Wall Street Experts

Shenzhen Glory Medical Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 175.7 2 356.5 2 677.2 2 869.4 2 835.2 2 958.3 3 142.1 3 158.6 3 373.0 4 058.2 4 184.9 4 044.9 3 970.8 4 310.4 4 196.2 4 086.4 4 185.5 4 104.6 4 789.6 4 826.0 4 750.9 4 720.0 4 748.1 4 972.4 5 188.4 5 061.3 5 161.4 5 074.4 5 155.9 4 973.2 4 873.6 4 803.6 4 706.5 4 260.5 4 260.1 4 186.2 4 202.8 4 177.5 3 931.7 3 903.4 3 902.2 3 914.4 3 877.9 3 589.2
Aktywa trwałe 571.0 691.8 831.9 816.9 835.1 898.3 866.2 1 030.0 991.1 1 709.9 1 757.2 1 524.3 1 702.8 1 890.8 1 861.9 1 874.7 1 883.3 2 083.2 2 053.4 2 082.2 2 039.8 2 237.3 2 286.5 2 368.7 2 341.1 2 450.2 2 469.9 2 526.4 2 525.4 2 579.8 2 574.6 2 579.4 2 579.2 2 232.3 2 231.9 2 255.4 1 932.5 1 945.2 2 109.1 2 091.4 2 075.5 2 015.8 1 985.0 1 925.3
Rzeczowe aktywa trwałe netto 279.1 319.8 328.7 334.8 342.2 390.7 390.4 389.8 400.8 470.1 476.5 486.0 514.7 773.1 777.6 816.3 827.2 921.3 918.1 940.4 951.7 987.8 1 008.9 1 062.4 1 071.2 785.1 808.5 816.4 829.3 637.6 650.6 657.5 660.3 556.0 556.0 564.6 552.8 471.4 488.8 488.8 488.5 480.9 433.0 428.6
Wartość firmy 4.0 4.0 85.7 118.1 120.3 153.2 109.7 109.7 109.7 153.2 153.2 157.2 157.2 156.5 156.5 156.5 156.5 149.4 149.4 149.4 149.4 149.4 149.4 149.4 149.4 68.6 68.6 68.6 68.6 68.6 68.6 68.6 68.6 12.4 12.4 12.4 12.4 12.4 1.4 1.4 1.4 1.4 17.4 17.4
Wartości niematerialne i prawne 134.5 151.4 150.6 151.9 164.2 163.0 162.7 161.2 243.0 241.7 240.7 239.2 237.8 236.5 237.4 235.9 235.0 235.2 233.7 236.8 235.3 233.6 232.3 230.7 230.1 217.2 223.8 222.2 231.1 275.6 284.9 290.6 300.4 510.0 510.0 500.3 250.4 291.9 280.4 277.2 274.1 270.9 280.4 287.5
Wartość firmy i wartości niematerialne i prawne 138.5 155.4 236.3 270.1 284.5 316.2 272.4 270.9 352.7 394.9 393.8 396.5 395.1 392.9 393.9 392.4 391.4 384.6 383.1 386.2 384.8 383.0 381.7 380.1 379.6 285.8 292.4 290.8 299.6 344.2 353.5 359.1 369.0 522.4 522.4 512.6 262.8 304.3 281.8 278.7 275.5 272.3 297.8 305.0
Należności netto 702.7 701.1 935.6 1 083.7 996.0 1 059.0 1 271.2 1 119.0 1 318.1 1 309.0 1 475.2 1 483.4 1 356.8 1 135.4 1 324.3 1 263.6 1 300.3 1 173.0 1 333.1 1 284.8 1 257.6 1 005.4 1 112.5 969.5 976.6 904.1 1 012.2 923.1 773.5 871.2 839.3 784.6 714.9 653.9 564.4 614.7 883.6 827.4 611.0 552.6 605.3 629.3 655.2 567.0
Inwestycje długoterminowe 117.7 172.3 239.9 8.0 8.0 8.1 8.1 169.7 162.1 804.0 838.8 595.6 756.2 226.0 208.0 183.3 183.8 6.0 226.0 215.9 168.6 (278.3) (283.2) (30.9) (62.8) 110.9 (154.4) (52.6) (52.3) 90.1 141.3 71.2 (43.8) (288.1) 146.8 (219.0) (214.9) (157.5) (194.7) 1 004.7 992.1 (389.8) (346.8) (274.4)
Aktywa obrotowe 1 604.7 1 664.7 1 845.4 2 052.5 2 000.1 2 060.0 2 275.9 2 128.6 2 381.9 2 348.3 2 427.7 2 520.6 2 268.1 2 419.6 2 334.3 2 211.7 2 302.2 2 021.4 2 736.1 2 743.8 2 711.1 2 482.7 2 461.6 2 603.7 2 847.2 2 611.1 2 691.6 2 548.0 2 630.5 2 393.4 2 299.0 2 224.3 2 127.3 2 028.2 2 028.2 1 930.8 2 270.4 2 232.2 1 822.7 1 812.0 1 826.6 1 898.5 1 892.9 1 663.9
Środki pieniężne i Inwestycje 566.4 558.1 428.6 491.3 484.6 385.9 296.7 511.9 495.3 523.9 487.9 551.0 442.3 763.9 482.5 490.4 534.4 460.3 968.6 854.9 793.6 1 062.7 976.7 1 167.3 1 231.5 1 264.3 1 277.7 1 179.6 1 292.5 1 088.9 1 081.0 1 077.7 992.6 920.1 920.1 894.3 943.8 958.5 818.2 864.6 845.5 905.6 944.4 824.0
Zapasy 301.1 332.9 380.3 350.9 380.2 299.1 333.4 349.0 390.3 327.0 306.2 286.6 319.7 360.9 374.5 331.9 366.9 254.5 265.0 290.6 339.4 302.9 260.7 333.4 495.6 343.7 337.8 378.6 507.1 375.9 328.5 325.6 381.6 416.8 416.8 384.7 412.1 410.7 371.5 363.9 350.2 332.8 259.0 233.8
Inwestycje krótkoterminowe (109.9) (164.3) (183.9) 20.0 0.0 256.0 0.0 (161.6) (154.0) (143.3) (173.6) (111.8) (272.4) (197.9) (181.3) (158.7) (160.8) 15.0 (206.1) (197.2) (151.0) 295.4 338.4 84.9 115.6 121.1 385.3 273.8 272.5 292.5 241.8 310.9 424.7 434.9 434.9 365.8 360.8 303.4 327.9 247.8 339.8 484.8 440.2 367.8
Środki pieniężne i inne aktywa pieniężne 566.4 558.1 428.6 491.3 484.6 385.9 296.7 511.9 495.3 523.9 487.9 551.0 442.3 763.9 482.5 490.4 534.4 460.3 968.6 854.9 793.6 767.3 638.3 1 082.4 1 115.9 1 143.3 892.5 905.9 1 020.0 796.4 839.2 766.9 567.8 485.2 485.2 528.5 583.0 655.1 490.3 616.8 505.7 420.7 504.2 456.2
Należności krótkoterminowe 403.9 459.5 555.2 571.2 527.4 592.3 767.6 633.8 715.3 892.7 932.9 926.4 889.4 890.0 817.3 637.3 735.4 697.9 648.4 668.4 616.7 641.3 537.6 572.8 528.6 466.9 469.1 413.9 402.1 447.1 338.0 362.9 325.4 380.0 380.0 268.9 366.3 336.8 381.9 260.3 275.9 167.4 412.5 346.0
Dług krótkoterminowy 82.0 85.5 83.9 215.4 190.3 249.5 209.1 234.3 292.5 213.7 192.3 225.7 162.5 177.4 166.6 164.6 178.4 150.5 112.1 107.3 93.0 108.8 101.3 205.6 217.3 178.7 182.4 126.8 122.4 61.1 55.7 96.7 98.4 41.5 41.5 74.5 18.6 11.1 21.1 95.5 299.7 0.0 0.0 0.0
Zobowiązania krótkoterminowe 701.7 817.3 1 080.2 1 179.4 1 092.2 1 205.6 1 361.8 1 153.1 1 301.0 1 550.1 1 608.1 1 629.7 1 512.8 1 507.9 1 339.8 1 222.9 1 314.0 1 216.1 1 079.8 1 105.4 999.8 1 002.1 1 000.1 1 173.9 1 225.0 1 038.5 1 052.7 942.0 901.2 1 109.4 987.4 994.7 892.4 882.2 882.2 827.7 903.4 867.6 829.8 785.4 992.0 1 011.0 970.3 674.1
Rozliczenia międzyokresowe 121.7 142.3 200.0 188.3 162.0 258.4 283.3 218.9 220.0 265.4 224.3 277.1 251.8 368.8 289.1 350.4 328.0 290.9 260.1 265.5 203.2 187.5 216.6 174.7 149.9 387.8 395.1 384.7 357.8 593.8 0.0 0.0 154.3 223.6 0.0 199.1 490.0 486.5 402.7 239.7 234.2 0.0 0.0 0.0
Zobowiązania długoterminowe 76.1 82.3 83.9 173.5 164.2 171.3 171.6 148.4 151.6 337.1 334.2 184.1 175.0 129.3 122.7 126.4 121.3 110.9 883.7 906.6 919.7 901.8 382.7 307.7 378.0 377.4 370.2 383.2 388.9 417.4 425.5 399.9 401.5 379.0 378.6 392.6 366.3 370.3 354.2 352.4 63.0 142.0 131.8 126.0
Rezerwy z tytułu odroczonego podatku 13.1 24.2 25.6 25.2 24.6 23.3 22.8 21.8 22.9 18.1 17.3 14.2 14.2 5.7 5.7 5.7 5.7 2.0 2.0 2.0 2.0 0.3 0.3 0.3 0.3 0.0 0.0 (70.7) (69.8) 0.3 0.3 0.3 0.3 0.4 0.0 0.3 0.3 0.3 0.0 0.0 (81.8) 0.0 0.8 0.6
Zobowiązania długoterminowe 76.1 82.3 83.9 173.5 164.2 171.3 171.6 148.4 151.6 337.1 334.2 184.1 175.0 129.3 122.7 126.4 121.3 110.9 883.7 906.6 919.7 901.8 382.7 307.7 378.0 377.4 370.2 383.2 388.9 417.4 425.5 399.9 401.5 379.0 378.6 392.6 366.3 370.3 354.2 352.4 63.0 142.0 131.8 126.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 3.2 2.8 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 777.8 899.6 1 164.1 1 352.8 1 256.4 1 376.9 1 533.3 1 301.5 1 452.6 1 887.3 1 942.3 1 813.8 1 687.8 1 637.2 1 462.5 1 349.2 1 435.3 1 327.0 1 963.5 2 012.1 1 919.5 1 903.9 1 382.8 1 481.6 1 603.0 1 415.9 1 422.9 1 325.2 1 290.1 1 526.8 1 412.9 1 394.5 1 293.9 1 261.2 1 260.8 1 220.3 1 269.7 1 237.9 1 184.0 1 137.8 1 055.0 1 153.0 1 102.0 800.1
Kapitał (fundusz) podstawowy 359.8 362.7 362.7 363.0 435.6 435.5 435.5 444.1 444.1 444.1 444.1 665.1 665.1 706.0 706.0 705.9 705.9 705.9 705.9 705.9 706.0 706.0 820.2 820.2 820.2 820.3 820.3 820.3 844.6 844.7 844.7 844.7 844.7 844.8 844.8 844.8 844.8 844.8 844.8 844.8 844.8 844.8 844.8 845.5
Zyski zatrzymane 295.9 305.7 340.4 338.3 386.3 382.7 446.8 483.0 530.0 496.7 549.8 547.6 597.1 621.3 676.0 671.5 676.1 669.3 699.5 675.6 678.6 665.3 670.2 722.3 756.5 772.1 824.0 847.0 847.7 829.7 840.2 785.5 784.9 578.7 627.8 585.7 590.2 592.2 429.8 443.7 443.8 444.5 452.1 466.1
Kapitał własny 1 397.9 1 456.8 1 513.1 1 516.5 1 578.8 1 581.4 1 608.8 1 857.1 1 920.3 2 170.9 2 242.6 2 231.1 2 283.0 2 673.2 2 733.7 2 737.1 2 750.2 2 777.6 2 826.1 2 813.9 2 831.4 2 816.1 3 365.3 3 490.8 3 585.3 3 645.4 3 738.6 3 749.2 3 865.8 3 446.4 3 460.7 3 409.1 3 412.6 2 999.3 2 999.3 2 966.0 2 933.2 2 939.6 2 747.8 2 765.6 2 765.3 2 761.4 2 775.8 2 789.1
Udziały mniejszościowe 88.9 92.8 110.0 103.8 108.9 151.0 117.8 113.5 120.9 406.8 424.9 414.7 417.9 421.8 424.0 431.0 436.9 456.9 463.2 474.2 482.6 479.5 489.8 556.2 619.5 664.1 676.6 695.0 701.3 325.7 328.3 329.3 330.4 242.2 242.2 189.5 166.4 170.8 133.6 138.1 138.3 140.0 136.7 141.0
Pasywa 2 175.7 2 356.5 2 677.2 2 869.4 2 835.2 2 958.3 3 142.1 3 158.6 3 373.0 4 058.2 4 184.9 4 044.9 3 970.8 4 310.4 4 196.2 4 086.4 4 185.5 4 104.6 4 789.6 4 826.0 4 750.9 4 720.0 4 748.1 4 972.4 5 188.4 5 061.3 5 161.4 5 074.4 5 155.9 4 973.2 4 873.6 4 803.6 4 706.5 4 260.5 4 260.1 4 186.2 4 202.8 4 177.5 3 931.7 3 903.4 3 902.2 3 914.4 3 877.9 3 589.2
Inwestycje 7.8 8.0 56.0 8.0 8.0 8.1 8.1 8.1 8.1 660.7 665.1 483.8 483.8 28.0 26.7 24.7 23.1 21.0 19.8 18.7 17.6 17.1 55.2 54.0 52.9 232.0 230.9 221.2 220.2 382.6 383.0 382.1 380.9 146.8 581.8 146.8 145.9 145.9 133.1 1 252.5 1 332.0 95.0 93.4 93.4
Dług 118.3 117.9 115.2 295.5 269.7 310.6 270.4 273.7 334.5 298.3 275.7 306.8 233.8 220.3 204.1 207.2 216.6 186.2 922.2 937.9 937.0 937.9 412.5 438.9 522.3 479.9 480.7 439.3 441.6 392.2 393.7 403.7 403.0 332.1 332.1 381.0 299.8 298.2 290.6 364.1 358.5 56.8 45.3 43.6
Środki pieniężne i inne aktywa pieniężne 566.4 558.1 428.6 491.3 484.6 385.9 296.7 511.9 495.3 523.9 487.9 551.0 442.3 763.9 482.5 490.4 534.4 460.3 968.6 854.9 793.6 767.3 638.3 1 082.4 1 115.9 1 143.3 892.5 905.9 1 020.0 796.4 839.2 766.9 567.8 485.2 485.2 528.5 583.0 655.1 490.3 616.8 505.7 420.7 504.2 456.2
Dług netto (448.1) (440.1) (313.5) (195.8) (214.9) (75.4) (26.3) (238.2) (160.7) (225.6) (212.2) (244.2) (208.5) (543.5) (278.4) (283.3) (317.8) (274.1) (46.5) 83.0 143.3 170.6 (225.8) (643.6) (593.6) (663.4) (411.8) (466.6) (578.4) (404.2) (445.6) (363.2) (164.9) (153.2) (153.2) (147.4) (283.1) (356.9) (199.7) (252.7) (147.1) (363.9) (458.9) (412.6)
Ticker 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ 002551.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY