 142.3 3 203.3 4 659.8 4 601.4 4 369.0 4 482.9 4 634.2 4 822.6 4 715.9 5 021.5 5 915.4 5 995.0 6 054.9 6 036.4 4 694.4 4 113.7 4 044.3 4 077.1 3 703.7 3 745.2 4 000.4 4 111.1 2 789.6 2 635.4 2 779.2 2 824.1 3 344.1 2 971.8 3 221.9 3 244.3 3 188.0 3 188.0 3 002.4 2 990.4 2 845.9 2 601.9 2 472.9 2 445.1 2 477.5 2 272.5 2 105.6
Inwestycje 139.4 141.1 153.5 71.6 101.6 114.5 217.9 216.7 225.3 210.5 260.0 260.7 366.0 291.9 302.6 294.5 236.8 229.4 215.6 227.9 241.4 268.9 267.8 268.4 266.8 118.3 119.4 117.0 110.1 96.5 95.7 96.3 95.6 88.6 88.6 87.1 86.8 86.5 57.9 58.3 297.4 297.7 57.1 57.2
Dług 87.7 56.7 83.7 112.4 175.7 491.7 475.2 307.5 373.7 317.2 510.0 445.0 482.9 371.8 848.5 853.0 762.5 657.0 403.0 427.5 318.5 278.0 173.3 378.3 167.4 161.2 155.0 158.8 82.6 147.7 205.5 474.7 332.2 380.3 384.2 410.1 342.9 322.1 300.7 268.0 259.9 345.7 229.4 148.6
Środki pieniężne i inne aktywa pieniężne 157.7 467.1 266.8 185.4 115.4 1 380.1 444.3 337.4 411.1 498.6 214.0 342.3 412.1 1 199.1 695.1 381.2 232.1 822.0 325.6 215.2 137.8 483.8 184.4 277.4 297.2 549.3 199.3 168.8 381.9 690.3 400.6 441.8 248.9 556.9 556.9 392.6 258.2 424.3 664.3 530.3 320.5 367.0 483.2 415.5
Dług netto (70.0) (410.4) (183.1) (73.0) 60.3 (888.4) 30.9 (29.9) (37.3) (181.4) 296.0 102.7 70.8 (827.3) 153.4 471.8 530.4 (165.0) 77.4 212.3 180.7 (205.8) (11.1) 100.9 (129.8) (388.1) (44.3) (10.0) (299.3) (542.7) (195.2) 32.9 83.3 (176.5) (172.7) 17.6 84.7 (102.2) (363.7) (262.3) (60.6) (17.1) (253.8) (266.9)
Ticker 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ 002642.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY