Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 2 339.2 | 2 398.7 | 2 586.2 | 2 496.6 | 2 527.4 | 3 806.0 | 3 430.1 | 3 499.4 | 3 760.1 | 3 905.1 | 4 218.8 | 4 801.0 | 5 743.3 | 7 487.2 | 7 423.4 | 7 552.9 | 7 922.4 | 7 923.7 | 8 302.3 | 8 122.4 | 8 278.6 | 8 159.7 | 8 348.1 | 8 282.3 | 8 611.6 | 8 530.9 | 8 685.2 | 8 934.2 | 9 354.5 | 9 823.5 | 10 361.5 | 10 673.8 | 13 426.8 | 12 895.1 | 12 895.1 | 12 679.9 | 12 962.0 | 13 209.2 | 13 171.2 | 14 136.8 | 14 109.4 | 14 502.6 | 15 866.6 | 16 965.1 |
| Aktywa trwałe | 1 257.0 | 1 269.2 | 1 276.5 | 1 301.1 | 1 342.8 | 1 406.5 | 1 429.7 | 1 604.5 | 1 739.0 | 1 947.9 | 2 173.4 | 2 483.0 | 2 989.2 | 3 414.3 | 3 825.9 | 4 231.0 | 4 527.0 | 4 770.6 | 4 971.9 | 5 058.2 | 5 176.0 | 5 288.2 | 5 376.0 | 5 339.4 | 5 355.0 | 5 331.4 | 5 420.7 | 5 550.9 | 5 729.0 | 6 062.1 | 6 261.1 | 6 373.9 | 6 916.9 | 7 248.6 | 7 248.6 | 7 386.3 | 7 504.4 | 7 662.3 | 7 847.5 | 8 115.2 | 8 363.6 | 8 706.0 | 9 063.4 | 9 260.9 |
| Rzeczowe aktywa trwałe netto | 1 090.7 | 1 094.2 | 1 099.8 | 1 101.5 | 1 141.4 | 1 184.0 | 1 220.1 | 1 288.3 | 1 420.7 | 1 627.4 | 1 820.5 | 2 116.6 | 2 628.9 | 2 920.3 | 3 381.4 | 3 785.7 | 4 045.5 | 4 284.3 | 4 493.1 | 4 567.3 | 4 658.4 | 4 780.6 | 4 858.8 | 4 854.7 | 4 857.3 | 4 879.0 | 4 963.2 | 5 094.6 | 5 270.6 | 5 556.7 | 5 756.4 | 5 951.6 | 6 246.5 | 6 575.6 | 6 575.6 | 6 715.1 | 6 825.2 | 6 983.8 | 7 171.2 | 7 453.5 | 7 662.5 | 8 008.0 | 8 345.0 | 8 536.5 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 87.7 | 61.9 | 61.9 | 61.9 | 61.9 | 61.9 | 69.5 | 69.5 | 69.5 | 69.5 | 60.6 | 60.6 |
| Wartości niematerialne i prawne | 58.5 | 58.7 | 58.3 | 58.2 | 57.7 | 69.5 | 69.0 | 159.9 | 158.9 | 157.9 | 156.9 | 167.1 | 193.2 | 214.0 | 213.1 | 211.7 | 241.7 | 238.0 | 237.1 | 237.0 | 235.9 | 234.0 | 232.4 | 230.8 | 231.6 | 231.4 | 229.8 | 228.4 | 226.8 | 259.4 | 259.1 | 257.5 | 395.2 | 415.6 | 415.6 | 409.9 | 412.2 | 417.3 | 452.7 | 446.6 | 488.0 | 483.4 | 499.2 | 495.6 |
| Wartość firmy i wartości niematerialne i prawne | 58.5 | 58.7 | 58.3 | 58.2 | 57.7 | 69.5 | 69.0 | 159.9 | 158.9 | 157.9 | 156.9 | 167.1 | 193.2 | 214.0 | 213.1 | 211.7 | 241.7 | 238.0 | 237.1 | 237.0 | 235.9 | 234.0 | 232.4 | 230.8 | 231.6 | 231.4 | 229.8 | 228.4 | 226.8 | 259.4 | 259.1 | 257.5 | 482.9 | 477.5 | 477.5 | 471.8 | 474.1 | 479.1 | 522.2 | 516.1 | 557.4 | 552.9 | 559.9 | 556.3 |
| Należności netto | 423.0 | 436.8 | 459.9 | 456.0 | 426.6 | 467.8 | 506.5 | 512.8 | 539.8 | 575.6 | 652.7 | 718.8 | 960.5 | 1 011.6 | 1 149.6 | 1 211.8 | 1 119.8 | 1 136.7 | 1 260.0 | 1 260.6 | 1 059.9 | 1 209.0 | 1 025.0 | 1 178.5 | 1 383.4 | 1 534.1 | 1 665.1 | 1 734.2 | 1 748.9 | 1 679.8 | 2 049.9 | 2 127.6 | 2 262.9 | 2 162.1 | 2 010.3 | 2 194.6 | 2 236.9 | 2 503.2 | 2 488.7 | 2 516.5 | 2 465.2 | 2 817.0 | 3 228.9 | 3 455.0 |
| Inwestycje długoterminowe | 96.1 | 102.2 | 105.4 | 128.6 | 132.6 | 137.2 | 124.3 | 140.0 | 143.2 | 138.1 | 172.2 | 145.3 | 142.0 | 207.0 | 202.3 | 204.5 | 207.3 | 207.1 | 200.5 | 213.0 | 234.1 | 227.1 | 237.9 | 203.4 | (4 635.3) | 153.1 | 153.6 | 153.8 | 155.6 | 181.8 | 0.0 | 0.0 | 81.5 | 81.7 | 81.7 | 81.1 | 80.8 | 80.0 | 135.7 | 82.7 | 82.1 | 83.3 | 0.0 | 95.5 |
| Aktywa obrotowe | 1 082.2 | 1 129.6 | 1 309.7 | 1 195.5 | 1 184.5 | 2 399.6 | 2 000.5 | 1 894.9 | 2 021.1 | 1 957.2 | 2 045.4 | 2 318.0 | 2 754.1 | 4 072.9 | 3 597.5 | 3 321.9 | 3 395.4 | 3 153.2 | 3 330.5 | 3 064.1 | 3 102.6 | 2 871.5 | 2 972.1 | 2 942.9 | 3 256.6 | 3 199.6 | 3 264.5 | 3 383.2 | 3 625.4 | 3 761.4 | 4 100.4 | 4 299.9 | 6 509.9 | 5 646.5 | 5 646.5 | 5 293.6 | 5 457.6 | 5 546.9 | 5 323.6 | 6 021.6 | 5 745.7 | 5 796.6 | 6 803.2 | 7 704.2 |
| Środki pieniężne i Inwestycje | 67.6 | 46.8 | 174.4 | 71.0 | 90.2 | 1 306.1 | 316.2 | 205.8 | 279.2 | 220.3 | 163.4 | 406.4 | 463.2 | 1 841.3 | 841.1 | 842.9 | 799.3 | 618.6 | 743.3 | 461.4 | 659.0 | 342.7 | 621.7 | 443.1 | 576.9 | 399.4 | 353.5 | 392.9 | 404.7 | 463.1 | 564.9 | 569.1 | 2 535.7 | 1 605.1 | 1 605.1 | 1 275.2 | 1 520.4 | 1 385.0 | 993.1 | 1 503.0 | 1 346.9 | 1 050.0 | 1 407.4 | 2 097.6 |
| Zapasy | 566.9 | 626.6 | 667.0 | 667.8 | 667.5 | 625.1 | 637.5 | 636.1 | 654.0 | 637.9 | 683.7 | 760.5 | 879.5 | 965.4 | 1 041.8 | 1 049.6 | 1 185.8 | 1 146.0 | 1 102.4 | 1 163.1 | 1 200.9 | 1 163.6 | 1 182.1 | 1 195.0 | 1 182.7 | 1 158.8 | 1 151.3 | 1 179.7 | 1 373.5 | 1 530.9 | 1 417.7 | 1 585.6 | 1 709.1 | 1 823.4 | 1 823.4 | 1 801.5 | 1 693.6 | 1 654.0 | 1 824.3 | 1 874.5 | 1 813.0 | 1 777.1 | 2 031.0 | 2 009.1 |
| Inwestycje krótkoterminowe | 1.1 | 0.8 | 0.4 | 0.0 | (1.3) | (1.2) | (2.1) | (2.9) | (3.1) | (2.1) | (2.8) | (3.1) | (6.7) | (5.0) | (6.6) | (5.8) | (5.8) | 80.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 4 848.3 | 0.1 | 0.1 | 0.0 | 0.0 | (16.6) | 166.3 | 81.8 | 0.0 | 20.0 | 0.0 | 0.0 | 0.0 | 0.0 | (52.4) | 0.0 | 0.0 | 0.0 | 87.5 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 66.5 | 46.0 | 174.0 | 71.0 | 90.2 | 1 306.1 | 316.2 | 205.8 | 279.2 | 220.3 | 163.4 | 406.4 | 463.2 | 1 841.3 | 841.1 | 842.9 | 799.3 | 618.6 | 743.3 | 461.4 | 659.0 | 342.7 | 621.7 | 443.1 | 576.9 | 399.4 | 353.4 | 392.9 | 404.7 | 463.1 | 564.9 | 569.1 | 2 535.7 | 1 605.1 | 1 605.1 | 1 275.2 | 1 520.4 | 1 385.0 | 993.1 | 1 503.0 | 1 346.9 | 1 050.0 | 1 407.4 | 2 097.6 |
| Należności krótkoterminowe | 248.0 | 224.1 | 244.8 | 202.4 | 201.9 | 198.1 | 196.7 | 221.5 | 235.6 | 280.3 | 359.8 | 457.2 | 711.3 | 846.6 | 885.5 | 835.9 | 864.6 | 793.4 | 790.4 | 771.7 | 769.7 | 888.8 | 795.3 | 822.1 | 939.1 | 1 133.0 | 1 233.8 | 1 265.3 | 1 346.5 | 1 480.3 | 1 492.3 | 1 583.8 | 1 754.9 | 1 881.2 | 1 881.2 | 1 829.9 | 1 761.9 | 1 876.3 | 2 027.9 | 1 400.1 | 1 598.2 | 2 352.8 | 2 626.0 | 1 720.7 |
| Dług krótkoterminowy | 395.1 | 425.6 | 560.9 | 519.9 | 498.4 | 562.6 | 199.7 | 232.3 | 309.2 | 288.6 | 486.4 | 1 010.3 | 1 541.1 | 1 634.4 | 1 505.0 | 1 633.4 | 1 505.5 | 1 279.8 | 1 350.8 | 1 172.4 | 1 492.0 | 1 507.1 | 1 790.0 | 1 580.5 | 1 774.3 | 1 640.6 | 1 814.3 | 2 004.0 | 2 332.9 | 2 238.4 | 2 381.2 | 2 625.9 | 2 435.8 | 1 508.9 | 1 542.1 | 1 380.2 | 1 183.4 | 1 400.5 | 1 234.8 | 2 652.9 | 2 601.4 | 1 507.0 | 1 982.5 | 4 269.1 |
| Zobowiązania krótkoterminowe | 706.7 | 726.5 | 857.9 | 781.5 | 768.4 | 839.5 | 464.7 | 515.6 | 618.3 | 671.0 | 922.1 | 1 569.1 | 2 390.5 | 2 687.1 | 2 540.9 | 2 632.9 | 2 549.7 | 2 233.4 | 2 260.9 | 2 084.7 | 2 422.4 | 2 555.7 | 2 714.3 | 2 540.2 | 2 875.7 | 2 975.9 | 3 212.9 | 3 485.5 | 3 921.9 | 3 979.2 | 4 099.3 | 4 458.2 | 4 711.0 | 3 842.7 | 3 842.7 | 3 614.2 | 3 385.9 | 3 799.1 | 3 784.7 | 4 438.8 | 4 555.4 | 4 405.8 | 5 560.6 | 6 626.4 |
| Rozliczenia międzyokresowe | 43.6 | 56.6 | 32.7 | 39.0 | 50.1 | 63.5 | 49.5 | 42.2 | 53.3 | 81.7 | 58.1 | 85.6 | 121.5 | 174.9 | 127.9 | 154.0 | 161.3 | 150.1 | 110.5 | 127.6 | 141.9 | 148.2 | 118.9 | 136.4 | 160.7 | 200.6 | 162.7 | 212.1 | 236.8 | 258.1 | 13.6 | 0.0 | 25.1 | 26.5 | 0.0 | 39.3 | 437.5 | 517.3 | 518.6 | 41.2 | 36.4 | 75.4 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 92.5 | 119.0 | 148.0 | 124.2 | 130.2 | 114.0 | 78.9 | 74.5 | 180.4 | 220.1 | 221.4 | 197.3 | 259.5 | 1 388.4 | 1 400.7 | 1 403.3 | 1 784.3 | 2 008.1 | 2 319.0 | 2 306.7 | 2 098.7 | 1 922.4 | 2 015.1 | 2 122.9 | 2 096.3 | 1 878.7 | 1 673.5 | 1 203.8 | 556.5 | 851.7 | 1 152.8 | 1 088.6 | 1 450.6 | 1 568.6 | 1 568.6 | 1 692.2 | 1 716.8 | 1 265.7 | 1 048.6 | 1 234.9 | 563.3 | 1 183.1 | 1 067.7 | 805.0 |
| Rezerwy z tytułu odroczonego podatku | 0.2 | 0.1 | 0.1 | 0.0 | 35.7 | 0.3 | 0.6 | 0.9 | 1.5 | 1.8 | 2.1 | 3.5 | 4.4 | 5.6 | 6.2 | 8.9 | 30.7 | 38.6 | 46.2 | 48.9 | 57.2 | 61.6 | 61.6 | 61.6 | 62.3 | 68.0 | 70.6 | 78.2 | 88.6 | 94.0 | 98.6 | 110.1 | 125.2 | 146.8 | 0.0 | 157.6 | 167.9 | 173.3 | 90.2 | 94.2 | 108.5 | 121.1 | 127.4 | 137.9 |
| Zobowiązania długoterminowe | 92.5 | 119.0 | 148.0 | 124.2 | 130.2 | 114.0 | 78.9 | 74.5 | 180.4 | 220.1 | 221.4 | 197.3 | 259.5 | 1 388.4 | 1 400.7 | 1 403.3 | 1 784.3 | 2 008.1 | 2 319.0 | 2 306.7 | 2 098.7 | 1 922.4 | 2 015.1 | 2 122.9 | 2 096.3 | 1 878.7 | 1 673.5 | 1 203.8 | 556.5 | 851.7 | 1 152.8 | 1 088.6 | 1 450.6 | 1 568.6 | 1 568.6 | 1 692.2 | 1 716.8 | 1 265.7 | 1 048.6 | 1 234.9 | 563.3 | 1 183.1 | 1 067.7 | 805.0 |
| Zobowiązania z tytułu leasingu | 24.0 | 52.9 | 48.7 | 77.4 | 35.7 | 60.9 | 16.2 | 30.4 | 8.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 49.2 | 46.0 | 7.3 | 4.5 | 32.3 | 25.0 | 3.6 | 3.5 | 4.9 | 23.9 | 20.7 | 58.8 | 18.7 | 19.9 | 22.3 | 38.1 | 34.4 | 37.3 | 38.4 | 25.1 | 22.8 |
| Zobowiązania ogółem | 799.2 | 845.6 | 1 005.9 | 905.7 | 898.6 | 953.6 | 543.6 | 590.1 | 798.7 | 891.1 | 1 143.5 | 1 766.5 | 2 650.0 | 4 075.5 | 3 941.5 | 4 036.2 | 4 334.0 | 4 241.5 | 4 579.9 | 4 391.4 | 4 521.0 | 4 478.1 | 4 729.4 | 4 663.2 | 4 971.9 | 4 854.7 | 4 886.4 | 4 689.4 | 4 478.4 | 4 830.9 | 5 252.1 | 5 546.8 | 6 161.6 | 5 411.3 | 5 411.3 | 5 306.4 | 5 102.7 | 5 064.8 | 4 833.4 | 5 673.7 | 5 118.6 | 5 588.9 | 6 628.3 | 7 431.4 |
| Kapitał (fundusz) podstawowy | 287.7 | 287.7 | 288.4 | 288.4 | 288.4 | 338.4 | 338.4 | 338.4 | 676.7 | 676.7 | 676.7 | 676.7 | 676.7 | 683.7 | 686.5 | 686.5 | 686.5 | 686.1 | 686.1 | 686.1 | 685.9 | 685.9 | 685.9 | 685.9 | 678.0 | 678.0 | 678.0 | 729.3 | 777.7 | 777.7 | 777.7 | 777.7 | 850.4 | 850.4 | 850.4 | 850.4 | 850.4 | 852.9 | 853.3 | 853.4 | 845.5 | 846.4 | 847.5 | 847.6 |
| Zyski zatrzymane | 550.0 | 573.8 | 600.9 | 600.7 | 638.6 | 663.0 | 697.0 | 705.0 | 756.3 | 792.5 | 838.5 | 852.8 | 919.5 | 964.4 | 1 021.2 | 1 051.5 | 1 113.4 | 1 098.7 | 1 138.2 | 1 131.1 | 1 157.7 | 1 122.2 | 1 100.8 | 1 092.7 | 1 106.2 | 1 138.1 | 1 191.1 | 1 252.7 | 1 351.0 | 1 426.3 | 1 545.0 | 1 630.6 | 1 777.9 | 1 918.0 | 2 144.1 | 2 089.1 | 2 219.4 | 2 349.2 | 2 615.6 | 2 836.9 | 2 988.4 | 3 251.4 | 3 477.3 | 3 753.3 |
| Kapitał własny | 1 540.0 | 1 553.2 | 1 580.3 | 1 590.9 | 1 628.8 | 2 852.5 | 2 886.5 | 2 909.3 | 2 961.5 | 3 014.0 | 3 075.2 | 3 034.5 | 3 093.3 | 3 411.6 | 3 481.8 | 3 516.7 | 3 588.3 | 3 682.3 | 3 722.5 | 3 731.0 | 3 757.5 | 3 681.5 | 3 618.7 | 3 619.1 | 3 639.7 | 3 676.2 | 3 798.8 | 4 244.8 | 4 876.1 | 4 992.5 | 5 109.4 | 5 127.0 | 7 265.2 | 7 483.7 | 7 483.7 | 7 373.5 | 7 859.2 | 8 144.5 | 8 337.8 | 8 463.1 | 8 619.4 | 8 913.7 | 9 238.3 | 9 533.7 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 46.5 | 53.3 | 53.5 | 54.6 | 55.9 | 93.0 | 91.9 | 93.0 | 92.5 | 89.7 | 92.7 | 100.7 | 107.6 | 105.8 | 113.9 | 108.1 | 113.3 | 118.6 | 110.2 | 103.6 | 116.6 | 134.2 | 134.2 | 440.6 | 481.2 | 496.2 | 374.2 | 381.5 | 391.8 | 402.9 | 423.6 | 437.4 |
| Pasywa | 2 339.2 | 2 398.7 | 2 586.2 | 2 496.6 | 2 527.4 | 3 806.0 | 3 430.1 | 3 499.4 | 3 760.1 | 3 905.1 | 4 218.8 | 4 801.0 | 5 743.3 | 7 487.2 | 7 423.4 | 7 552.9 | 7 922.4 | 7 923.7 | 8 302.3 | 8 122.4 | 8 278.6 | 8 159.7 | 8 348.1 | 8 282.3 | 8 611.6 | 8 530.9 | 8 685.2 | 8 934.2 | 9 354.5 | 9 823.5 | 10 361.5 | 10 673.8 | 13 426.8 | 12 895.1 | 12 895.1 | 12 679.9 | 12 962.0 | 13 209.2 | 13 171.2 | 14 136.8 | 14 109.4 | 14 502.6 | 15 866.6 | 16 965.1 |
| Inwestycje | 97.3 | 103.0 | 105.8 | 128.6 | 131.3 | 136.0 | 122.2 | 137.1 | 140.2 | 136.0 | 169.4 | 142.2 | 135.3 | 202.0 | 195.6 | 198.7 | 201.6 | 207.1 | 200.5 | 213.0 | 234.1 | 227.1 | 237.9 | 203.4 | 213.1 | 153.1 | 153.7 | 153.8 | 155.6 | 165.2 | 166.3 | 81.8 | 81.5 | 81.7 | 81.7 | 81.1 | 80.8 | 80.0 | 83.3 | 82.7 | 82.1 | 83.3 | 87.5 | 95.5 |
| Dług | 442.4 | 478.9 | 623.0 | 569.4 | 551.4 | 594.0 | 220.9 | 252.3 | 439.2 | 418.6 | 616.4 | 1 116.3 | 1 707.1 | 2 853.8 | 2 735.5 | 2 863.1 | 3 074.3 | 3 089.5 | 3 466.2 | 3 281.4 | 3 343.3 | 3 206.2 | 3 557.3 | 3 407.9 | 3 579.3 | 3 256.2 | 3 180.3 | 2 871.2 | 2 556.8 | 2 765.5 | 3 197.9 | 3 377.2 | 3 545.7 | 2 672.7 | 2 709.4 | 2 338.9 | 2 420.5 | 2 145.9 | 1 848.5 | 3 416.6 | 3 056.1 | 2 199.5 | 2 536.8 | 4 550.3 |
| Środki pieniężne i inne aktywa pieniężne | 66.5 | 46.0 | 174.0 | 71.0 | 90.2 | 1 306.1 | 316.2 | 205.8 | 279.2 | 220.3 | 163.4 | 406.4 | 463.2 | 1 841.3 | 841.1 | 842.9 | 799.3 | 618.6 | 743.3 | 461.4 | 659.0 | 342.7 | 621.7 | 443.1 | 576.9 | 399.4 | 353.4 | 392.9 | 404.7 | 463.1 | 564.9 | 569.1 | 2 535.7 | 1 605.1 | 1 605.1 | 1 275.2 | 1 520.4 | 1 385.0 | 993.1 | 1 503.0 | 1 346.9 | 1 050.0 | 1 407.4 | 2 097.6 |
| Dług netto | 375.9 | 432.9 | 449.0 | 498.4 | 461.2 | (712.1) | (95.4) | 46.5 | 160.1 | 198.3 | 453.0 | 709.9 | 1 243.9 | 1 012.5 | 1 894.4 | 2 020.2 | 2 275.0 | 2 470.8 | 2 722.9 | 2 819.9 | 2 684.3 | 2 863.5 | 2 935.5 | 2 964.8 | 3 002.4 | 2 856.9 | 2 826.9 | 2 478.3 | 2 152.1 | 2 302.4 | 2 633.0 | 2 808.1 | 1 010.0 | 1 067.6 | 1 104.4 | 1 063.7 | 900.1 | 760.9 | 855.5 | 1 913.6 | 1 709.2 | 1 149.6 | 1 129.5 | 2 452.7 |
| Ticker | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ | 002472.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |