Wall Street Experts

Zhejiang RIFA Precision Machinery Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 1 062.2 1 350.8 1 288.6 1 336.3 1 372.8 2 431.6 2 367.6 2 340.2 2 360.9 2 351.3 2 488.8 2 491.0 2 545.3 2 632.1 2 666.0 2 627.5 2 678.5 5 740.7 5 646.3 5 499.1 5 716.0 5 823.2 5 948.4 6 123.3 6 179.0 6 341.0 6 294.0 6 282.1 7 042.0 7 279.2 7 102.4 7 358.9 6 427.4 5 957.8 5 957.8 5 426.0 5 633.4 5 120.5 4 226.8 4 098.4 3 952.9 3 881.1 3 300.0 3 258.4
Aktywa trwałe 443.0 484.0 471.0 475.5 462.5 510.4 539.1 537.9 520.7 537.8 545.1 561.8 563.5 601.9 618.0 707.7 784.0 3 357.2 3 565.0 3 639.4 3 815.2 4 096.0 4 122.5 4 319.3 4 286.0 4 437.3 4 474.9 4 414.5 4 466.0 4 401.7 4 388.5 4 596.2 3 548.9 3 061.3 3 061.3 3 018.7 3 103.9 3 031.1 2 091.0 2 013.9 1 956.9 1 851.2 1 392.8 1 312.4
Rzeczowe aktywa trwałe netto 260.1 342.5 331.1 330.9 323.7 365.5 357.1 355.5 340.3 359.4 357.0 374.1 382.7 423.0 417.4 490.2 497.5 2 317.3 2 527.5 2 641.2 2 817.3 3 086.4 3 115.6 3 318.5 3 283.2 3 455.1 3 493.5 3 444.3 3 503.6 3 509.2 3 514.0 3 713.9 3 013.2 2 476.9 2 476.9 2 521.7 2 510.1 2 476.0 1 781.9 1 717.6 1 670.5 1 589.5 1 171.0 1 098.5
Wartość firmy 0.0 26.3 26.3 26.3 26.3 31.1 31.1 31.1 31.1 26.3 26.3 26.3 26.3 26.3 26.3 26.3 26.3 684.8 684.8 684.8 684.8 684.8 684.8 684.8 684.8 658.7 658.7 658.7 658.7 602.3 602.3 602.3 26.3 26.3 26.3 26.3 26.3 26.3 26.3 26.3 26.3 26.3 0.0 0.0
Wartości niematerialne i prawne 72.0 95.6 94.3 93.0 91.7 93.2 92.5 115.0 113.0 112.5 110.7 109.5 108.5 118.9 117.6 116.4 114.5 122.7 132.4 117.7 120.4 145.3 144.5 133.6 131.9 132.8 133.9 131.5 130.7 128.3 125.0 128.3 129.3 105.7 105.7 100.6 100.3 99.8 90.9 88.6 87.9 87.0 85.5 84.1
Wartość firmy i wartości niematerialne i prawne 72.0 121.9 120.6 119.3 118.0 124.3 123.6 146.1 144.2 138.8 137.0 135.8 134.7 145.1 143.9 142.7 140.8 807.4 817.1 802.5 805.2 830.0 829.3 818.3 816.6 791.5 792.6 790.2 789.4 730.6 727.3 730.6 155.5 132.0 132.0 126.8 126.6 126.1 117.1 114.8 114.1 113.2 85.5 84.1
Należności netto 214.4 261.1 280.2 334.9 343.4 388.7 454.7 424.5 469.6 385.4 475.9 480.9 493.0 408.1 489.8 362.7 495.3 471.1 550.9 575.7 610.3 546.5 625.1 578.3 566.1 590.3 604.3 590.0 581.6 623.0 626.2 639.4 605.5 570.9 523.1 491.7 551.1 584.4 509.7 517.2 538.4 490.0 367.1 363.7
Inwestycje długoterminowe 102.1 10.8 10.3 10.2 9.9 10.0 9.8 9.5 9.3 9.3 9.1 9.2 8.7 8.4 8.2 8.1 8.1 129.7 129.9 127.2 121.9 144.1 146.6 149.3 148.8 (1.6) 24.1 18.3 53.3 (346.3) (182.4) (115.6) (30.3) 48.7 86.7 60.4 147.9 134.8 51.8 118.2 114.5 107.0 0.0 0.0
Aktywa obrotowe 619.3 866.8 817.6 860.8 910.4 1 921.1 1 828.5 1 802.3 1 840.1 1 813.5 1 943.7 1 929.2 1 981.9 2 030.2 2 048.0 1 919.8 1 894.6 2 383.5 2 081.3 1 859.7 1 900.7 1 727.2 1 825.9 1 803.9 1 892.9 1 903.7 1 819.1 1 867.6 2 576.0 2 877.5 2 713.9 2 762.7 2 878.6 2 896.5 2 896.5 2 407.3 2 529.5 2 089.3 2 135.8 2 084.5 1 996.0 2 029.9 1 907.2 1 946.0
Środki pieniężne i Inwestycje 183.2 168.7 95.2 78.2 93.5 1 056.7 863.5 352.3 316.4 331.6 409.0 338.8 325.9 370.5 309.2 751.3 279.2 407.1 194.7 280.0 278.4 278.3 225.8 165.4 257.8 422.4 291.0 294.1 945.8 1 246.9 1 019.2 962.0 983.6 1 148.9 1 155.0 645.4 679.2 273.6 330.7 349.4 286.0 292.7 326.6 332.5
Zapasy 227.7 427.0 433.6 437.1 462.8 463.6 503.5 510.3 531.1 571.3 568.6 581.4 620.4 685.3 718.8 758.3 739.1 948.5 984.3 945.0 942.0 854.5 834.5 896.4 957.8 857.1 885.7 956.5 1 015.2 986.7 1 045.7 1 137.9 1 264.9 1 155.1 1 155.1 1 243.2 1 275.9 1 210.3 1 219.2 1 180.7 1 132.9 1 170.0 1 130.6 1 176.1
Inwestycje krótkoterminowe (10.6) (10.4) (10.2) (10.0) (9.8) (9.6) (9.4) (9.2) (9.0) (8.8) (8.6) (8.4) (8.2) (8.0) (7.8) (7.6) (7.4) (91.5) (90.2) (89.2) (88.4) (87.3) (86.2) (85.1) (84.0) 65.0 42.5 42.5 7.5 363.0 201.0 131.0 47.0 41.0 47.1 1.0 (73.3) (72.4) 0.0 (70.7) (69.8) 0.0 37.7 33.3
Środki pieniężne i inne aktywa pieniężne 183.2 168.7 95.2 78.2 93.5 1 056.7 863.5 352.3 316.4 331.6 409.0 338.8 325.9 370.5 309.2 751.3 279.2 407.1 194.7 280.0 278.4 278.3 225.8 165.4 257.8 357.4 248.5 251.6 938.3 883.9 818.2 831.0 936.6 1 107.9 1 107.9 644.4 679.2 273.6 330.7 349.4 286.0 292.7 326.6 332.5
Należności krótkoterminowe 134.0 187.1 191.5 180.0 174.8 229.2 228.7 217.0 251.6 232.8 260.4 267.2 273.3 343.4 319.9 296.3 399.3 376.9 385.2 380.8 370.7 321.7 286.6 286.2 276.2 354.9 295.4 331.0 339.2 465.3 435.8 424.2 473.1 409.1 409.1 504.5 367.6 350.6 481.0 348.9 411.1 392.3 390.7 380.1
Dług krótkoterminowy 193.0 264.7 199.2 228.6 216.8 169.0 64.0 79.0 78.0 102.0 181.0 95.7 97.1 61.3 83.2 110.4 76.1 596.4 646.4 541.8 615.3 613.0 605.5 613.9 677.5 759.4 719.8 726.4 699.2 649.8 620.4 590.4 874.5 1 083.0 1 083.0 341.7 722.5 732.7 1 544.9 1 508.2 1 286.4 459.7 478.9 461.8
Zobowiązania krótkoterminowe 371.6 593.1 525.9 548.3 549.0 606.9 525.4 492.8 505.0 530.3 656.9 627.1 678.7 751.6 774.6 766.6 815.2 1 518.0 1 489.5 1 380.8 1 430.4 1 377.7 1 376.2 1 390.6 1 454.9 1 582.9 1 473.1 1 570.4 1 591.3 1 741.7 1 654.9 1 709.0 2 102.1 2 328.7 2 328.7 1 355.5 2 032.4 1 992.4 2 795.1 2 713.5 2 472.2 2 610.8 2 608.0 2 699.5
Rozliczenia międzyokresowe 11.7 59.7 51.1 60.3 51.9 85.0 84.4 87.9 70.6 103.7 105.6 100.5 87.5 131.0 103.1 108.2 110.2 324.9 259.4 330.7 310.7 231.4 376.6 364.0 308.5 443.4 435.7 472.5 509.3 497.0 0.0 0.0 446.7 545.8 0.0 297.0 815.3 816.8 705.9 784.1 704.1 0.0 0.0 0.0
Zobowiązania długoterminowe 17.7 58.4 51.3 83.7 89.6 111.3 106.9 110.2 108.4 94.8 91.5 90.3 84.6 86.3 78.5 71.0 66.8 1 275.6 1 200.0 1 364.8 1 512.9 1 588.0 1 759.6 1 893.5 1 891.2 1 860.9 1 870.5 1 777.8 1 797.8 2 024.5 1 874.9 2 018.6 1 770.4 1 418.7 1 418.7 1 723.1 1 444.4 1 014.5 166.9 163.4 272.6 162.6 168.7 90.1
Rezerwy z tytułu odroczonego podatku 0.3 2.5 2.3 2.4 2.4 4.3 4.3 4.4 4.5 4.3 4.3 4.6 4.0 3.9 4.0 4.0 4.0 60.9 60.5 54.0 53.8 65.5 65.5 67.3 62.8 20.3 25.9 20.9 26.4 75.1 71.6 80.1 98.1 4.9 0.0 6.4 1.3 1.2 7.4 3.5 7.2 7.0 0.0 0.0
Zobowiązania długoterminowe 17.7 58.4 51.3 83.7 89.6 111.3 106.9 110.2 108.4 94.8 91.5 90.3 84.6 86.3 78.5 71.0 66.8 1 275.6 1 200.0 1 364.8 1 512.9 1 588.0 1 759.6 1 893.5 1 891.2 1 860.9 1 870.5 1 777.8 1 797.8 2 024.5 1 874.9 2 018.6 1 770.4 1 418.7 1 418.7 1 723.1 1 444.4 1 014.5 166.9 163.4 272.6 162.6 168.7 90.1
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 9.1 13.2 11.9 12.3 52.7 55.7 91.0 87.1 78.2 118.9 110.5 61.9 51.6 40.6 34.5 31.6 30.7 26.6 8.4
Zobowiązania ogółem 389.3 651.4 577.2 632.0 638.6 718.2 632.3 603.0 613.5 625.1 748.4 717.4 763.3 837.9 853.1 837.7 882.0 2 793.6 2 689.5 2 745.6 2 943.3 2 965.8 3 135.9 3 284.1 3 346.1 3 443.9 3 343.7 3 348.2 3 389.1 3 766.2 3 529.9 3 727.5 3 872.5 3 747.4 3 747.4 3 078.6 3 476.8 3 006.9 2 962.0 2 876.9 2 744.8 2 773.4 2 776.7 2 789.5
Kapitał (fundusz) podstawowy 216.0 216.0 216.0 324.0 324.0 369.4 369.4 554.1 554.1 554.1 554.1 554.1 554.1 554.1 554.1 554.1 554.1 756.4 756.4 755.9 755.9 755.9 755.9 755.4 755.4 755.4 755.4 755.4 862.9 862.9 862.9 862.9 862.9 800.2 800.2 800.2 800.2 800.2 800.2 800.2 800.2 800.2 750.2 750.2
Zyski zatrzymane 67.2 71.9 83.7 74.2 83.4 87.1 100.0 95.3 102.3 105.7 120.2 144.7 152.4 155.3 174.9 151.1 162.7 243.8 286.0 262.3 284.5 347.9 378.4 375.5 402.5 416.5 463.1 473.8 503.5 423.6 444.0 458.8 (720.3) (1 105.9) (1 034.6) (1 139.1) (1 152.8) (1 160.6) (2 008.8) (2 039.6) (2 032.2) (2 075.0) (2 684.1) (2 732.2)
Kapitał własny 673.0 699.4 711.4 704.3 734.2 1 713.4 1 735.2 1 737.2 1 747.4 1 726.3 1 740.4 1 773.6 1 782.0 1 794.2 1 812.9 1 789.8 1 796.5 2 947.1 2 956.8 2 753.5 2 772.7 2 857.5 2 812.5 2 839.1 2 832.9 2 897.1 2 950.3 2 933.9 3 653.0 3 513.0 3 572.6 3 631.4 2 554.9 2 210.4 2 210.4 2 347.4 2 156.6 2 113.6 1 264.8 1 221.5 1 208.1 1 107.7 523.3 468.9
Udziały mniejszościowe 13.7 31.6 33.0 33.8 54.9 58.2 64.9 71.1 73.0 40.9 40.1 44.8 44.7 44.1 44.1 46.1 32.4 42.6 43.8 5.2 4.9 3.4 3.4 3.5 3.7 3.7 3.8 3.7 3.7 3.6 0.4 0.4 0.5 1.0 1.0 1.0 1.7 1.7 1.7 2.0 2.0 2.0 2.2 2.3
Pasywa 1 062.2 1 350.8 1 288.6 1 336.3 1 372.8 2 431.6 2 367.6 2 340.2 2 360.9 2 351.3 2 488.8 2 491.0 2 545.3 2 632.1 2 666.0 2 627.5 2 678.5 5 740.7 5 646.3 5 499.1 5 716.0 5 823.2 5 948.4 6 123.3 6 179.0 6 341.0 6 294.0 6 282.1 7 042.0 7 279.2 7 102.4 7 358.9 6 427.4 5 957.8 5 957.8 5 426.0 5 633.4 5 120.5 4 226.8 4 098.4 3 952.9 3 881.1 3 300.0 3 258.4
Inwestycje 91.4 0.3 0.1 0.1 0.1 0.4 0.4 0.3 0.3 0.5 0.5 0.8 0.6 0.4 0.5 0.5 0.8 38.2 39.7 38.1 33.4 56.8 60.4 64.2 64.8 63.4 66.6 60.8 60.8 16.7 18.6 15.4 16.7 89.7 133.7 61.4 74.6 62.4 51.8 47.5 44.7 107.0 37.7 33.3
Dług 194.1 273.3 209.4 269.5 264.7 227.2 121.7 131.9 130.4 145.6 225.0 137.8 135.4 95.1 114.6 137.5 102.2 1 751.4 1 722.4 1 788.9 2 011.6 2 072.8 2 237.8 2 377.6 2 415.7 2 511.9 2 479.1 2 400.3 2 385.0 2 215.2 2 033.6 2 136.0 2 147.5 2 059.4 2 059.4 1 604.1 1 724.3 1 650.1 1 611.7 1 570.2 1 459.8 515.6 560.1 471.1
Środki pieniężne i inne aktywa pieniężne 183.2 168.7 95.2 78.2 93.5 1 056.7 863.5 352.3 316.4 331.6 409.0 338.8 325.9 370.5 309.2 751.3 279.2 407.1 194.7 280.0 278.4 278.3 225.8 165.4 257.8 357.4 248.5 251.6 938.3 883.9 818.2 831.0 936.6 1 107.9 1 107.9 644.4 679.2 273.6 330.7 349.4 286.0 292.7 326.6 332.5
Dług netto 10.9 104.5 114.1 191.3 171.2 (829.4) (741.8) (220.3) (186.0) (186.1) (184.0) (201.0) (190.4) (275.5) (194.6) (613.8) (177.0) 1 344.3 1 527.6 1 508.9 1 733.2 1 794.5 2 012.0 2 212.2 2 157.9 2 154.5 2 230.6 2 148.7 1 446.8 1 331.2 1 215.5 1 304.9 1 210.8 951.5 951.5 959.7 1 045.1 1 376.4 1 281.0 1 220.7 1 173.9 222.9 233.4 138.5
Ticker 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ 002520.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY