Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 5 987.4 | 6 086.5 | 5 806.4 | 6 027.6 | 6 168.6 | 8 420.1 | 8 536.4 | 8 558.9 | 8 581.5 | 8 511.6 | 8 288.8 | 8 804.0 | 9 191.0 | 9 162.9 | 9 237.3 | 8 746.5 | 8 783.5 | 8 163.3 | 8 082.5 | 7 956.5 | 7 051.4 | 6 395.0 | 5 618.9 | 5 610.7 | 5 519.5 | 5 492.1 | 5 456.0 | 5 854.2 | 6 111.6 | 5 699.9 | 5 753.7 | 6 000.9 | 5 955.1 | 5 662.9 | 5 670.2 | 5 638.8 | 5 659.3 | 5 620.2 | 5 680.1 | 5 298.0 | 5 586.9 | 5 762.6 | 5 659.8 | 5 642.9 |
| Aktywa trwałe | 1 110.2 | 1 127.4 | 1 120.8 | 1 153.8 | 1 175.7 | 1 947.4 | 1 953.9 | 1 971.6 | 2 106.8 | 2 074.6 | 2 061.0 | 2 040.6 | 2 019.6 | 2 081.1 | 2 064.6 | 1 978.7 | 1 956.2 | 1 934.5 | 1 917.0 | 1 936.7 | 1 812.4 | 1 598.3 | 1 435.8 | 1 351.2 | 1 343.6 | 1 337.2 | 1 339.9 | 1 388.4 | 1 426.5 | 1 296.3 | 1 300.1 | 1 301.2 | 1 237.8 | 1 323.8 | 1 331.1 | 1 324.6 | 1 351.7 | 1 335.3 | 1 355.3 | 1 402.2 | 1 431.3 | 1 467.8 | 1 439.0 | 1 341.9 |
| Rzeczowe aktywa trwałe netto | 778.3 | 773.8 | 767.5 | 782.6 | 777.7 | 1 272.7 | 1 255.6 | 1 278.9 | 1 269.1 | 1 221.1 | 1 199.4 | 1 196.1 | 1 184.7 | 1 149.0 | 1 127.6 | 1 054.5 | 1 034.9 | 1 014.8 | 1 000.3 | 974.9 | 890.7 | 740.7 | 599.0 | 523.4 | 515.3 | 551.9 | 542.6 | 585.3 | 580.7 | 538.2 | 531.8 | 522.4 | 470.5 | 485.1 | 485.1 | 472.3 | 462.3 | 449.5 | 428.8 | 426.6 | 492.3 | 472.5 | 516.9 | 534.1 |
| Wartość firmy | 101.9 | 101.9 | 101.9 | 101.9 | 101.9 | 105.9 | 105.9 | 105.9 | 105.9 | 105.9 | 105.9 | 105.9 | 105.9 | 105.9 | 105.9 | 105.9 | 105.9 | 87.4 | 87.4 | 87.4 | 61.5 | 31.2 | 31.2 | 31.2 | 31.2 | 24.5 | 24.5 | 24.5 | 24.5 | 23.8 | 23.8 | 23.8 | 23.8 | 23.2 | 23.2 | 23.2 | 23.2 | 23.2 | 22.8 | 22.8 | 22.8 | 22.8 | 22.8 | 22.8 |
| Wartości niematerialne i prawne | 190.5 | 181.6 | 178.1 | 190.1 | 187.8 | 317.6 | 319.0 | 308.8 | 304.7 | 299.7 | 295.9 | 293.0 | 289.1 | 285.4 | 281.5 | 269.7 | 267.3 | 267.6 | 263.7 | 259.5 | 246.7 | 208.5 | 166.1 | 154.9 | 154.0 | 154.6 | 153.2 | 174.6 | 201.4 | 183.3 | 182.9 | 184.9 | 165.1 | 163.0 | 156.2 | 163.7 | 164.1 | 164.4 | 168.4 | 171.2 | 173.8 | 176.7 | 173.6 | 175.3 |
| Wartość firmy i wartości niematerialne i prawne | 292.4 | 283.6 | 280.0 | 292.0 | 289.7 | 423.5 | 424.9 | 414.7 | 410.6 | 405.6 | 401.8 | 398.9 | 395.0 | 391.3 | 387.4 | 375.6 | 373.2 | 355.0 | 351.1 | 346.9 | 308.2 | 239.7 | 197.3 | 186.0 | 185.2 | 179.2 | 177.7 | 199.1 | 225.9 | 207.1 | 206.7 | 208.7 | 188.9 | 186.2 | 179.4 | 186.9 | 187.3 | 187.6 | 191.2 | 194.1 | 196.7 | 199.6 | 196.5 | 198.2 |
| Należności netto | 3 200.3 | 2 936.2 | 2 905.2 | 2 998.9 | 2 826.9 | 3 362.2 | 3 403.3 | 3 373.7 | 3 582.0 | 3 484.5 | 3 326.4 | 3 689.8 | 3 925.2 | 4 035.6 | 4 024.4 | 4 032.9 | 4 058.9 | 3 728.7 | 3 892.4 | 3 647.3 | 3 220.4 | 2 863.4 | 2 630.4 | 2 850.7 | 2 755.0 | 2 628.5 | 2 611.3 | 3 079.9 | 3 284.9 | 3 179.2 | 2 946.0 | 3 216.4 | 3 151.3 | 2 937.1 | 2 839.4 | 2 726.0 | 2 920.3 | 2 837.0 | 2 754.8 | 2 427.2 | 2 525.6 | 2 548.7 | 2 511.6 | 2 520.6 |
| Inwestycje długoterminowe | 5.8 | 13.0 | 14.0 | 17.6 | 48.7 | 119.5 | 125.1 | 145.7 | 299.2 | 318.6 | 318.2 | 318.1 | 317.9 | 417.7 | 417.5 | 417.5 | 417.4 | 437.1 | 477.5 | 478.8 | 475.4 | 526.9 | 538.1 | 539.3 | 538.3 | 538.0 | 537.2 | 529.2 | 541.5 | 458.8 | 0.0 | 0.0 | 461.0 | 512.8 | 482.0 | 504.2 | 529.3 | 519.5 | 520.7 | 492.2 | 542.4 | 490.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 4 877.2 | 4 959.1 | 4 685.6 | 4 873.9 | 4 992.9 | 6 472.7 | 6 582.5 | 6 587.2 | 6 474.7 | 6 437.0 | 6 227.8 | 6 763.5 | 7 171.3 | 7 081.8 | 7 172.7 | 6 767.8 | 6 827.3 | 6 228.8 | 6 165.5 | 6 019.8 | 5 239.0 | 4 796.8 | 4 183.1 | 4 259.5 | 4 175.9 | 4 154.8 | 4 116.0 | 4 465.8 | 4 685.1 | 4 403.6 | 4 453.6 | 4 699.7 | 4 717.4 | 4 339.1 | 4 339.1 | 4 314.2 | 4 307.6 | 4 284.9 | 4 324.7 | 3 895.8 | 4 155.6 | 4 294.9 | 4 220.8 | 4 301.0 |
| Środki pieniężne i Inwestycje | 786.5 | 963.3 | 793.0 | 826.8 | 821.2 | 1 310.7 | 1 282.3 | 1 307.3 | 1 186.1 | 1 195.5 | 957.3 | 1 033.1 | 1 199.8 | 1 052.7 | 1 051.5 | 1 178.0 | 1 150.9 | 1 034.6 | 939.8 | 932.1 | 794.3 | 940.3 | 759.7 | 767.2 | 761.0 | 878.4 | 730.8 | 644.0 | 629.0 | 616.7 | 680.0 | 670.8 | 755.6 | 804.6 | 804.6 | 759.6 | 683.2 | 659.0 | 949.7 | 601.8 | 823.2 | 811.9 | 973.2 | 785.3 |
| Zapasy | 1 026.7 | 1 162.9 | 1 105.4 | 1 201.1 | 1 344.3 | 1 798.7 | 1 896.7 | 1 905.5 | 1 904.0 | 1 741.0 | 1 895.9 | 1 978.0 | 1 977.2 | 1 910.2 | 2 003.6 | 1 530.9 | 1 594.5 | 1 442.5 | 1 315.1 | 1 414.6 | 1 196.4 | 969.2 | 759.4 | 622.3 | 633.9 | 607.4 | 714.1 | 682.8 | 708.6 | 555.7 | 756.1 | 758.6 | 750.2 | 551.2 | 551.2 | 762.1 | 656.3 | 737.0 | 569.6 | 715.9 | 785.9 | 835.3 | 662.6 | 898.9 |
| Inwestycje krótkoterminowe | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.5 | (39.7) | (37.9) | (33.5) | (31.6) | (38.7) | (40.3) | (39.7) | (44.1) | (44.5) | (32.7) | (32.7) | (21.6) | 440.3 | 439.9 | (13.2) | 110.0 | 0.0 | (12.9) | (28.7) | (27.1) | (35.9) | 0.0 | 0.8 | (6.9) | 487.5 | 370.1 |
| Środki pieniężne i inne aktywa pieniężne | 786.3 | 963.2 | 792.8 | 826.7 | 821.1 | 1 310.6 | 1 282.0 | 1 307.1 | 1 185.8 | 1 195.3 | 956.9 | 1 032.7 | 1 199.4 | 1 052.3 | 1 051.0 | 1 177.5 | 1 150.5 | 1 034.1 | 939.8 | 932.1 | 794.3 | 940.3 | 759.7 | 767.2 | 761.0 | 878.4 | 730.8 | 644.0 | 629.0 | 616.7 | 680.0 | 670.8 | 755.6 | 804.6 | 804.6 | 759.6 | 683.2 | 659.0 | 949.7 | 601.8 | 822.4 | 811.9 | 973.2 | 785.3 |
| Należności krótkoterminowe | 1 587.6 | 1 629.4 | 1 262.6 | 1 442.3 | 1 548.2 | 2 256.4 | 2 231.7 | 2 262.3 | 2 232.0 | 2 106.0 | 2 051.3 | 2 248.9 | 2 257.6 | 2 313.0 | 2 308.8 | 2 443.5 | 2 474.4 | 1 952.4 | 1 949.6 | 1 929.0 | 1 692.8 | 1 483.8 | 1 327.7 | 1 433.4 | 1 302.4 | 1 171.1 | 1 280.6 | 1 761.7 | 1 886.8 | 1 539.1 | 1 715.6 | 1 886.2 | 1 711.0 | 1 578.1 | 1 578.1 | 1 625.8 | 1 622.2 | 1 475.4 | 1 504.4 | 1 194.6 | 687.3 | 1 513.7 | 1 482.1 | 1 492.6 |
| Dług krótkoterminowy | 1 388.7 | 1 386.0 | 1 408.5 | 1 434.5 | 1 520.0 | 2 199.4 | 2 267.9 | 2 220.4 | 2 137.2 | 2 259.3 | 2 190.4 | 2 478.8 | 2 682.9 | 2 806.1 | 2 728.5 | 2 782.0 | 2 642.8 | 2 985.5 | 2 883.8 | 2 860.8 | 2 214.6 | 2 188.3 | 1 994.4 | 1 877.9 | 1 882.9 | 1 952.5 | 1 907.0 | 1 945.5 | 1 948.7 | 1 973.9 | 1 999.7 | 1 993.9 | 1 942.8 | 1 972.8 | 1 967.6 | 1 975.6 | 2 016.1 | 2 022.3 | 1 881.8 | 1 865.8 | 2 592.5 | 1 976.1 | 1 895.2 | 1 861.4 |
| Zobowiązania krótkoterminowe | 3 255.0 | 3 316.6 | 3 024.8 | 3 200.5 | 3 331.5 | 5 159.7 | 5 274.0 | 5 241.3 | 5 149.0 | 5 098.7 | 4 870.5 | 5 440.0 | 5 883.5 | 5 847.5 | 5 921.8 | 5 879.5 | 5 836.4 | 5 572.7 | 5 481.6 | 5 351.8 | 4 409.2 | 4 133.3 | 3 662.1 | 3 654.2 | 3 550.5 | 3 482.6 | 3 523.3 | 4 111.5 | 4 359.6 | 3 982.9 | 4 060.6 | 4 314.6 | 4 251.2 | 3 931.3 | 3 931.3 | 3 940.5 | 3 925.2 | 3 896.0 | 3 922.7 | 3 509.2 | 3 837.9 | 3 969.7 | 3 800.3 | 3 766.6 |
| Rozliczenia międzyokresowe | 149.7 | 115.8 | 94.0 | 126.6 | 102.3 | 490.1 | 404.7 | 499.9 | 506.5 | 513.4 | 393.1 | 449.2 | 633.2 | 486.6 | 561.0 | 371.9 | 423.2 | 363.9 | 406.9 | 344.1 | 290.5 | 244.3 | 137.2 | 304.7 | 287.6 | 269.5 | 267.1 | 365.9 | 473.1 | 415.3 | 0.0 | 0.0 | 199.7 | 117.5 | 0.0 | 137.3 | 265.9 | 373.6 | 408.5 | 350.2 | 94.2 | 106.3 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 542.3 | 540.7 | 532.4 | 529.7 | 525.2 | 571.4 | 569.7 | 591.1 | 647.3 | 541.2 | 529.8 | 447.4 | 439.9 | 451.0 | 446.2 | 438.5 | 474.7 | 142.3 | 140.9 | 139.7 | 363.9 | 536.7 | 526.3 | 530.1 | 529.3 | 528.6 | 497.6 | 296.3 | 296.4 | 305.4 | 306.8 | 311.3 | 314.8 | 328.2 | 335.5 | 329.3 | 59.0 | 53.3 | 68.7 | 92.5 | 79.3 | 83.2 | 108.5 | 111.5 |
| Rezerwy z tytułu odroczonego podatku | 30.2 | 28.2 | 27.4 | 26.7 | 26.0 | 52.4 | 51.5 | 47.9 | 45.8 | 43.0 | 41.8 | 40.7 | 39.7 | 35.9 | 34.8 | 33.7 | 32.6 | 32.3 | 31.2 | 30.3 | 28.1 | 25.7 | 20.2 | 19.5 | 18.9 | 18.3 | 17.8 | 17.2 | 16.7 | 13.0 | 12.5 | 12.0 | 12.2 | 12.2 | 0.0 | 11.8 | 11.5 | 11.1 | 23.2 | 22.9 | 22.5 | 22.2 | 16.9 | 16.6 |
| Zobowiązania długoterminowe | 542.3 | 540.7 | 532.4 | 529.7 | 525.2 | 571.4 | 569.7 | 591.1 | 647.3 | 541.2 | 529.8 | 447.4 | 439.9 | 451.0 | 446.2 | 438.5 | 474.7 | 142.3 | 140.9 | 139.7 | 363.9 | 536.7 | 526.3 | 530.1 | 529.3 | 528.6 | 497.6 | 296.3 | 296.4 | 305.4 | 306.8 | 311.3 | 314.8 | 328.2 | 335.5 | 329.3 | 59.0 | 53.3 | 68.7 | 92.5 | 79.3 | 83.2 | 108.5 | 111.5 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 68.2 | 39.1 | 57.0 | 26.3 | 43.6 | 0.0 | 37.2 | 0.0 | 10.4 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 13.3 | 15.1 | 20.8 | 19.8 | 31.6 | 0.0 | 33.3 | 35.9 | 30.9 | 28.2 | 28.2 | 28.6 | 25.2 | 24.3 | 23.3 |
| Zobowiązania ogółem | 3 797.3 | 3 857.4 | 3 557.2 | 3 730.2 | 3 856.7 | 5 731.1 | 5 843.7 | 5 832.4 | 5 796.3 | 5 639.8 | 5 400.3 | 5 887.4 | 6 323.4 | 6 298.5 | 6 368.0 | 6 318.0 | 6 311.2 | 5 715.0 | 5 622.5 | 5 491.6 | 4 773.1 | 4 669.9 | 4 188.4 | 4 184.3 | 4 079.8 | 4 011.2 | 4 020.9 | 4 407.9 | 4 656.0 | 4 288.3 | 4 367.4 | 4 626.0 | 4 566.0 | 4 259.5 | 4 266.8 | 4 269.9 | 3 984.2 | 3 949.3 | 3 991.4 | 3 601.8 | 3 917.2 | 4 052.9 | 3 908.9 | 3 878.1 |
| Kapitał (fundusz) podstawowy | 507.2 | 507.2 | 507.2 | 507.2 | 507.2 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 268.0 | 1 369.0 | 1 369.0 | 1 369.0 | 1 369.0 | 1 369.0 | 1 369.0 |
| Zyski zatrzymane | 294.3 | 311.8 | 333.3 | 332.8 | 343.0 | 358.6 | 371.0 | 404.8 | 440.6 | 455.0 | 465.8 | 484.6 | 517.5 | 509.8 | 516.0 | 578.0 | 617.4 | 561.3 | 569.9 | 596.2 | 525.7 | 90.8 | (3.4) | 36.1 | 61.1 | 101.8 | 58.5 | 67.6 | 68.5 | 122.0 | 92.9 | 81.1 | 90.9 | 72.5 | 72.4 | 28.3 | 319.8 | 323.7 | 297.1 | 270.8 | 234.6 | 247.9 | 232.2 | 212.0 |
| Kapitał własny | 2 190.1 | 2 229.1 | 2 249.2 | 2 297.4 | 2 311.9 | 2 689.1 | 2 692.7 | 2 726.4 | 2 785.3 | 2 871.8 | 2 888.6 | 2 916.6 | 2 867.6 | 2 864.5 | 2 869.3 | 2 428.5 | 2 472.4 | 2 448.3 | 2 460.0 | 2 464.9 | 2 278.3 | 1 725.1 | 1 430.5 | 1 426.4 | 1 439.7 | 1 480.9 | 1 435.0 | 1 446.3 | 1 455.6 | 1 411.6 | 1 386.3 | 1 374.9 | 1 389.1 | 1 403.4 | 1 403.4 | 1 369.0 | 1 675.0 | 1 670.9 | 1 688.7 | 1 696.3 | 1 669.7 | 1 709.8 | 1 750.9 | 1 764.7 |
| Udziały mniejszościowe | 570.9 | 587.4 | 585.9 | 627.1 | 631.3 | 979.1 | 970.4 | 970.2 | 994.9 | 1 056.2 | 1 062.4 | 1 071.7 | 989.8 | 978.2 | 976.9 | 561.7 | 566.2 | 576.9 | 580.0 | 558.7 | 441.3 | 282.0 | 78.3 | 54.5 | 44.1 | 45.6 | 43.6 | 40.5 | 39.6 | 40.1 | 39.9 | 40.0 | 35.8 | 33.8 | 33.9 | 32.9 | 37.8 | 37.7 | 37.2 | 36.6 | 35.9 | 35.6 | 34.5 | 33.9 |
| Pasywa | 5 987.4 | 6 086.5 | 5 806.4 | 6 027.6 | 6 168.6 | 8 420.1 | 8 536.4 | 8 558.9 | 8 581.5 | 8 511.6 | 8 288.8 | 8 804.0 | 9 191.0 | 9 162.9 | 9 237.3 | 8 746.5 | 8 783.5 | 8 163.3 | 8 082.5 | 7 956.5 | 7 051.4 | 6 395.0 | 5 618.9 | 5 610.7 | 5 519.5 | 5 492.1 | 5 456.0 | 5 854.2 | 6 111.6 | 5 699.9 | 5 753.7 | 6 000.9 | 5 955.1 | 5 662.9 | 5 670.2 | 5 638.8 | 5 659.3 | 5 620.2 | 5 680.1 | 5 298.0 | 5 586.9 | 5 762.6 | 5 659.8 | 5 642.9 |
| Inwestycje | 6.0 | 13.2 | 14.2 | 17.7 | 48.9 | 119.6 | 125.4 | 146.0 | 299.5 | 318.9 | 318.6 | 318.5 | 318.3 | 418.1 | 418.0 | 418.0 | 417.8 | 437.6 | 437.9 | 440.9 | 441.9 | 495.3 | 499.5 | 499.0 | 498.5 | 493.9 | 492.7 | 496.5 | 508.8 | 437.2 | 440.3 | 439.9 | 447.8 | 482.0 | 482.0 | 491.3 | 500.6 | 492.4 | 484.7 | 492.2 | 543.2 | 483.1 | 487.5 | 370.1 |
| Dług | 1 900.8 | 1 893.5 | 1 911.2 | 1 932.4 | 2 013.2 | 2 675.8 | 2 739.5 | 2 717.3 | 2 629.3 | 2 666.6 | 2 593.0 | 2 806.7 | 3 011.0 | 3 164.5 | 3 087.2 | 3 140.9 | 3 042.0 | 3 055.5 | 2 953.8 | 2 930.8 | 2 514.6 | 2 419.1 | 2 225.0 | 2 108.5 | 2 113.4 | 2 183.1 | 2 107.5 | 1 945.5 | 1 948.7 | 1 987.1 | 2 014.9 | 2 014.6 | 1 962.6 | 2 004.3 | 1 999.1 | 2 008.9 | 2 052.0 | 2 053.2 | 1 916.4 | 1 894.0 | 2 621.1 | 2 001.2 | 1 954.5 | 1 926.1 |
| Środki pieniężne i inne aktywa pieniężne | 786.3 | 963.2 | 792.8 | 826.7 | 821.1 | 1 310.6 | 1 282.0 | 1 307.1 | 1 185.8 | 1 195.3 | 956.9 | 1 032.7 | 1 199.4 | 1 052.3 | 1 051.0 | 1 177.5 | 1 150.5 | 1 034.1 | 939.8 | 932.1 | 794.3 | 940.3 | 759.7 | 767.2 | 761.0 | 878.4 | 730.8 | 644.0 | 629.0 | 616.7 | 680.0 | 670.8 | 755.6 | 804.6 | 804.6 | 759.6 | 683.2 | 659.0 | 949.7 | 601.8 | 822.4 | 811.9 | 973.2 | 785.3 |
| Dług netto | 1 114.5 | 930.3 | 1 118.3 | 1 105.8 | 1 192.1 | 1 365.2 | 1 457.5 | 1 410.2 | 1 443.5 | 1 471.4 | 1 636.1 | 1 774.0 | 1 811.6 | 2 112.3 | 2 036.1 | 1 963.4 | 1 891.5 | 2 021.4 | 2 014.0 | 1 998.7 | 1 720.3 | 1 478.8 | 1 465.4 | 1 341.3 | 1 352.4 | 1 304.7 | 1 376.7 | 1 301.6 | 1 319.7 | 1 370.4 | 1 334.8 | 1 343.9 | 1 207.0 | 1 199.7 | 1 194.5 | 1 249.3 | 1 368.8 | 1 394.2 | 966.7 | 1 292.2 | 1 798.7 | 1 189.4 | 981.3 | 1 140.9 |
| Ticker | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ | 002471.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |