Wall Street Experts

Jiangsu Changbao Steeltube Co.,Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 921.9 3 980.3 3 923.7 3 831.4 3 879.1 3 948.4 3 912.1 3 753.9 3 749.5 3 932.5 4 148.0 3 919.6 4 026.0 5 679.4 5 792.3 6 309.2 6 652.9 6 422.6 6 510.8 6 849.2 6 976.1 6 844.0 6 791.3 7 003.5 7 101.6 6 887.8 7 203.6 6 654.8 6 557.6 6 970.7 7 116.8 7 471.3 7 772.2 7 335.4 7 335.4 7 776.3 7 864.0 7 826.2 7 819.4 7 960.8 8 016.4 7 829.3 8 293.9 8 383.7
Aktywa trwałe 1 527.5 1 614.7 1 653.6 1 715.0 1 677.3 1 615.5 1 629.3 1 581.3 1 558.9 1 271.4 1 254.9 1 195.0 1 163.4 2 605.9 2 755.0 2 806.8 2 808.4 2 873.0 2 920.6 3 051.7 3 123.5 3 241.1 3 302.6 3 417.2 3 566.8 3 490.7 3 609.7 2 400.2 2 441.2 2 542.4 2 526.7 2 462.6 2 421.6 2 418.1 2 418.1 2 432.8 2 393.3 2 451.7 2 542.5 2 554.3 2 674.2 2 717.1 2 849.4 2 938.3
Rzeczowe aktywa trwałe netto 1 278.5 1 289.1 1 257.7 1 201.2 1 164.4 1 140.0 1 118.2 1 098.5 1 075.5 1 050.2 1 032.7 1 020.9 993.2 1 953.5 1 998.9 1 989.2 2 003.7 2 014.5 2 024.2 2 077.5 2 114.1 2 245.5 2 233.8 2 277.1 2 601.5 2 720.7 2 806.9 1 911.1 1 948.0 2 079.8 2 123.1 2 121.1 2 081.4 2 057.0 2 057.0 2 063.9 2 019.6 2 073.3 2 142.0 2 184.9 2 341.9 2 406.9 2 530.5 2 596.2
Wartość firmy 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 413.1 500.9 490.4 490.4 472.8 472.8 472.8 472.8 462.8 413.1 413.1 413.1 207.8 207.8 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6 9.6
Wartości niematerialne i prawne 148.3 147.1 146.2 144.7 143.8 142.9 141.9 141.0 140.1 139.1 138.1 137.2 136.3 205.6 210.8 241.2 239.2 241.1 239.0 274.8 274.5 281.4 246.8 245.6 243.2 241.8 239.7 173.8 172.3 170.4 168.9 167.7 166.4 164.6 164.6 163.8 162.4 161.8 160.4 159.0 157.9 156.5 154.7 153.3
Wartość firmy i wartości niematerialne i prawne 157.9 156.7 155.8 154.3 153.4 152.5 151.5 150.6 149.7 148.7 147.7 146.8 145.9 618.7 711.7 731.6 729.6 714.0 711.9 747.6 747.3 744.3 659.9 658.7 656.2 449.6 447.5 183.4 181.9 179.9 178.5 177.3 176.0 174.2 174.2 173.4 172.0 171.4 170.0 168.6 167.5 166.1 164.3 162.9
Należności netto 802.6 677.7 744.4 725.5 742.7 712.8 730.5 653.9 713.1 680.7 751.9 915.9 1 018.1 938.2 996.4 1 241.0 1 569.8 1 188.2 1 376.4 1 377.0 1 348.1 964.3 1 027.8 951.6 959.1 805.4 845.7 1 475.3 1 407.9 1 663.9 1 541.0 2 037.2 1 989.4 1 684.0 1 196.6 1 800.8 1 558.3 1 712.0 1 834.0 1 643.2 1 629.8 1 540.8 1 290.3 1 409.4
Inwestycje długoterminowe 82.7 162.9 233.0 353.4 353.0 303.2 343.1 323.1 324.3 63.8 64.4 13.6 12.4 11.3 11.3 42.0 39.7 43.8 43.1 41.2 36.9 36.2 95.1 94.0 94.6 97.9 99.5 122.9 119.2 (101.2) 15.1 (60.7) (419.7) (154.3) 93.6 20.4 (138.4) 93.6 (499.8) 71.2 113.8 (184.9) (151.2) (88.1)
Aktywa obrotowe 2 394.5 2 365.6 2 270.1 2 116.4 2 201.8 2 332.9 2 282.8 2 172.5 2 190.7 2 661.1 2 893.1 2 724.5 2 862.6 3 073.5 3 037.3 3 502.4 3 844.5 3 549.6 3 590.3 3 797.5 3 852.6 3 603.0 3 488.7 3 586.3 3 534.8 3 397.1 3 593.9 4 254.6 4 116.4 4 428.3 4 590.2 5 008.7 5 350.6 4 917.3 4 917.3 5 343.4 5 470.8 5 374.5 5 276.9 5 406.5 5 342.1 5 112.1 5 444.5 5 445.4
Środki pieniężne i Inwestycje 532.0 671.9 486.2 348.1 391.0 388.9 369.3 406.8 574.2 937.2 1 046.2 680.7 860.6 1 231.0 1 095.5 1 401.1 1 407.5 1 431.3 1 215.5 1 407.3 1 491.7 1 622.1 1 363.8 1 596.9 1 672.2 1 665.6 1 654.9 1 524.4 1 482.9 1 299.8 1 435.9 1 377.5 1 836.9 1 691.5 1 711.5 2 058.8 2 337.3 2 184.9 2 267.7 2 317.7 2 334.6 2 222.7 2 860.0 2 703.1
Zapasy 788.3 681.5 676.2 598.2 636.8 534.5 503.9 493.0 494.4 589.7 730.3 736.8 726.9 705.6 762.7 772.9 836.2 893.0 816.5 823.4 963.2 961.5 1 039.7 977.5 890.6 876.6 1 026.0 1 191.9 1 184.6 1 396.3 1 565.1 1 587.0 1 516.8 1 455.4 1 455.4 1 376.9 1 492.4 1 431.8 1 170.2 1 267.1 1 320.2 1 192.2 1 089.0 1 120.2
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 340.0 0.0 270.0 0.0 190.0 0.0 130.0 0.0 (0.1) (0.1) (32.1) (29.8) (34.3) (32.1) (30.0) (26.4) (24.8) (5.3) (4.5) (3.9) (3.7) (3.3) 0.0 1.8 221.1 99.8 177.6 538.2 247.9 20.0 73.0 231.4 0.2 567.4 488.4 420.0 260.9 225.2 163.1
Środki pieniężne i inne aktywa pieniężne 532.0 671.9 486.2 348.1 391.0 388.9 369.3 406.8 574.2 937.2 1 046.2 680.7 860.6 1 231.0 1 095.5 1 401.1 1 407.5 1 431.3 1 215.5 1 407.3 1 491.7 1 622.1 1 363.8 1 596.9 1 672.2 1 665.6 1 654.9 1 524.4 1 481.1 1 078.7 1 336.1 1 199.9 1 298.7 1 443.7 1 443.7 1 985.8 2 105.9 2 184.6 1 700.3 1 829.3 1 914.5 1 961.8 2 634.7 2 540.0
Należności krótkoterminowe 771.5 816.5 709.2 678.3 735.8 735.5 695.9 558.2 543.4 687.0 868.4 982.2 1 049.0 1 163.3 1 147.6 1 428.2 1 722.7 1 446.3 1 400.1 1 479.9 1 518.0 1 294.7 1 454.6 1 593.4 1 610.9 1 420.9 1 626.7 1 776.8 1 697.9 1 823.4 1 891.7 2 150.8 2 078.5 1 688.3 1 688.3 1 870.3 2 021.0 1 731.6 1 649.9 293.8 371.2 1 495.9 1 482.6 1 567.6
Dług krótkoterminowy 20.0 0.0 0.0 2.6 0.0 0.0 0.0 0.0 0.0 568.6 0.0 0.0 0.0 108.8 104.8 86.1 59.1 73.1 133.1 160.5 160.5 152.5 124.5 52.7 179.2 84.9 132.6 130.0 100.0 130.0 130.6 170.6 150.6 135.7 538.6 200.0 200.0 150.0 130.1 1 510.8 1 835.0 130.5 161.5 70.0
Zobowiązania krótkoterminowe 907.5 915.9 808.9 761.2 828.7 847.9 779.8 666.8 623.2 778.4 967.5 1 096.3 1 177.6 1 638.1 1 615.6 1 971.5 2 262.2 1 919.9 1 866.1 2 008.9 2 040.1 1 772.6 1 879.3 1 962.0 2 083.2 1 954.8 2 267.0 2 038.0 1 962.5 2 369.4 2 451.0 2 786.6 2 966.5 2 545.6 2 545.6 2 806.6 2 796.3 2 540.5 2 331.7 2 281.8 2 415.8 2 122.5 2 275.9 2 232.8
Rozliczenia międzyokresowe 40.6 0.0 0.0 41.6 0.0 0.0 0.0 0.0 0.0 (538.1) 0.0 0.0 0.0 282.8 262.2 323.5 348.7 278.5 227.3 246.0 244.9 224.0 292.5 307.4 281.9 438.1 492.5 118.8 150.5 122.5 0.0 0.0 170.5 202.7 0.0 0.0 223.1 300.0 267.3 111.3 110.0 0.0 0.0 0.0
Zobowiązania długoterminowe 19.0 0.2 0.2 0.2 0.2 0.4 0.4 0.4 2.3 1.9 2.0 1.9 1.7 80.3 75.7 86.5 80.9 55.2 47.9 45.8 61.4 91.2 75.3 127.1 177.0 249.6 250.6 242.9 237.3 214.9 210.6 177.3 181.1 50.7 50.7 53.7 52.9 51.8 77.4 82.0 76.5 80.5 166.0 181.5
Rezerwy z tytułu odroczonego podatku 0.1 0.2 0.2 0.2 0.2 0.4 0.4 0.4 2.3 1.9 2.0 1.9 1.7 17.7 14.9 27.7 27.1 33.1 31.8 35.5 35.2 36.2 26.1 27.0 26.9 42.1 43.0 27.2 26.9 36.5 36.3 42.8 50.6 50.7 0.0 53.7 52.9 51.8 53.6 58.2 57.1 56.7 66.0 64.0
Zobowiązania długoterminowe 19.0 0.2 0.2 0.2 0.2 0.4 0.4 0.4 2.3 1.9 2.0 1.9 1.7 80.3 75.7 86.5 80.9 55.2 47.9 45.8 61.4 91.2 75.3 127.1 177.0 249.6 250.6 242.9 237.3 214.9 210.6 177.3 181.1 50.7 50.7 53.7 52.9 51.8 77.4 82.0 76.5 80.5 166.0 181.5
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 57.8 35.8 59.7 27.8 37.5 14.4 27.1 4.3 19.4 15.5 12.7 9.2 4.9 2.6 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Zobowiązania ogółem 926.6 916.0 809.0 761.4 828.9 848.3 780.2 667.2 625.5 780.3 969.5 1 098.1 1 179.2 1 718.4 1 691.4 2 058.0 2 343.2 1 975.1 1 914.0 2 054.6 2 101.5 1 863.7 1 954.6 2 089.1 2 260.2 2 204.4 2 517.6 2 280.9 2 199.8 2 584.3 2 661.6 2 963.8 3 147.6 2 596.4 2 596.4 2 860.3 2 849.2 2 592.4 2 409.0 2 363.8 2 492.3 2 203.0 2 441.9 2 414.2
Kapitał (fundusz) podstawowy 400.1 400.1 400.1 400.1 400.1 400.1 400.1 400.1 400.1 400.1 400.1 800.2 800.2 987.4 987.4 987.4 987.4 960.0 960.0 960.0 960.0 960.0 960.0 960.0 960.0 960.0 960.0 919.8 919.8 919.8 907.1 902.6 894.3 894.3 894.3 890.2 890.0 901.4 901.4 901.4 901.4 901.3 901.3 901.3
Zyski zatrzymane 1 091.0 1 118.9 1 165.1 1 130.0 1 199.2 1 210.0 1 238.4 1 186.3 1 215.2 1 226.3 1 247.2 888.1 921.6 948.8 995.9 1 155.0 1 220.2 1 291.2 1 427.9 1 625.2 1 688.1 1 720.3 1 814.6 1 944.7 1 876.3 1 689.1 1 701.9 1 698.0 1 700.8 1 716.1 1 755.0 1 824.7 1 991.3 2 041.7 2 550.8 2 240.2 2 333.1 2 504.4 2 609.0 2 775.0 2 682.6 2 768.0 2 923.4 3 034.6
Kapitał własny 2 995.4 3 064.3 3 114.7 3 070.0 3 050.2 3 100.1 3 131.9 3 086.7 3 124.0 3 152.2 3 178.5 2 821.4 2 846.8 3 960.9 4 100.9 4 251.2 4 309.7 4 447.5 4 596.8 4 794.6 4 874.6 4 980.3 4 836.7 4 914.4 4 841.4 4 683.4 4 686.0 4 374.0 4 357.8 4 386.4 4 455.3 4 507.5 4 624.6 4 739.0 4 739.0 4 915.9 5 014.9 5 233.8 5 410.4 5 597.0 5 524.0 5 626.3 5 852.0 5 969.5
Udziały mniejszościowe 198.2 208.2 212.4 202.5 132.0 135.9 139.5 146.3 145.2 149.5 154.6 157.8 151.7 239.0 378.5 434.2 452.7 473.7 485.2 485.3 502.9 517.4 304.8 262.9 265.5 269.9 272.6 149.9 144.8 146.5 169.5 157.3 161.3 159.6 159.6 162.3 167.6 175.4 181.8 189.2 196.8 204.1 213.4 220.4
Pasywa 3 921.9 3 980.3 3 923.7 3 831.4 3 879.1 3 948.4 3 912.1 3 753.9 3 749.5 3 932.5 4 148.0 3 919.6 4 026.0 5 679.4 5 792.3 6 309.2 6 652.9 6 422.6 6 510.8 6 849.2 6 976.1 6 844.0 6 791.3 7 003.5 7 101.6 6 887.8 7 203.6 6 654.8 6 557.6 6 970.7 7 116.8 7 471.3 7 772.2 7 335.4 7 335.4 7 776.3 7 864.0 7 826.2 7 819.4 7 960.8 8 016.4 7 829.3 8 293.9 8 383.7
Inwestycje 82.7 162.9 233.0 353.4 353.0 303.2 343.1 323.1 324.3 63.8 64.4 13.6 12.4 11.2 11.1 9.9 9.9 9.5 10.9 11.3 10.5 11.4 89.8 89.4 90.7 94.2 96.2 122.9 121.0 119.9 114.9 116.9 118.5 93.6 113.6 93.3 93.0 93.9 67.6 559.6 533.9 75.9 74.0 75.0
Dług 38.9 0.0 0.0 2.6 0.0 0.0 0.0 0.0 0.0 568.6 0.0 0.0 0.0 133.8 129.8 110.1 83.1 73.1 133.1 160.5 180.6 200.5 172.5 152.7 329.3 232.1 279.8 274.3 244.3 271.4 268.0 305.1 281.1 135.7 538.6 200.0 200.0 150.0 130.1 1 534.5 1 835.0 130.5 161.5 70.0
Środki pieniężne i inne aktywa pieniężne 532.0 671.9 486.2 348.1 391.0 388.9 369.3 406.8 574.2 937.2 1 046.2 680.7 860.6 1 231.0 1 095.5 1 401.1 1 407.5 1 431.3 1 215.5 1 407.3 1 491.7 1 622.1 1 363.8 1 596.9 1 672.2 1 665.6 1 654.9 1 524.4 1 481.1 1 078.7 1 336.1 1 199.9 1 298.7 1 443.7 1 443.7 1 985.8 2 105.9 2 184.6 1 700.3 1 829.3 1 914.5 1 961.8 2 634.7 2 540.0
Dług netto (493.1) (671.9) (486.2) (345.5) (391.0) (388.9) (369.3) (406.8) (574.2) (368.6) (1 046.2) (680.7) (860.6) (1 097.2) (965.8) (1 291.0) (1 324.4) (1 358.2) (1 082.4) (1 246.8) (1 311.1) (1 421.6) (1 191.3) (1 444.2) (1 342.9) (1 433.5) (1 375.2) (1 250.1) (1 236.9) (807.3) (1 068.2) (894.8) (1 017.6) (1 308.0) (905.1) (1 785.8) (1 905.9) (2 034.6) (1 570.2) (294.8) (79.5) (1 831.3) (2 473.3) (2 470.0)
Ticker 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ 002478.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY