Wall Street Experts

Yotrio Group Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 5 122.3 5 637.9 6 056.0 5 491.6 5 367.3 5 810.5 5 635.6 5 218.5 5 556.7 6 527.5 7 855.6 8 022.7 8 681.6 8 432.9 7 682.3 6 747.6 6 135.7 6 778.7 6 632.6 5 664.7 5 788.5 6 848.8 7 096.2 6 266.5 6 005.6 7 304.1 7 725.0 6 865.1 7 383.3 9 462.4 9 492.2 7 991.6 7 547.0 8 348.0 9 270.4 7 527.4 6 070.5 7 017.3 8 225.5 6 761.2 6 713.9 7 992.9 8 493.8
Aktywa trwałe 1 783.9 2 036.9 2 010.9 1 980.2 2 042.4 2 091.9 2 285.6 2 296.5 2 279.5 2 211.8 2 207.1 2 219.2 2 465.0 2 577.2 2 710.5 2 684.5 2 668.5 2 638.9 2 603.6 2 565.2 2 557.2 2 833.4 2 720.0 2 768.0 2 600.4 2 380.8 2 331.0 2 307.1 2 318.7 2 341.9 2 312.7 2 286.3 2 281.0 2 345.5 2 517.1 2 432.4 2 354.1 2 322.7 2 258.3 2 271.1 2 628.2 2 628.5 2 636.1
Rzeczowe aktywa trwałe netto 1 175.5 1 187.0 1 177.3 1 182.7 1 192.2 1 204.4 1 207.2 1 206.7 1 190.9 1 190.1 1 172.9 1 183.3 1 173.3 1 211.8 1 188.0 1 167.4 1 145.2 953.3 930.4 908.6 886.9 860.6 837.8 818.1 820.3 800.3 797.0 829.1 859.3 879.9 914.1 904.4 909.1 933.0 911.3 929.7 908.8 907.1 884.9 872.0 861.6 881.0 901.8
Wartość firmy 0.0 0.0 0.0 0.0 220.5 223.6 223.6 243.0 244.0 146.4 146.4 146.4 146.4 146.4 146.4 146.4 146.4 131.3 131.3 131.3 131.3 66.9 66.9 66.9 66.9 31.6 31.6 31.6 31.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 10.1 7.4 7.4 7.4 7.4 7.4 7.4
Wartości niematerialne i prawne 291.3 290.9 288.3 285.8 316.9 313.1 310.3 306.9 307.0 305.3 304.0 301.0 298.4 293.0 289.8 286.1 282.4 272.8 269.1 265.4 260.0 259.3 255.6 252.0 277.0 274.0 270.2 266.4 263.0 257.3 254.3 251.5 248.7 246.2 315.4 312.3 310.1 309.7 306.4 298.0 294.9 354.0 350.7
Wartość firmy i wartości niematerialne i prawne 291.3 290.9 288.3 285.8 537.4 536.7 534.0 549.8 551.0 451.7 450.4 447.4 444.8 439.4 436.2 432.5 428.8 404.1 400.4 396.7 391.4 326.2 322.6 318.9 343.9 305.6 301.8 298.0 294.6 257.3 254.3 251.5 248.7 246.2 315.4 312.3 320.1 317.1 313.9 305.4 302.3 361.4 358.2
Należności netto 449.6 921.7 1 203.7 355.9 370.6 1 001.5 1 199.5 491.7 430.3 1 012.4 1 500.6 728.5 505.3 1 172.1 1 497.7 813.7 476.5 1 314.8 1 686.9 809.6 484.1 1 268.0 1 819.7 1 008.5 495.6 1 489.1 2 515.9 1 522.0 1 123.8 2 409.2 2 704.9 1 594.8 899.2 2 328.1 2 409.3 634.5 329.6 1 473.9 2 160.7 751.3 378.4 2 210.6 2 589.3
Inwestycje długoterminowe 1.6 354.4 392.5 (73.2) 114.9 (57.6) 294.9 331.6 147.4 114.9 122.4 189.2 405.2 456.0 686.9 750.5 789.3 811.6 778.6 808.2 689.0 1 093.5 1 007.3 1 022.8 742.7 490.8 457.4 336.8 489.5 526.3 537.1 491.4 520.8 473.4 556.9 492.1 436.0 860.0 976.9 956.6 961.9 112.8 (33.7)
Aktywa obrotowe 3 338.3 3 601.0 4 045.1 3 511.4 3 324.9 3 718.7 3 349.9 2 922.0 3 277.2 4 315.7 5 648.5 5 803.5 6 216.6 5 855.6 4 971.8 4 063.0 3 467.2 4 139.9 4 029.0 3 099.5 3 231.3 4 015.4 4 376.2 3 498.5 3 405.2 4 923.3 5 394.0 4 558.1 5 064.6 7 120.5 7 179.5 5 705.3 5 266.0 6 002.6 6 753.3 5 095.1 3 716.4 4 694.5 5 967.2 4 490.1 4 085.8 5 364.4 5 857.7
Środki pieniężne i Inwestycje 920.0 806.1 1 336.0 1 535.3 950.1 988.5 829.8 1 361.9 1 548.7 2 007.4 3 367.1 4 180.0 4 273.7 3 169.0 2 512.5 2 414.0 1 597.0 1 516.6 1 452.4 1 463.6 1 263.1 1 317.2 1 754.2 1 904.0 1 390.0 1 521.8 1 756.2 1 898.0 1 580.2 2 033.6 2 503.6 2 403.9 2 104.9 1 908.4 3 581.0 3 776.4 2 183.6 1 785.3 3 120.1 3 128.9 2 009.9 1 446.8 2 560.7
Zapasy 860.7 834.9 468.0 536.9 943.5 872.6 526.4 607.0 848.5 992.8 652.7 672.7 1 141.1 1 218.2 728.5 708.7 1 291.6 1 186.2 785.8 746.1 1 347.3 1 298.8 719.5 514.6 1 300.6 1 598.7 928.5 1 014.5 2 186.7 2 362.9 1 743.8 1 632.6 2 184.0 1 676.3 723.9 630.5 1 107.7 1 207.8 576.6 570.3 1 452.4 1 525.2 557.0
Inwestycje krótkoterminowe 284.5 154.4 92.6 541.9 127.1 348.4 194.9 167.7 352.1 345.3 351.0 341.1 384.7 348.4 311.4 266.4 230.7 210.8 246.6 221.1 341.6 310.5 322.0 398.4 489.5 543.8 537.1 620.1 457.3 426.0 368.3 394.5 332.9 411.1 490.1 464.7 456.4 450.3 482.1 577.8 691.2 676.5 817.9
Środki pieniężne i inne aktywa pieniężne 635.6 651.7 1 243.4 993.4 823.0 640.1 634.9 1 194.3 1 196.6 1 662.1 3 016.1 3 838.8 3 889.0 2 820.6 2 201.1 2 147.5 1 366.2 1 305.8 1 205.8 1 242.4 921.5 1 006.7 1 432.2 1 505.5 900.4 977.9 1 219.1 1 277.9 1 122.9 1 607.6 2 135.2 2 009.4 1 772.0 1 497.3 3 090.9 3 311.7 1 727.2 1 335.1 2 637.9 2 551.1 1 318.8 770.3 1 742.8
Należności krótkoterminowe 1 054.6 1 256.8 1 253.2 958.3 934.1 1 175.6 1 227.4 997.1 853.7 1 218.7 1 359.0 1 172.9 1 033.7 1 453.5 1 473.2 1 222.7 1 162.6 1 497.7 1 613.9 1 387.1 1 345.5 1 634.1 1 822.8 1 473.0 1 412.2 1 980.0 2 435.4 2 440.7 2 742.2 3 704.8 3 761.3 3 018.5 2 184.3 2 230.4 2 010.1 1 318.6 1 173.9 1 574.0 756.3 503.9 618.4 2 387.7 2 379.4
Dług krótkoterminowy 920.8 831.4 848.2 689.5 879.3 950.4 506.3 449.8 1 026.8 1 701.7 1 608.3 2 206.8 3 092.9 2 456.1 1 687.5 2 060.6 1 549.1 1 802.2 1 288.6 551.3 677.5 1 174.7 936.4 426.1 435.7 1 152.0 973.5 237.7 496.7 1 787.9 1 082.3 249.6 725.0 2 042.2 2 736.1 1 918.6 832.0 1 416.7 3 254.0 1 593.4 415.8 1 027.1 1 187.9
Zobowiązania krótkoterminowe 2 082.1 2 322.2 2 410.5 1 857.3 2 063.7 2 420.8 2 077.6 1 667.9 2 071.9 3 146.7 3 235.7 3 532.6 4 275.5 4 103.8 3 298.4 3 429.9 2 879.1 3 529.0 3 125.9 2 183.6 2 304.0 3 052.9 3 064.0 2 165.4 2 034.7 3 360.7 3 671.6 2 916.9 3 551.9 5 828.4 5 155.6 3 613.3 3 430.6 4 714.2 5 019.9 3 476.2 2 294.9 3 261.8 4 252.1 2 552.4 2 501.6 3 734.7 3 842.9
Rozliczenia międzyokresowe 96.1 228.0 306.3 204.7 245.2 280.7 333.0 211.8 184.1 220.5 252.1 142.7 137.4 184.2 130.6 119.0 100.0 172.0 198.5 155.6 144.4 183.0 262.5 257.5 186.6 226.1 260.4 235.6 308.6 332.1 0.0 0.0 57.6 15.1 9.2 200.5 252.3 260.9 17.6 65.7 0.0 0.0 0.0
Zobowiązania długoterminowe 7.7 31.0 54.7 72.9 11.4 6.9 6.8 6.7 6.6 4.8 997.5 998.4 998.5 998.1 1 001.0 5.1 6.1 7.7 7.5 7.3 7.3 5.6 10.4 42.1 26.6 68.6 49.5 73.5 47.7 45.2 652.2 737.9 752.3 71.5 61.6 90.6 89.2 96.9 87.8 81.1 82.6 121.4 138.8
Rezerwy z tytułu odroczonego podatku 7.7 31.0 54.7 72.9 11.4 6.9 6.8 6.7 6.6 4.8 4.7 4.5 4.6 5.6 8.5 4.1 4.0 5.7 5.5 5.4 5.3 3.8 8.6 40.4 24.9 66.5 43.3 52.1 14.5 22.3 21.0 6.6 6.6 2.2 2.0 4.4 3.8 3.5 4.9 4.3 3.2 12.6 35.0
Zobowiązania długoterminowe 7.7 31.0 54.7 72.9 11.4 6.9 6.8 6.7 6.6 4.8 997.5 998.4 998.5 998.1 1 001.0 5.1 6.1 7.7 7.5 7.3 7.3 5.6 10.4 42.1 26.6 68.6 49.5 73.5 47.7 45.2 652.2 737.9 752.3 71.5 61.6 90.6 89.2 96.9 87.8 81.1 82.6 121.4 138.8
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.0 19.5 31.3 21.1 43.5 42.2 55.1 67.8 55.8 82.7 81.9 90.2 79.7 76.8 76.5 104.1 96.3
Zobowiązania ogółem 2 089.8 2 353.2 2 465.2 1 930.2 2 075.1 2 427.7 2 084.4 1 674.7 2 078.5 3 151.5 4 233.2 4 531.0 5 274.0 5 101.9 4 299.4 3 435.0 2 885.2 3 536.7 3 133.4 2 191.0 2 311.2 3 058.5 3 074.4 2 207.5 2 061.3 3 429.3 3 721.0 2 990.4 3 599.6 5 873.5 5 807.8 4 351.2 4 182.9 4 785.7 5 081.5 3 566.7 2 384.0 3 358.7 4 339.8 2 633.5 2 584.2 3 856.1 3 981.7
Kapitał (fundusz) podstawowy 478.2 478.2 478.2 621.6 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 175.7 2 169.0 2 169.0 2 169.0 2 169.0 2 169.0 2 169.0
Zyski zatrzymane 471.5 642.3 875.1 836.0 551.3 669.4 842.1 831.2 768.2 613.5 858.5 733.2 650.7 555.3 583.8 490.2 421.3 425.7 686.5 651.2 652.2 779.7 1 106.9 1 126.3 1 002.4 1 012.1 1 246.9 1 146.0 1 043.8 809.7 946.9 1 012.6 878.0 918.1 1 323.8 1 172.0 954.5 892.0 1 124.0 1 353.5 1 332.7 1 290.7 1 662.3
Kapitał własny 3 032.5 3 284.7 3 590.8 3 561.4 3 292.2 3 382.8 3 551.2 3 543.9 3 478.2 3 376.0 3 622.4 3 491.8 3 407.6 3 330.9 3 382.9 3 312.6 3 250.4 3 242.0 3 499.2 3 473.7 3 477.3 3 790.2 4 021.8 4 059.0 3 944.3 3 874.8 4 003.9 3 874.7 3 783.7 3 588.9 3 684.4 3 640.4 3 364.1 3 562.4 4 188.9 3 960.7 3 686.4 3 658.5 3 885.7 4 124.8 4 129.7 4 136.8 4 512.1
Udziały mniejszościowe 0.0 1.5 1.5 1.5 146.2 130.0 122.7 119.0 115.5 113.9 115.8 113.0 112.4 109.8 135.3 135.3 134.3 132.4 130.9 133.0 132.1 74.0 73.0 72.6 72.0 67.1 67.4 66.9 71.2 77.3 79.7 40.8 39.5 27.0 29.3 36.7 44.3 29.0 21.7 23.5 37.3 46.8 49.8
Pasywa 5 122.3 5 637.9 6 056.0 5 491.6 5 367.3 5 810.5 5 635.6 5 218.5 5 556.7 6 527.5 7 855.6 8 022.7 8 681.6 8 432.9 7 682.3 6 747.6 6 135.7 6 778.7 6 632.6 5 664.7 5 788.5 6 848.8 7 096.2 6 266.5 6 005.6 7 304.1 7 725.0 6 865.1 7 383.3 9 462.4 9 492.2 7 991.6 7 547.0 8 348.0 9 270.4 7 527.4 6 070.5 7 017.3 8 225.5 6 761.2 6 713.9 7 992.9 8 493.8
Inwestycje 286.1 508.8 485.1 468.7 242.0 290.7 489.8 499.2 499.5 460.2 473.3 530.3 789.9 804.3 998.3 1 016.9 1 020.0 1 022.5 1 025.3 1 029.3 1 030.6 1 404.0 1 329.3 1 421.2 1 232.2 1 034.6 994.5 956.9 946.7 952.3 905.4 885.9 853.7 884.5 1 047.0 956.9 892.4 860.0 1 459.0 1 534.5 1 653.0 789.3 784.2
Dług 920.8 831.4 848.2 689.5 879.3 950.4 506.3 449.8 1 026.8 1 701.7 1 608.3 2 206.8 3 092.9 2 456.1 1 687.5 2 060.6 1 549.1 1 802.2 1 288.6 551.3 677.5 1 174.7 936.4 426.1 435.7 1 152.0 977.5 257.1 528.0 1 809.0 1 125.8 291.8 780.1 2 109.9 2 791.9 2 001.3 913.9 1 506.9 3 333.7 1 670.2 492.3 1 131.2 1 284.2
Środki pieniężne i inne aktywa pieniężne 635.6 651.7 1 243.4 993.4 823.0 640.1 634.9 1 194.3 1 196.6 1 662.1 3 016.1 3 838.8 3 889.0 2 820.6 2 201.1 2 147.5 1 366.2 1 305.8 1 205.8 1 242.4 921.5 1 006.7 1 432.2 1 505.5 900.4 977.9 1 219.1 1 277.9 1 122.9 1 607.6 2 135.2 2 009.4 1 772.0 1 497.3 3 090.9 3 311.7 1 727.2 1 335.1 2 637.9 2 551.1 1 318.8 770.3 1 742.8
Dług netto 285.2 179.7 (395.1) (304.0) 56.3 310.3 (128.6) (744.5) (169.8) 39.6 (1 407.8) (1 632.1) (796.0) (364.5) (513.6) (86.9) 182.8 496.4 82.8 (691.2) (244.0) 168.0 (495.8) (1 079.4) (464.7) 174.0 (241.6) (1 020.8) (594.9) 201.4 (1 009.4) (1 717.6) (991.9) 612.6 (299.0) (1 310.4) (813.3) 171.8 695.8 (881.0) 219.5 360.9 (458.6)
Ticker 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ 002489.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY