Wall Street Experts

Linzhou Heavy Machinery Group Co.,Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 6 525.3 6 845.6 6 750.4 7 759.7 7 273.5 6 934.9 6 796.6 6 447.3 6 560.0 6 632.7 6 874.0 6 941.3 7 382.3 7 710.7 7 801.7 7 800.4 7 883.4 7 519.3 8 250.3 7 882.2 7 020.3 4 959.0 4 911.0 4 661.0 4 749.7 4 798.0 4 572.0 4 506.3 4 212.6 3 971.6 3 967.6 3 986.6 4 120.6 4 198.0 4 208.9 4 218.5 4 086.6 4 014.8 3 989.0 3 938.0 4 358.7 4 433.7 4 288.4 4 137.8
Aktywa trwałe 3 273.3 3 265.3 3 248.2 3 205.3 3 363.6 3 321.3 3 264.9 3 167.6 3 134.4 3 074.8 3 230.8 3 237.0 3 165.9 2 940.2 3 339.6 3 489.6 3 333.4 3 107.7 3 322.7 3 084.8 3 034.2 2 981.4 2 939.7 2 836.2 2 491.3 2 519.7 2 491.4 2 554.8 2 506.3 2 408.7 2 372.7 2 406.6 2 483.5 2 481.9 2 492.8 2 459.7 2 426.4 2 454.1 2 405.5 2 480.8 2 402.6 2 395.4 2 402.0 2 397.3
Rzeczowe aktywa trwałe netto 1 722.2 1 912.1 1 896.9 1 869.0 1 650.8 1 662.3 1 631.5 1 590.2 1 616.2 1 645.0 1 620.0 1 589.8 1 572.6 1 825.5 2 207.3 2 401.2 2 372.8 2 168.5 2 367.8 2 132.6 2 095.0 1 935.1 1 894.8 1 807.4 1 571.9 1 550.4 1 517.5 1 495.4 1 458.9 1 474.7 1 443.7 1 485.1 1 563.9 1 550.3 1 550.3 1 536.7 1 505.3 1 518.1 1 517.6 1 596.8 1 600.1 1 592.4 1 645.9 1 648.4
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.1 6.6 34.6 34.6 34.6 17.0 17.0 17.0 17.0 17.0 17.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 320.4 318.3 316.8 314.4 276.1 272.9 271.1 250.7 249.3 247.9 246.5 245.1 244.4 269.3 275.0 275.0 273.6 271.9 270.4 268.6 267.3 266.0 264.4 256.2 161.3 160.2 159.6 158.6 157.6 156.5 155.5 154.5 153.5 152.6 152.6 151.6 150.6 149.7 148.7 147.7 146.7 145.7 144.7 143.7
Wartość firmy i wartości niematerialne i prawne 320.4 318.3 316.8 314.4 276.1 272.9 271.1 250.7 249.3 247.9 246.5 245.1 250.5 275.8 309.5 309.6 308.1 288.9 287.4 285.6 284.3 283.0 281.4 256.2 161.3 160.2 159.6 158.6 157.6 156.5 155.5 154.5 153.5 152.6 152.6 151.6 150.6 149.7 148.7 147.7 146.7 145.7 144.7 143.7
Należności netto 1 717.0 1 786.3 1 690.3 1 713.2 1 827.5 1 581.9 1 514.1 1 603.4 1 990.1 1 592.1 1 526.6 1 735.7 1 986.3 2 039.3 1 621.6 1 647.4 2 129.3 2 106.8 2 103.6 2 251.0 2 338.2 975.7 1 113.2 1 032.4 1 325.7 1 232.6 1 444.1 1 279.2 1 007.1 808.1 860.2 807.5 863.3 928.8 907.3 1 021.6 958.1 890.2 867.0 858.1 1 186.3 1 248.0 1 171.9 1 087.4
Inwestycje długoterminowe 799.6 899.6 900.8 901.8 1 217.1 1 151.5 1 127.5 1 099.0 1 039.0 1 038.1 825.3 825.1 825.3 631.8 630.9 629.3 504.1 500.2 505.6 503.5 494.6 462.4 461.6 465.1 456.5 524.3 527.2 624.7 612.1 600.6 0.0 0.0 591.0 598.2 590.5 591.1 592.3 596.8 535.7 534.9 453.2 452.6 0.0 0.0
Aktywa obrotowe 3 252.0 3 580.3 3 502.3 4 554.5 3 909.9 3 613.6 3 531.7 3 279.7 3 425.6 3 557.9 3 643.2 3 704.2 4 216.4 4 770.4 4 462.1 4 310.8 4 549.9 4 411.6 4 927.6 4 797.4 3 986.1 1 977.6 1 971.4 1 824.8 2 258.4 2 278.2 2 080.6 1 951.4 1 706.3 1 562.9 1 594.8 1 580.0 1 637.1 1 716.1 1 716.1 1 758.8 1 660.2 1 560.8 1 583.4 1 457.2 1 956.1 2 038.3 1 886.4 1 740.5
Środki pieniężne i Inwestycje 874.5 1 072.5 1 066.2 2 081.0 1 284.7 1 283.3 974.9 609.8 672.0 779.2 976.0 901.4 958.2 1 060.1 1 025.4 969.5 1 281.4 1 385.5 1 865.9 1 707.6 779.7 466.2 338.9 274.9 419.3 593.7 176.5 176.6 173.8 261.3 217.0 255.4 290.7 371.9 371.9 289.5 287.6 228.1 257.0 175.5 274.4 302.7 213.4 237.6
Zapasy 797.1 795.1 832.3 853.0 868.1 692.9 647.3 635.5 646.1 679.7 711.9 707.7 744.0 881.6 1 044.0 871.5 890.1 714.4 754.4 667.2 696.9 447.1 434.9 444.7 442.4 344.1 369.4 377.6 391.4 400.6 424.7 431.1 395.5 360.5 360.5 391.3 363.6 393.3 426.4 392.7 476.0 439.1 473.5 382.3
Inwestycje krótkoterminowe (2.4) (9.4) (9.1) (8.0) (307.3) (254.6) (253.9) (253.2) (190.6) (213.2) 0.0 0.0 0.0 (153.6) (154.8) (152.5) (28.0) (43.8) (46.0) (43.8) (38.7) (15.5) (15.4) (13.9) (2.1) (67.2) (67.2) (32.7) (16.8) (9.8) 590.2 589.4 85.0 (7.7) 0.0 0.0 0.0 0.0 -0.0 -0.0 -0.0 0.0 416.0 413.2
Środki pieniężne i inne aktywa pieniężne 874.5 1 072.5 1 066.2 2 081.0 1 284.7 1 283.3 974.9 609.8 672.0 779.2 976.0 901.4 958.2 1 060.1 1 025.4 969.5 1 281.4 1 385.5 1 865.9 1 707.6 779.7 466.2 338.9 274.9 419.3 593.7 176.5 176.6 173.8 261.3 217.0 255.4 290.7 371.9 371.9 289.5 287.6 228.1 257.0 175.5 274.4 302.7 213.4 237.6
Należności krótkoterminowe 2 469.7 3 029.8 2 849.7 2 594.5 2 168.8 2 142.1 2 069.3 1 730.8 1 610.6 1 665.7 1 622.8 1 974.4 2 124.6 2 186.1 2 475.6 2 318.7 2 610.8 2 523.0 3 127.1 2 882.3 1 931.3 1 251.1 970.9 695.1 835.7 672.5 552.5 561.2 561.4 528.2 644.1 612.7 753.1 684.3 684.3 747.2 794.9 919.4 870.0 724.0 868.7 287.2 696.3 745.8
Dług krótkoterminowy 780.0 941.7 1 031.6 1 279.3 1 349.1 1 409.0 1 360.3 1 310.9 1 361.6 1 506.1 1 729.5 1 486.9 1 656.0 1 817.2 1 632.7 1 461.6 1 417.9 1 400.9 1 514.9 1 515.9 1 501.8 1 635.1 1 733.0 1 865.2 1 913.3 1 849.1 1 876.5 1 894.6 1 661.9 1 820.3 1 771.2 1 555.3 1 506.6 1 521.9 1 521.9 1 495.9 1 253.1 1 187.2 1 251.3 1 405.1 1 427.7 1 635.9 1 020.2 995.2
Zobowiązania krótkoterminowe 3 817.3 4 200.4 4 075.4 4 067.2 3 736.4 3 712.8 3 590.1 3 280.2 3 304.8 3 294.7 3 571.8 3 580.1 3 963.9 4 383.0 4 431.5 4 227.3 4 501.4 4 270.7 5 004.7 4 676.6 3 807.3 3 218.3 3 047.5 2 828.2 3 005.7 3 084.7 2 946.5 2 962.6 2 755.1 2 968.0 2 965.4 2 766.2 2 867.0 2 955.7 2 955.7 2 899.9 2 757.3 2 701.6 2 732.9 2 786.5 3 068.3 2 977.6 2 864.8 2 621.4
Rozliczenia międzyokresowe 201.3 146.1 153.5 163.2 193.5 119.0 117.7 163.8 272.9 86.9 147.2 52.4 53.6 117.1 82.0 156.4 142.6 237.6 204.9 186.6 277.7 227.6 190.1 125.5 98.4 267.4 258.3 288.8 229.2 239.4 0.0 0.0 72.6 105.2 0.0 39.7 349.9 397.2 361.5 342.5 435.2 0.0 0.0 0.0
Zobowiązania długoterminowe 397.3 299.0 297.0 299.0 284.3 240.7 224.6 210.6 295.3 376.1 339.1 378.6 417.2 398.8 364.6 525.9 327.9 431.7 445.2 391.6 397.0 913.3 1 060.9 1 046.8 938.4 882.1 820.9 799.9 770.4 601.9 598.9 816.4 841.8 822.6 831.9 872.8 856.1 812.4 706.0 574.4 644.2 765.7 777.9 847.6
Rezerwy z tytułu odroczonego podatku 0.0 99.3 99.3 75.3 62.9 80.4 66.4 53.5 0.0 (37.9) (44.5) 2.9 (96.3) (59.1) (97.2) 36.6 181.6 185.8 152.4 111.3 0.0 150.5 144.2 133.2 88.4 107.9 75.2 56.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 7.5 6.6 5.7 4.8 3.9 3.0 0.0 0.0
Zobowiązania długoterminowe 397.3 299.0 297.0 299.0 284.3 240.7 224.6 210.6 295.3 376.1 339.1 378.6 417.2 398.8 364.6 525.9 327.9 431.7 445.2 391.6 397.0 913.3 1 060.9 1 046.8 938.4 882.1 820.9 799.9 770.4 601.9 598.9 816.4 841.8 822.6 831.9 872.8 856.1 812.4 706.0 574.4 644.2 765.7 777.9 847.6
Zobowiązania z tytułu leasingu 200.0 189.1 177.9 166.6 155.1 143.4 80.5 118.4 54.4 209.3 167.4 247.1 249.0 248.3 105.1 347.3 211.3 305.6 152.4 265.1 83.3 261.5 144.2 207.4 88.4 209.0 75.2 56.6 0.0 0.0 0.0 24.8 24.8 7.4 43.8 5.6 3.8 1.9 7.6 5.6 3.8 0.0 60.5 53.0
Zobowiązania ogółem 4 214.7 4 499.4 4 372.4 4 366.2 4 020.8 3 953.5 3 814.7 3 490.8 3 600.1 3 670.8 3 910.9 3 958.7 4 381.1 4 781.7 4 796.2 4 753.2 4 829.3 4 702.5 5 449.9 5 068.2 4 204.3 4 131.6 4 108.5 3 875.0 3 944.1 3 966.8 3 767.5 3 762.5 3 525.6 3 569.9 3 564.3 3 582.6 3 708.8 3 778.4 3 787.6 3 772.7 3 613.4 3 514.0 3 439.0 3 360.9 3 712.5 3 743.3 3 642.7 3 469.0
Kapitał (fundusz) podstawowy 534.2 534.2 534.2 616.7 616.7 616.7 616.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7 801.7
Zyski zatrzymane 479.1 485.4 512.5 445.9 447.4 178.0 178.5 187.2 190.6 189.7 190.8 210.2 221.1 231.3 268.0 308.5 316.2 102.3 85.2 98.1 98.3 (1 890.9) (1 927.8) (1 900.2) (1 880.7) (1 853.6) (1 880.3) (1 941.1) (1 998.1) (2 282.4) (2 281.0) (2 280.8) (2 273.0) (2 268.3) (2 172.4) (2 242.4) (2 215.0) (2 187.6) (2 149.7) (2 122.5) (2 053.4) (2 009.2) (2 054.4) (2 031.2)
Kapitał własny 2 310.6 2 346.1 2 378.0 3 393.5 3 252.8 2 981.5 2 981.9 2 956.5 2 959.9 2 962.0 2 963.1 2 982.5 3 001.2 2 928.9 3 005.6 3 047.2 3 054.0 2 816.8 2 800.4 2 814.0 2 816.0 827.4 802.6 786.0 805.6 831.1 804.5 743.8 687.0 401.6 403.2 404.0 411.8 419.6 421.3 445.7 473.2 500.9 550.0 577.1 646.2 690.4 645.6 668.8
Udziały mniejszościowe 147.0 177.6 182.4 175.0 72.7 41.6 41.5 10.9 10.9 10.8 10.8 10.8 18.7 19.4 59.3 60.5 59.7 36.4 37.0 37.7 39.5 40.1 52.2 8.0 8.1 8.1 8.1 8.1 8.4 7.3 7.6 8.1 8.1 8.1 8.1 8.2 8.3 8.6 8.0 8.0 8.0 8.0 8.3 8.3
Pasywa 6 525.3 6 845.6 6 750.4 7 759.7 7 273.5 6 934.9 6 796.6 6 447.3 6 560.0 6 632.7 6 874.0 6 941.3 7 382.3 7 710.7 7 801.7 7 800.4 7 883.4 7 519.3 8 250.3 7 882.2 7 020.3 4 959.0 4 911.0 4 661.0 4 749.7 4 798.0 4 572.0 4 506.3 4 212.6 3 971.6 3 967.6 3 986.6 4 120.6 4 198.0 4 208.9 4 218.5 4 086.6 4 014.8 3 989.0 3 938.0 4 358.7 4 433.7 4 288.4 4 137.8
Inwestycje 797.2 890.3 891.7 893.9 909.8 896.9 873.6 845.8 848.5 824.9 825.3 825.1 825.3 478.3 476.1 476.9 476.1 456.4 459.6 459.7 455.9 446.9 446.1 451.1 454.4 457.1 460.0 592.0 595.3 590.8 590.2 589.4 591.0 590.5 590.5 591.1 592.3 596.8 535.7 534.9 453.2 452.6 416.0 413.2
Dług 824.0 985.7 1 075.6 1 323.3 1 393.2 1 423.0 1 374.3 1 325.0 1 475.6 1 650.1 1 859.5 1 616.9 1 856.0 2 017.2 1 835.0 1 661.6 1 447.6 1 490.6 1 654.6 1 645.6 1 671.5 1 866.6 2 128.4 2 260.6 2 248.7 2 112.5 2 113.9 2 132.0 1 929.0 1 928.8 1 879.2 1 883.2 1 862.4 1 860.9 1 860.9 1 887.6 1 812.8 1 710.6 1 626.8 1 663.6 1 682.1 1 994.3 1 511.2 1 582.7
Środki pieniężne i inne aktywa pieniężne 874.5 1 072.5 1 066.2 2 081.0 1 284.7 1 283.3 974.9 609.8 672.0 779.2 976.0 901.4 958.2 1 060.1 1 025.4 969.5 1 281.4 1 385.5 1 865.9 1 707.6 779.7 466.2 338.9 274.9 419.3 593.7 176.5 176.6 173.8 261.3 217.0 255.4 290.7 371.9 371.9 289.5 287.6 228.1 257.0 175.5 274.4 302.7 213.4 237.6
Dług netto (50.4) (86.7) 9.4 (757.6) 108.5 139.7 399.5 715.2 803.7 870.9 883.5 715.4 897.7 957.1 809.6 692.2 166.2 105.1 (211.3) (62.0) 891.8 1 400.4 1 789.5 1 985.7 1 829.4 1 518.9 1 937.4 1 955.3 1 755.2 1 667.5 1 662.1 1 627.8 1 571.7 1 489.0 1 489.0 1 598.2 1 525.2 1 482.5 1 369.8 1 488.0 1 407.7 1 691.6 1 297.8 1 345.0
Ticker 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ 002535.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY