Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 6 807.2 | 7 164.5 | 7 638.6 | 8 244.4 | 9 009.1 | 9 167.0 | 9 643.3 | 10 186.2 | 10 271.8 | 10 623.4 | 12 379.8 | 13 399.7 | 14 324.8 | 14 269.1 | 14 723.8 | 15 285.3 | 15 996.3 | 14 691.1 | 15 205.2 | 14 666.1 | 14 404.3 | 12 874.8 | 13 674.5 | 13 490.3 | 14 069.5 | 12 419.8 | 12 255.4 | 12 332.5 | 12 291.9 | 11 208.4 | 11 168.6 | 10 858.4 | 10 899.8 | 10 162.7 | 10 162.7 | 10 019.2 | 10 053.3 | 9 929.0 | 9 997.0 | 8 804.4 | 9 383.8 | 9 776.0 | 9 629.2 | 9 793.3 |
| Aktywa trwałe | 1 779.1 | 1 853.0 | 2 120.3 | 2 226.3 | 2 300.4 | 2 729.9 | 2 677.5 | 2 852.9 | 2 910.6 | 3 086.6 | 3 773.6 | 4 494.4 | 4 341.9 | 4 602.1 | 4 960.4 | 5 577.9 | 6 369.9 | 6 202.8 | 6 251.8 | 6 260.3 | 5 882.1 | 5 667.9 | 5 766.4 | 7 396.2 | 7 482.0 | 3 868.6 | 3 916.4 | 3 964.9 | 4 566.5 | 4 123.7 | 4 215.7 | 4 194.1 | 4 090.7 | 6 812.9 | 6 812.9 | 6 821.5 | 6 845.3 | 6 269.9 | 6 378.0 | 5 430.2 | 5 430.8 | 5 424.3 | 5 339.6 | 5 324.5 |
| Rzeczowe aktywa trwałe netto | 1 027.8 | 1 098.3 | 1 137.7 | 1 171.0 | 1 184.3 | 1 569.1 | 1 491.1 | 1 622.4 | 1 616.6 | 1 655.9 | 1 601.6 | 2 032.1 | 2 180.6 | 2 069.2 | 2 394.2 | 2 997.6 | 3 802.4 | 4 017.2 | 4 046.0 | 4 048.2 | 3 387.0 | 3 151.5 | 3 176.0 | 3 274.8 | 3 330.5 | 873.2 | 861.5 | 777.6 | 766.5 | 936.7 | 926.5 | 915.4 | 904.9 | 895.7 | 895.7 | 886.8 | 876.6 | 867.5 | 857.8 | 851.5 | 857.0 | 838.3 | 827.6 | 824.4 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 14.6 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 96.6 | 96.0 | 95.4 | 98.6 | 98.3 | 97.8 | 98.4 | 97.5 | 96.7 | 95.9 | 95.0 | 94.8 | 94.7 | 451.2 | 450.6 | 443.6 | 439.6 | 436.7 | 432.8 | 404.0 | 710.5 | 726.4 | 715.5 | 736.5 | 724.7 | 681.8 | 670.8 | 659.7 | 1 127.7 | 916.9 | 913.0 | 904.3 | 853.6 | 888.7 | 888.7 | 911.2 | 873.5 | 354.4 | 350.0 | 346.4 | 342.8 | 339.1 | 303.9 | 300.5 |
| Wartość firmy i wartości niematerialne i prawne | 96.6 | 96.0 | 95.4 | 98.6 | 98.3 | 97.8 | 98.4 | 97.5 | 96.7 | 110.4 | 109.6 | 109.4 | 109.3 | 465.7 | 465.2 | 458.1 | 454.2 | 451.3 | 447.3 | 418.6 | 725.1 | 728.9 | 717.9 | 739.0 | 727.2 | 684.3 | 673.2 | 662.2 | 1 130.2 | 919.4 | 915.5 | 906.8 | 856.1 | 891.2 | 891.2 | 913.6 | 876.0 | 356.9 | 350.0 | 346.4 | 342.8 | 339.1 | 303.9 | 300.5 |
| Należności netto | 2 527.2 | 2 751.1 | 2 636.3 | 2 572.5 | 2 687.3 | 3 044.5 | 2 973.5 | 3 012.8 | 3 172.4 | 3 293.2 | 3 124.0 | 3 298.6 | 3 698.0 | 4 793.6 | 4 786.6 | 4 721.7 | 4 429.1 | 4 875.9 | 4 878.5 | 4 662.1 | 4 423.5 | 3 229.3 | 3 461.9 | 5 176.0 | 4 984.9 | 7 094.2 | 6 976.1 | 7 159.7 | 6 436.9 | 6 043.1 | 6 041.8 | 5 833.0 | 5 907.4 | 2 445.0 | 2 049.5 | 2 409.2 | 2 187.1 | 2 672.7 | 3 026.0 | 2 747.2 | 3 064.0 | 3 561.6 | 3 377.2 | 3 456.0 |
| Inwestycje długoterminowe | 592.9 | 595.2 | 819.3 | 828.3 | 889.4 | 918.8 | 947.8 | 981.8 | 1 049.9 | 1 209.4 | 1 950.4 | 2 238.1 | 1 934.8 | 1 825.0 | 1 854.1 | 1 871.8 | 1 857.9 | 1 186.7 | 1 190.6 | 1 223.8 | 0.0 | 1 169.2 | 1 175.4 | 1 185.3 | 1 314.3 | 1 144.8 | 1 148.6 | 1 164.0 | 1 269.7 | 1 144.0 | 1 144.7 | 1 146.1 | 1 156.1 | 1 049.1 | 1 058.8 | 1 049.7 | 1 041.8 | 1 039.9 | 1 017.1 | 160.8 | 3 486.5 | 182.5 | 162.6 | 166.5 |
| Aktywa obrotowe | 5 028.1 | 5 311.5 | 5 518.3 | 6 018.1 | 6 708.7 | 6 437.0 | 6 965.7 | 7 333.3 | 7 361.1 | 7 536.8 | 8 606.2 | 8 905.3 | 9 983.0 | 9 667.0 | 9 763.4 | 9 707.4 | 9 626.5 | 8 488.3 | 8 953.4 | 8 405.9 | 8 522.2 | 7 206.9 | 7 908.2 | 6 094.1 | 6 587.5 | 8 551.2 | 8 339.0 | 8 367.6 | 7 725.4 | 7 084.7 | 6 953.0 | 6 664.3 | 6 809.1 | 3 349.8 | 3 349.8 | 3 197.7 | 3 208.1 | 3 659.1 | 3 619.1 | 3 374.1 | 3 953.0 | 4 351.7 | 4 289.6 | 4 468.7 |
| Środki pieniężne i Inwestycje | 669.2 | 363.7 | 362.5 | 511.1 | 601.1 | 541.5 | 546.8 | 688.9 | 776.3 | 657.6 | 1 093.3 | 955.9 | 663.4 | 1 018.3 | 580.3 | 636.8 | 837.6 | 663.2 | 679.9 | 577.0 | 534.1 | 579.7 | 415.8 | 504.9 | 613.0 | 430.3 | 382.4 | 361.2 | 360.0 | 267.7 | 188.7 | 231.8 | 220.5 | 231.0 | 231.0 | 251.4 | 181.8 | 232.8 | 246.6 | 209.4 | 214.2 | 176.8 | 188.5 | 187.3 |
| Zapasy | 1 963.9 | 2 356.7 | 2 675.3 | 3 100.3 | 3 548.1 | 2 972.5 | 3 601.5 | 3 592.5 | 3 377.4 | 3 516.5 | 4 309.6 | 4 579.8 | 4 654.4 | 3 755.0 | 4 318.8 | 4 253.3 | 4 235.2 | 2 822.1 | 3 238.7 | 3 025.7 | 3 446.0 | 3 281.9 | 3 932.3 | 319.9 | 864.2 | 982.8 | 923.9 | 741.2 | 878.0 | 713.5 | 664.7 | 592.0 | 628.7 | 665.9 | 665.9 | 529.3 | 831.9 | 746.0 | 338.2 | 410.4 | 437.9 | 374.0 | 476.8 | 601.1 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (0.1) | (107.3) | (113.0) | (117.4) | (118.6) | 16.2 | 0.0 | 0.4 | 0.0 | 2.4 | 0.0 | 0.0 | 1 200.3 | 2.3 | 2.1 | 2.1 | 1.9 | 1.8 | 2.0 | 2.0 | 1.8 | 1.9 | 2.1 | 2.0 | 1.9 | 1.9 | 1.9 | 2.1 | 2.2 | 2.4 | 2.3 | 2.6 | 3.0 | 3.0 | 3.2 | 3.2 |
| Środki pieniężne i inne aktywa pieniężne | 669.2 | 363.7 | 362.5 | 511.1 | 601.1 | 541.5 | 546.8 | 688.9 | 776.3 | 657.6 | 1 093.3 | 955.9 | 663.4 | 1 018.3 | 580.3 | 636.8 | 837.6 | 663.2 | 679.9 | 577.0 | 534.1 | 577.4 | 413.7 | 502.8 | 611.1 | 428.5 | 380.4 | 359.2 | 358.1 | 265.8 | 186.6 | 229.7 | 218.6 | 229.1 | 229.1 | 249.3 | 179.6 | 230.5 | 244.2 | 206.8 | 211.2 | 173.7 | 185.3 | 184.1 |
| Należności krótkoterminowe | 2 152.1 | 2 626.8 | 2 674.6 | 3 371.6 | 3 513.8 | 3 703.0 | 3 786.2 | 4 124.1 | 4 165.3 | 4 095.0 | 3 925.3 | 4 501.2 | 4 345.5 | 4 672.4 | 4 871.3 | 5 281.8 | 5 473.3 | 5 275.3 | 5 416.4 | 4 973.7 | 4 884.7 | 4 299.6 | 5 088.5 | 4 329.5 | 4 392.3 | 2 911.6 | 2 576.4 | 2 986.0 | 2 573.9 | 2 152.3 | 2 371.0 | 1 973.5 | 2 155.6 | 1 785.7 | 1 785.7 | 1.7 | 1 952.4 | 2 281.8 | 2 076.0 | 1 542.8 | 2 039.3 | 2 283.9 | 2 701.6 | 2 841.9 |
| Dług krótkoterminowy | 608.0 | 435.0 | 385.0 | 416.9 | 425.6 | 446.5 | 505.0 | 736.0 | 730.0 | 850.5 | 707.0 | 353.5 | 338.5 | 305.8 | 925.8 | 1 010.8 | 1 511.9 | 1 351.0 | 1 192.6 | 2 793.2 | 2 714.7 | 2 255.8 | 2 215.3 | 2 377.0 | 2 590.9 | 2 634.1 | 2 638.3 | 2 710.2 | 2 640.1 | 2 875.7 | 2 778.6 | 3 043.8 | 2 834.4 | 1 976.9 | 1 976.9 | 2 414.1 | 491.1 | 608.2 | 572.0 | 523.0 | 668.4 | 486.5 | 33.0 | 35.0 |
| Zobowiązania krótkoterminowe | 3 363.9 | 3 711.0 | 4 013.0 | 4 507.7 | 4 823.8 | 4 929.1 | 5 321.8 | 5 901.5 | 5 827.2 | 5 724.1 | 5 402.3 | 6 062.3 | 6 332.8 | 6 700.2 | 7 763.9 | 8 367.2 | 9 539.3 | 8 392.8 | 8 561.5 | 9 588.9 | 9 644.0 | 7 846.6 | 8 667.1 | 8 104.5 | 8 465.8 | 7 150.6 | 6 956.0 | 7 145.4 | 7 071.4 | 6 688.7 | 6 806.9 | 6 746.7 | 6 959.7 | 5 619.2 | 5 619.2 | 5 625.4 | 4 224.3 | 4 525.3 | 4 561.0 | 3 358.9 | 3 915.7 | 4 246.7 | 5 488.9 | 5 602.1 |
| Rozliczenia międzyokresowe | 48.8 | 100.2 | 65.1 | 122.3 | 227.2 | 287.3 | 257.4 | 293.9 | 349.7 | 223.5 | 250.3 | 379.8 | 868.4 | 868.7 | 914.6 | 1 107.2 | 1 377.8 | 1 280.4 | 1 332.4 | 1 420.2 | 1 465.5 | 1 002.4 | 1 035.4 | 1 393.7 | 1 478.3 | 1 593.2 | 1 728.7 | 1 447.1 | 1 846.9 | 1 646.8 | 0.0 | 392.0 | 225.8 | 295.3 | 0.0 | 0.0 | 1 761.0 | 1 619.5 | 1 864.3 | 1 250.0 | 605.0 | 528.2 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 724.8 | 710.9 | 852.1 | 858.2 | 1 269.8 | 1 301.5 | 1 351.8 | 1 232.5 | 1 337.0 | 1 757.8 | 3 818.8 | 4 120.2 | 4 732.3 | 4 216.6 | 3 588.5 | 3 482.6 | 2 967.4 | 3 010.5 | 3 340.7 | 1 759.1 | 1 408.3 | 1 651.8 | 1 653.7 | 2 017.1 | 2 229.4 | 2 603.3 | 2 689.6 | 2 659.5 | 2 800.3 | 2 699.5 | 2 699.9 | 2 637.5 | 2 591.4 | 3 490.8 | 3 490.8 | 3 476.1 | 4 990.2 | 4 640.3 | 4 677.7 | 4 698.9 | 4 661.4 | 4 759.6 | 3 796.8 | 3 884.1 |
| Rezerwy z tytułu odroczonego podatku | 0.2 | 0.3 | 0.3 | 0.8 | 0.6 | 0.6 | 0.3 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.2 | 0.4 | 0.3 | 54.7 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 |
| Zobowiązania długoterminowe | 724.8 | 710.9 | 852.1 | 858.2 | 1 269.8 | 1 301.5 | 1 351.8 | 1 232.5 | 1 337.0 | 1 757.8 | 3 818.8 | 4 120.2 | 4 732.3 | 4 216.6 | 3 588.5 | 3 482.6 | 2 967.4 | 3 010.5 | 3 340.7 | 1 759.1 | 1 408.3 | 1 651.8 | 1 653.7 | 2 017.1 | 2 229.4 | 2 603.3 | 2 689.6 | 2 659.5 | 2 800.3 | 2 699.5 | 2 699.9 | 2 637.5 | 2 591.4 | 3 490.8 | 3 490.8 | 3 476.1 | 4 990.2 | 4 640.3 | 4 677.7 | 4 698.9 | 4 661.4 | 4 759.6 | 3 796.8 | 3 884.1 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 100.3 | 0.0 | 100.0 | 100.0 | 150.0 | 130.8 | 130.8 | 130.8 | 121.2 | 88.9 | 116.1 | 115.4 | 111.0 | 130.1 | 87.6 | 105.9 | 87.3 | 101.2 | 85.5 | 84.2 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 4 088.7 | 4 421.8 | 4 865.1 | 5 365.9 | 6 093.6 | 6 230.6 | 6 673.6 | 7 134.0 | 7 164.3 | 7 481.9 | 9 221.1 | 10 182.5 | 11 065.1 | 10 916.8 | 11 352.4 | 11 849.8 | 12 506.8 | 11 403.3 | 11 902.2 | 11 348.1 | 11 052.3 | 9 498.5 | 10 320.7 | 10 121.7 | 10 695.2 | 9 753.9 | 9 645.6 | 9 804.9 | 9 871.7 | 9 388.2 | 9 506.8 | 9 384.2 | 9 551.1 | 9 110.0 | 9 110.0 | 9 101.5 | 9 214.4 | 9 165.6 | 9 238.7 | 8 057.8 | 8 577.1 | 9 006.4 | 9 285.7 | 9 486.2 |
| Kapitał (fundusz) podstawowy | 369.0 | 369.0 | 369.0 | 369.0 | 738.0 | 738.0 | 738.0 | 738.0 | 738.0 | 738.0 | 738.0 | 738.0 | 738.0 | 738.0 | 738.0 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 | 1 180.8 |
| Zyski zatrzymane | 649.2 | 655.0 | 685.6 | 768.2 | 806.3 | 808.4 | 842.8 | 902.3 | 959.1 | 971.9 | 990.1 | 1 033.5 | 1 060.7 | 1 142.0 | 1 160.5 | 1 205.6 | 1 231.0 | 977.6 | 991.6 | 1 002.9 | 1 015.8 | 1 015.6 | 997.2 | 1 028.8 | 1 036.0 | 343.3 | 289.2 | 185.2 | 101.6 | (520.3) | (675.0) | (851.2) | (975.4) | (1 289.8) | (1 176.6) | (1 421.3) | (1 512.1) | (1 501.2) | (1 482.8) | (1 436.3) | (1 420.7) | (1 406.8) | (1 831.1) | (1 814.2) |
| Kapitał własny | 2 718.5 | 2 742.7 | 2 773.6 | 2 878.5 | 2 915.4 | 2 936.4 | 2 969.6 | 3 052.2 | 3 107.5 | 3 141.5 | 3 158.7 | 3 217.2 | 3 259.8 | 3 352.3 | 3 371.3 | 3 435.5 | 3 489.6 | 3 287.8 | 3 303.0 | 3 318.1 | 3 352.0 | 3 376.4 | 3 353.8 | 3 368.6 | 3 374.3 | 2 665.9 | 2 609.8 | 2 527.6 | 2 420.3 | 1 820.3 | 1 661.8 | 1 474.2 | 1 348.7 | 1 052.7 | 1 052.7 | 917.7 | 838.9 | 763.4 | 758.3 | 746.6 | 758.8 | 769.6 | 343.5 | 307.0 |
| Udziały mniejszościowe | 0.7 | 0.7 | 0.7 | 21.3 | 21.3 | 29.6 | 27.0 | 52.2 | 50.7 | 56.1 | 54.8 | 69.3 | 84.5 | 94.9 | 95.0 | 114.3 | 141.9 | 138.1 | 138.3 | 141.9 | 163.1 | 215.8 | 212.7 | 196.6 | 195.8 | 184.6 | 182.5 | 183.6 | 181.3 | 169.9 | 166.4 | 159.6 | 154.5 | 162.0 | 162.0 | 158.8 | 157.2 | 147.3 | 153.1 | 150.2 | 145.4 | 141.5 | 143.0 | 144.5 |
| Pasywa | 6 807.2 | 7 164.5 | 7 638.6 | 8 244.4 | 9 009.1 | 9 167.0 | 9 643.3 | 10 186.2 | 10 271.8 | 10 623.4 | 12 379.8 | 13 399.7 | 14 324.8 | 14 269.1 | 14 723.8 | 15 285.3 | 15 996.3 | 14 691.1 | 15 205.2 | 14 666.1 | 14 404.3 | 12 874.8 | 13 674.5 | 13 490.3 | 14 069.5 | 12 419.8 | 12 255.4 | 12 332.5 | 12 291.9 | 11 208.4 | 11 168.6 | 10 858.4 | 10 899.8 | 10 162.7 | 10 162.7 | 10 019.2 | 10 053.3 | 9 929.0 | 9 997.0 | 8 804.4 | 9 383.8 | 9 776.0 | 9 629.2 | 9 793.3 |
| Inwestycje | 592.9 | 595.2 | 819.3 | 828.2 | 889.3 | 918.7 | 947.7 | 981.7 | 1 049.8 | 1 102.0 | 1 837.4 | 2 120.7 | 1 816.2 | 1 825.0 | 1 854.1 | 1 871.8 | 1 857.9 | 1 186.7 | 1 190.6 | 1 223.8 | 1 200.3 | 1 171.5 | 1 177.5 | 1 187.4 | 1 316.2 | 1 146.6 | 1 150.6 | 1 166.0 | 1 271.6 | 1 145.8 | 1 146.8 | 1 148.2 | 1 158.0 | 1 051.1 | 1 060.7 | 1 051.8 | 1 044.0 | 1 042.2 | 1 019.5 | 163.4 | 3 489.6 | 185.5 | 165.8 | 169.6 |
| Dług | 1 236.3 | 1 036.7 | 1 126.1 | 1 160.8 | 1 577.6 | 1 639.0 | 1 744.1 | 1 863.9 | 1 963.9 | 2 530.8 | 4 448.7 | 4 396.4 | 4 982.6 | 4 444.2 | 4 436.0 | 4 414.6 | 4 399.4 | 4 281.1 | 4 451.7 | 4 470.6 | 4 041.3 | 3 725.2 | 3 684.9 | 4 211.0 | 4 639.1 | 4 858.6 | 4 950.8 | 4 991.4 | 5 063.6 | 5 155.3 | 5 091.3 | 5 250.5 | 5 013.6 | 5 060.1 | 5 171.1 | 5 506.8 | 5 080.1 | 4 866.9 | 4 835.9 | 4 878.8 | 5 120.3 | 4 906.6 | 3 483.4 | 3 557.5 |
| Środki pieniężne i inne aktywa pieniężne | 669.2 | 363.7 | 362.5 | 511.1 | 601.1 | 541.5 | 546.8 | 688.9 | 776.3 | 657.6 | 1 093.3 | 955.9 | 663.4 | 1 018.3 | 580.3 | 636.8 | 837.6 | 663.2 | 679.9 | 577.0 | 534.1 | 577.4 | 413.7 | 502.8 | 611.1 | 428.5 | 380.4 | 359.2 | 358.1 | 265.8 | 186.6 | 229.7 | 218.6 | 229.1 | 229.1 | 249.3 | 179.6 | 230.5 | 244.2 | 206.8 | 211.2 | 173.7 | 185.3 | 184.1 |
| Dług netto | 567.2 | 673.0 | 763.6 | 649.8 | 976.5 | 1 097.6 | 1 197.2 | 1 175.0 | 1 187.6 | 1 873.3 | 3 355.3 | 3 440.4 | 4 319.2 | 3 425.8 | 3 855.7 | 3 777.7 | 3 561.8 | 3 618.0 | 3 771.8 | 3 893.6 | 3 507.2 | 3 147.8 | 3 271.2 | 3 708.1 | 4 028.0 | 4 430.1 | 4 570.4 | 4 632.2 | 4 705.5 | 4 889.5 | 4 904.7 | 5 020.8 | 4 795.0 | 4 831.0 | 4 942.0 | 5 257.5 | 4 900.5 | 4 636.4 | 4 591.7 | 4 671.9 | 4 909.1 | 4 732.9 | 3 298.1 | 3 373.3 |
| Ticker | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ | 002630.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |