Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 2 829.2 | 3 526.7 | 3 520.2 | 3 684.3 | 3 614.9 | 3 718.3 | 3 887.9 | 4 263.5 | 4 196.2 | 4 241.6 | 4 239.6 | 6 671.9 | 6 949.6 | 7 187.0 | 7 224.1 | 7 456.5 | 7 529.2 | 7 278.6 | 7 286.8 | 7 429.2 | 7 355.3 | 6 706.8 | 6 695.0 | 6 486.0 | 6 510.6 | 6 354.1 | 6 397.1 | 6 573.0 | 6 601.3 | 6 611.6 | 6 673.3 | 7 718.1 | 7 872.1 | 7 362.7 | 7 362.8 | 8 125.1 | 7 804.0 | 7 789.4 | 7 936.5 | 8 159.1 | 8 185.0 | 8 026.5 | 9 406.5 | 9 266.9 |
| Aktywa trwałe | 1 428.0 | 1 537.8 | 1 537.8 | 1 526.5 | 1 582.3 | 1 660.6 | 1 635.8 | 2 005.4 | 2 038.4 | 2 094.7 | 2 114.8 | 2 271.2 | 2 391.0 | 2 705.9 | 2 860.7 | 3 045.0 | 3 243.0 | 3 698.8 | 3 885.1 | 4 080.2 | 4 118.6 | 4 161.2 | 4 158.1 | 4 120.7 | 4 095.1 | 4 111.5 | 4 057.2 | 4 010.5 | 3 801.4 | 3 986.8 | 3 961.8 | 5 020.5 | 5 056.6 | 4 676.1 | 4 676.2 | 4 803.0 | 4 767.7 | 4 861.7 | 4 959.8 | 5 118.8 | 5 131.6 | 5 203.9 | 5 336.5 | 5 546.9 |
| Rzeczowe aktywa trwałe netto | 1 139.4 | 1 216.5 | 1 213.7 | 1 204.6 | 1 242.1 | 1 277.3 | 1 253.1 | 1 275.9 | 1 261.4 | 1 300.1 | 1 289.3 | 1 305.6 | 1 284.7 | 1 299.7 | 1 306.6 | 1 317.9 | 1 329.9 | 1 350.0 | 1 559.9 | 1 429.7 | 1 446.7 | 1 493.8 | 1 566.1 | 1 575.1 | 1 588.1 | 1 686.1 | 1 727.0 | 1 771.7 | 1 690.5 | 1 720.9 | 1 709.7 | 1 723.7 | 1 780.0 | 1 932.3 | 1 942.8 | 2 069.3 | 2 064.0 | 2 178.6 | 2 304.6 | 2 467.6 | 2 485.4 | 2 577.8 | 2 716.4 | 2 929.7 |
| Wartość firmy | 16.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.9 | 7.5 | 7.5 | 14.7 | 46.9 | 54.7 | 54.7 | 51.5 | 51.5 | 51.5 | 51.5 | 51.5 | 51.5 | 51.5 | 44.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 |
| Wartości niematerialne i prawne | 152.5 | 152.4 | 152.9 | 150.4 | 150.3 | 158.7 | 165.4 | 173.2 | 185.0 | 227.4 | 239.8 | 259.2 | 261.6 | 274.1 | 282.7 | 282.3 | 289.8 | 269.1 | 270.8 | 271.6 | 272.3 | 274.0 | 274.2 | 273.4 | 278.6 | 274.4 | 272.4 | 270.1 | 267.6 | 261.2 | 258.2 | 269.4 | 266.0 | 227.9 | 227.9 | 225.1 | 221.9 | 219.1 | 217.0 | 215.2 | 212.5 | 212.9 | 219.6 | 218.9 |
| Wartość firmy i wartości niematerialne i prawne | 169.5 | 160.3 | 160.8 | 158.3 | 158.2 | 166.5 | 173.3 | 181.1 | 192.9 | 235.3 | 247.6 | 267.1 | 269.5 | 281.9 | 290.6 | 289.8 | 297.3 | 283.7 | 317.8 | 326.3 | 327.0 | 325.5 | 325.7 | 324.9 | 330.1 | 325.9 | 323.9 | 321.6 | 311.9 | 293.5 | 290.5 | 301.7 | 298.3 | 260.2 | 260.2 | 257.3 | 254.2 | 251.3 | 249.2 | 247.5 | 244.8 | 245.2 | 251.8 | 251.2 |
| Należności netto | 291.4 | 283.3 | 375.2 | 391.7 | 347.1 | 374.4 | 451.5 | 508.3 | 542.0 | 488.1 | 562.4 | 580.3 | 674.4 | 692.7 | 730.1 | 841.5 | 902.8 | 637.9 | 689.5 | 751.0 | 921.9 | 820.8 | 812.4 | 863.7 | 897.3 | 851.0 | 925.1 | 1 026.3 | 1 096.4 | 787.9 | 1 000.5 | 970.4 | 1 045.3 | 748.3 | 506.3 | 916.4 | 1 007.9 | 1 036.3 | 832.8 | 1 033.0 | 844.2 | 773.6 | 659.1 | 691.5 |
| Inwestycje długoterminowe | 97.7 | 103.2 | 105.6 | 131.3 | 150.0 | 148.4 | 152.3 | 491.4 | 527.6 | 443.8 | 470.4 | 572.3 | 692.8 | 835.9 | 979.3 | 1 145.0 | 1 341.7 | 1 922.3 | 1 866.9 | 2 155.5 | 2 203.8 | 1 124.9 | 1 156.5 | 1 145.5 | 2 012.6 | 1 923.3 | 1 857.2 | 983.8 | 898.6 | 1 042.0 | 1 032.6 | 2 106.9 | 2 106.5 | 1 895.9 | 1 895.9 | 1 897.9 | 1 894.6 | 1 886.3 | 1 896.3 | 1 897.6 | 2 344.1 | 2 323.5 | 1 846.7 | 1 578.3 |
| Aktywa obrotowe | 1 401.2 | 1 988.9 | 1 982.5 | 2 157.8 | 2 032.6 | 2 057.7 | 2 252.0 | 2 258.1 | 2 157.8 | 2 146.9 | 2 124.8 | 4 400.6 | 4 558.7 | 4 481.1 | 4 363.4 | 4 411.5 | 4 286.2 | 3 579.8 | 3 401.7 | 3 349.0 | 3 236.7 | 2 545.6 | 2 536.9 | 2 365.3 | 2 415.5 | 2 242.7 | 2 339.8 | 2 562.5 | 2 799.9 | 2 624.8 | 2 711.5 | 2 697.7 | 2 815.6 | 2 686.6 | 2 686.6 | 3 322.0 | 3 036.3 | 2 927.7 | 2 976.7 | 3 040.3 | 3 053.4 | 2 822.7 | 4 070.0 | 3 720.1 |
| Środki pieniężne i Inwestycje | 493.6 | 1 067.5 | 1 000.1 | 1 132.1 | 1 005.0 | 1 083.7 | 955.1 | 861.6 | 730.8 | 775.5 | 862.7 | 3 050.4 | 2 971.3 | 3 004.4 | 2 814.4 | 2 673.0 | 2 406.6 | 2 167.4 | 1 813.4 | 1 715.6 | 1 384.4 | 790.0 | 640.8 | 452.8 | 443.9 | 391.5 | 362.9 | 343.9 | 506.4 | 555.3 | 449.7 | 477.0 | 420.0 | 585.0 | 585.0 | 1 051.4 | 583.9 | 450.6 | 645.4 | 508.6 | 315.3 | 142.8 | 1 756.9 | 320.0 |
| Zapasy | 593.9 | 586.6 | 586.7 | 598.3 | 622.6 | 572.1 | 612.8 | 651.8 | 650.3 | 641.5 | 661.9 | 713.4 | 825.9 | 718.2 | 728.5 | 813.0 | 858.0 | 668.7 | 799.7 | 793.7 | 839.3 | 847.5 | 993.8 | 968.9 | 1 000.7 | 931.6 | 983.7 | 1 119.6 | 1 136.7 | 1 221.1 | 1 201.5 | 1 199.7 | 1 299.7 | 1 287.5 | 1 287.5 | 1 294.8 | 1 372.9 | 1 397.7 | 1 445.1 | 1 429.5 | 1 497.4 | 1 442.0 | 1 397.0 | 1 477.4 |
| Inwestycje krótkoterminowe | 4.1 | (1.4) | (2.5) | (4.0) | (3.0) | (1.7) | (5.6) | (6.9) | (39.8) | (83.4) | (110.9) | (212.9) | (332.1) | (471.7) | (611.7) | (773.3) | (820.8) | (852.0) | (802.4) | (938.2) | (892.1) | 50.1 | 0.1 | 10.0 | (858.7) | (833.2) | (812.4) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | (422.7) | 50.0 | 320.0 |
| Środki pieniężne i inne aktywa pieniężne | 489.4 | 1 067.5 | 1 000.1 | 1 132.1 | 1 005.0 | 1 083.7 | 955.1 | 861.6 | 730.8 | 775.5 | 862.7 | 3 050.4 | 2 971.3 | 3 004.4 | 2 814.4 | 2 673.0 | 2 406.6 | 2 167.4 | 1 813.4 | 1 715.6 | 1 384.4 | 739.9 | 640.7 | 442.8 | 443.9 | 391.5 | 362.9 | 343.8 | 506.3 | 555.2 | 449.6 | 476.9 | 419.9 | 585.0 | 585.0 | 1 051.4 | 583.8 | 450.5 | 645.4 | 508.6 | 315.2 | 142.8 | 1 706.9 | 0.0 |
| Należności krótkoterminowe | 613.1 | 665.1 | 634.1 | 607.5 | 512.9 | 495.6 | 639.0 | 699.8 | 683.4 | 672.5 | 783.3 | 949.9 | 1 091.9 | 972.0 | 838.4 | 952.1 | 1 165.6 | 879.4 | 648.9 | 648.0 | 420.9 | 569.9 | 543.0 | 418.5 | 447.7 | 391.7 | 473.0 | 508.6 | 521.7 | 504.6 | 459.3 | 420.2 | 620.4 | 361.1 | 361.1 | 343.8 | 350.6 | 374.1 | 441.0 | 403.1 | 205.8 | 191.1 | 395.5 | 514.5 |
| Dług krótkoterminowy | 870.2 | 913.0 | 951.1 | 1 081.6 | 1 232.4 | 1 415.6 | 1 500.1 | 1 729.1 | 1 651.4 | 1 601.8 | 1 564.4 | 1 295.4 | 1 223.3 | 1 532.7 | 1 715.2 | 1 553.8 | 1 354.2 | 1 675.0 | 2 061.6 | 2 146.9 | 2 359.3 | 1 752.6 | 1 835.1 | 1 881.4 | 1 815.8 | 1 897.9 | 1 871.4 | 2 026.0 | 1 964.6 | 1 888.4 | 1 894.7 | 1 742.0 | 1 637.6 | 1 847.3 | 1 847.3 | 1 664.1 | 1 377.7 | 1 261.8 | 1 364.9 | 1 535.0 | 1 686.2 | 1 267.5 | 1 288.7 | 996.7 |
| Zobowiązania krótkoterminowe | 1 516.8 | 1 613.4 | 1 612.6 | 1 802.8 | 1 858.3 | 1 971.6 | 2 178.0 | 2 588.5 | 2 492.1 | 2 481.8 | 2 503.2 | 2 386.4 | 2 457.1 | 2 673.8 | 2 661.7 | 2 755.3 | 2 747.9 | 2 746.1 | 2 806.9 | 2 993.2 | 2 960.3 | 2 464.6 | 2 568.5 | 2 446.9 | 2 452.3 | 2 449.5 | 2 520.3 | 2 670.1 | 2 648.8 | 2 643.8 | 2 526.5 | 2 310.4 | 2 427.4 | 2 565.0 | 2 565.0 | 2 269.1 | 1 962.4 | 1 866.6 | 1 980.8 | 2 103.5 | 2 025.7 | 1 869.0 | 2 320.6 | 2 032.0 |
| Rozliczenia międzyokresowe | 18.7 | 27.9 | 17.2 | 103.2 | 95.2 | 49.0 | 24.0 | 91.7 | 84.1 | 91.8 | 51.6 | 62.7 | 33.6 | 144.6 | 84.3 | 243.4 | 205.6 | 169.7 | 45.1 | 171.8 | 78.5 | 99.1 | 70.0 | 127.9 | 167.8 | 153.5 | 162.8 | 125.5 | 149.0 | 229.7 | 0.0 | 0.0 | 94.3 | 147.4 | 0.0 | 139.0 | 218.5 | 218.8 | 164.7 | 157.6 | 88.2 | 112.2 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 303.6 | 297.4 | 284.9 | 266.0 | 122.7 | 127.3 | 110.4 | 99.1 | 187.0 | 324.7 | 329.1 | 253.1 | 393.9 | 364.0 | 377.6 | 460.9 | 499.8 | 513.7 | 478.8 | 415.0 | 354.0 | 240.0 | 229.5 | 147.3 | 125.4 | 120.2 | 62.9 | 75.0 | 69.9 | 145.0 | 142.0 | 597.2 | 611.7 | 826.7 | 826.9 | 1 786.8 | 1 765.0 | 1 829.2 | 1 789.9 | 1 874.6 | 1 873.4 | 1 914.2 | 2 863.6 | 3 053.6 |
| Rezerwy z tytułu odroczonego podatku | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 1.1 | 1.4 | 1.1 | 1.1 | 1.1 | 1.1 | 1.0 | 1.0 | 1.0 | 1.0 | 5.4 | 5.4 | 5.4 | 5.4 | 5.3 | 18.2 | 237.8 | 237.8 | 286.1 | 0.0 | 288.7 | 269.8 | 269.8 | 234.9 | 234.9 | 234.9 | 234.9 | 235.7 | 235.5 |
| Zobowiązania długoterminowe | 303.6 | 297.4 | 284.9 | 266.0 | 122.7 | 127.3 | 110.4 | 99.1 | 187.0 | 324.7 | 329.1 | 253.1 | 393.9 | 364.0 | 377.6 | 460.9 | 499.8 | 513.7 | 478.8 | 415.0 | 354.0 | 240.0 | 229.5 | 147.3 | 125.4 | 120.2 | 62.9 | 75.0 | 69.9 | 145.0 | 142.0 | 597.2 | 611.7 | 826.7 | 826.9 | 1 786.8 | 1 765.0 | 1 829.2 | 1 789.9 | 1 874.6 | 1 873.4 | 1 914.2 | 2 863.6 | 3 053.6 |
| Zobowiązania z tytułu leasingu | 130.7 | 120.3 | 0.0 | 0.0 | 0.0 | 73.2 | 57.9 | 48.3 | 38.9 | 30.3 | 20.1 | 0.0 | 0.0 | 91.7 | 0.0 | 83.0 | 0.0 | 74.1 | 0.0 | 65.0 | 0.0 | 55.7 | 50.9 | 46.1 | 41.3 | 24.8 | 31.3 | 45.2 | 42.0 | 21.8 | 21.0 | 14.0 | 11.0 | 28.4 | 86.4 | 28.0 | 24.1 | 22.4 | 19.1 | 15.8 | 40.4 | 14.3 | 15.8 | 15.7 |
| Zobowiązania ogółem | 1 820.4 | 1 910.8 | 1 897.4 | 2 068.9 | 1 980.9 | 2 098.9 | 2 288.3 | 2 687.6 | 2 679.1 | 2 806.5 | 2 832.3 | 2 639.5 | 2 851.0 | 3 037.7 | 3 039.3 | 3 216.2 | 3 247.6 | 3 259.8 | 3 285.7 | 3 408.3 | 3 314.3 | 2 704.6 | 2 798.0 | 2 594.2 | 2 577.7 | 2 569.7 | 2 583.3 | 2 745.1 | 2 718.6 | 2 788.8 | 2 668.5 | 2 907.6 | 3 039.1 | 3 391.6 | 3 391.9 | 4 055.9 | 3 727.5 | 3 695.8 | 3 770.7 | 3 978.2 | 3 899.1 | 3 783.2 | 5 184.1 | 5 085.6 |
| Kapitał (fundusz) podstawowy | 180.0 | 203.4 | 203.4 | 508.5 | 508.5 | 508.5 | 508.5 | 508.5 | 508.5 | 508.5 | 508.5 | 671.8 | 671.8 | 674.1 | 674.1 | 674.1 | 674.1 | 1 011.2 | 1 010.4 | 1 011.2 | 1 011.2 | 1 011.2 | 1 011.2 | 1 011.2 | 1 011.2 | 1 001.9 | 1 001.9 | 1 001.9 | 1 001.9 | 1 001.9 | 1 001.9 | 1 001.9 | 1 001.9 | 1 001.9 | 1 001.9 | 1 001.9 | 1 001.9 | 1 001.9 | 999.7 | 999.7 | 995.4 | 995.4 | 995.4 | 995.4 |
| Zyski zatrzymane | 195.5 | 189.5 | 199.6 | 190.0 | 212.4 | 184.9 | 165.5 | 139.7 | 88.1 | (3.9) | (32.2) | (68.9) | (1.0) | 32.7 | 69.3 | 104.6 | 146.9 | 82.7 | 111.4 | 133.7 | 155.7 | 97.5 | 56.2 | 57.8 | 102.7 | (66.7) | (4.5) | 4.5 | 58.6 | (2.2) | 38.2 | 895.3 | 901.2 | 107.7 | 209.2 | 88.1 | 96.4 | 105.6 | 135.4 | 145.3 | 156.2 | 155.9 | 134.4 | 142.2 |
| Kapitał własny | 1 008.8 | 1 615.9 | 1 622.8 | 1 615.5 | 1 634.0 | 1 619.4 | 1 599.5 | 1 575.9 | 1 517.1 | 1 435.1 | 1 407.2 | 4 032.4 | 4 098.6 | 4 149.3 | 4 184.8 | 4 240.2 | 4 281.6 | 4 018.8 | 4 001.1 | 4 020.9 | 4 041.0 | 4 002.2 | 3 897.0 | 3 891.8 | 3 932.9 | 3 784.4 | 3 813.8 | 3 827.9 | 3 882.6 | 3 822.7 | 4 004.8 | 4 810.5 | 4 833.0 | 3 971.0 | 3 970.9 | 4 069.2 | 4 076.5 | 4 093.6 | 4 165.8 | 4 180.9 | 4 213.6 | 4 243.3 | 4 222.3 | 4 181.3 |
| Udziały mniejszościowe | 40.0 | 40.3 | 40.2 | 39.4 | 38.9 | 35.4 | 35.1 | 35.1 | 27.2 | 26.8 | 27.1 | 27.5 | 27.4 | 27.0 | 26.7 | 27.1 | 26.6 | 34.0 | 33.1 | 32.8 | 31.6 | 5.1 | 3.6 | 3.1 | 2.3 | 2.4 | 2.4 | 2.5 | 2.6 | 0.2 | -0.0 | (0.2) | 3.5 | 5.3 | 5.3 | 35.7 | 35.7 | 35.7 | 35.7 | 35.9 | 36.4 | 36.6 | 710.0 | 709.9 |
| Pasywa | 2 829.2 | 3 526.7 | 3 520.2 | 3 684.3 | 3 614.9 | 3 718.3 | 3 887.9 | 4 263.5 | 4 196.2 | 4 241.6 | 4 239.6 | 6 671.9 | 6 949.6 | 7 187.0 | 7 224.1 | 7 456.5 | 7 529.2 | 7 278.6 | 7 286.8 | 7 429.2 | 7 355.3 | 6 706.8 | 6 695.0 | 6 486.0 | 6 510.6 | 6 354.1 | 6 397.1 | 6 573.0 | 6 601.3 | 6 611.6 | 6 673.3 | 7 718.1 | 7 872.1 | 7 362.7 | 7 362.8 | 8 125.1 | 7 804.0 | 7 789.4 | 7 936.5 | 8 159.1 | 8 185.0 | 8 026.5 | 9 406.5 | 9 266.9 |
| Inwestycje | 101.8 | 101.9 | 103.2 | 127.4 | 147.1 | 146.6 | 146.7 | 484.5 | 487.7 | 360.5 | 359.4 | 359.5 | 360.7 | 364.2 | 367.6 | 371.6 | 521.0 | 1 070.3 | 1 064.5 | 1 217.2 | 1 311.7 | 1 175.1 | 1 156.6 | 1 155.5 | 1 153.9 | 1 090.1 | 1 044.8 | 983.9 | 898.7 | 1 042.1 | 1 032.6 | 2 107.0 | 2 106.5 | 1 895.9 | 1 896.0 | 1 897.9 | 1 894.6 | 1 886.4 | 1 896.4 | 1 897.6 | 2 344.2 | 1 900.9 | 1 896.8 | 1 898.3 |
| Dług | 1 010.8 | 1 048.0 | 1 086.6 | 1 211.1 | 1 232.4 | 1 415.6 | 1 500.1 | 1 729.1 | 1 751.4 | 1 701.8 | 1 664.4 | 1 409.4 | 1 365.1 | 1 739.5 | 1 967.2 | 1 877.5 | 1 727.5 | 2 073.4 | 2 422.8 | 2 457.6 | 2 617.5 | 1 897.5 | 1 977.2 | 1 952.3 | 1 868.0 | 1 897.9 | 1 871.4 | 2 071.2 | 2 006.6 | 2 007.8 | 1 992.0 | 2 084.9 | 1 996.9 | 2 322.3 | 2 372.3 | 3 084.4 | 2 798.2 | 2 750.8 | 2 854.2 | 3 079.4 | 3 324.7 | 2 853.3 | 2 617.0 | 2 492.4 |
| Środki pieniężne i inne aktywa pieniężne | 489.4 | 1 067.5 | 1 000.1 | 1 132.1 | 1 005.0 | 1 083.7 | 955.1 | 861.6 | 730.8 | 775.5 | 862.7 | 3 050.4 | 2 971.3 | 3 004.4 | 2 814.4 | 2 673.0 | 2 406.6 | 2 167.4 | 1 813.4 | 1 715.6 | 1 384.4 | 739.9 | 640.7 | 442.8 | 443.9 | 391.5 | 362.9 | 343.8 | 506.3 | 555.2 | 449.6 | 476.9 | 419.9 | 585.0 | 585.0 | 1 051.4 | 583.8 | 450.5 | 645.4 | 508.6 | 315.2 | 142.8 | 1 706.9 | 0.0 |
| Dług netto | 521.3 | (19.5) | 86.5 | 79.0 | 227.3 | 331.9 | 544.9 | 867.5 | 1 020.6 | 926.3 | 801.7 | (1 641.0) | (1 606.2) | (1 264.9) | (847.2) | (795.4) | (679.0) | (94.0) | 609.4 | 742.1 | 1 233.1 | 1 157.5 | 1 336.5 | 1 509.5 | 1 424.1 | 1 506.4 | 1 508.5 | 1 727.4 | 1 500.4 | 1 452.6 | 1 542.4 | 1 608.0 | 1 577.0 | 1 737.4 | 1 787.4 | 2 033.0 | 2 214.4 | 2 300.3 | 2 208.8 | 2 570.9 | 3 009.5 | 2 710.5 | 910.1 | 2 492.4 |
| Ticker | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ | 002488.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |