Wall Street Experts
Bilans kwartalnie
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 | 26 | 27 | 28 | 29 | 30 | 31 | 32 | 33 | 34 | 35 | 36 | 37 | 38 | 39 | 40 | 41 | 42 | 43 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 2014 | 2014 | 2015 | 2015 | 2015 | 2015 | 2016 | 2016 | 2016 | 2016 | 2017 | 2017 | 2017 | 2017 | 2018 | 2018 | 2018 | 2018 | 2019 | 2019 | 2019 | 2019 | 2020 | 2020 | 2020 | 2020 | 2021 | 2021 | 2021 | 2021 | 2022 | 2022 | 2022 | 2022 | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 | 2024 | 2024 | 2025 |
| Kwartał | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 |
| Aktywa | 1 321.6 | 1 367.8 | 1 365.0 | 1 373.9 | 1 359.3 | 1 380.3 | 1 330.9 | 1 346.9 | 1 381.9 | 1 674.4 | 1 693.9 | 1 668.7 | 1 694.7 | 1 700.4 | 1 734.1 | 1 710.4 | 1 792.3 | 1 798.4 | 1 835.8 | 1 848.4 | 1 895.7 | 1 882.9 | 1 941.3 | 1 813.9 | 1 838.8 | 1 888.6 | 1 921.4 | 2 037.9 | 2 043.9 | 2 111.3 | 2 132.4 | 2 204.0 | 2 326.8 | 2 290.9 | 2 290.9 | 2 368.6 | 2 278.7 | 2 269.7 | 2 336.5 | 2 390.1 | 2 453.2 | 2 452.7 | 2 547.2 | 2 546.1 |
| Aktywa trwałe | 717.7 | 721.6 | 747.7 | 749.9 | 743.1 | 742.3 | 736.4 | 742.9 | 734.8 | 1 192.4 | 1 185.2 | 1 210.9 | 1 197.6 | 1 203.3 | 1 196.4 | 1 204.0 | 1 285.4 | 1 307.4 | 1 317.1 | 1 320.5 | 1 322.8 | 1 289.0 | 1 306.9 | 1 301.0 | 1 309.8 | 1 361.2 | 1 366.2 | 1 440.3 | 1 468.4 | 1 575.9 | 1 571.7 | 1 582.9 | 1 615.5 | 1 425.5 | 1 425.5 | 1 435.3 | 1 462.2 | 1 439.4 | 1 440.4 | 1 441.8 | 1 435.1 | 1 412.6 | 1 424.1 | 1 347.1 |
| Rzeczowe aktywa trwałe netto | 444.5 | 442.8 | 453.8 | 458.4 | 454.2 | 455.4 | 452.7 | 460.7 | 455.4 | 455.9 | 448.7 | 444.3 | 458.7 | 455.4 | 451.6 | 454.2 | 457.9 | 489.6 | 493.7 | 490.2 | 487.1 | 489.4 | 486.0 | 473.1 | 471.9 | 478.9 | 476.1 | 470.2 | 466.4 | 463.6 | 453.6 | 453.7 | 447.2 | 431.7 | 439.5 | 423.4 | 414.2 | 408.5 | 519.1 | 508.8 | 501.7 | 484.9 | 479.4 | 471.3 |
| Wartość firmy | 156.3 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 164.1 | 118.0 | 118.0 | 118.0 | 118.0 | 92.7 | 92.7 | 92.7 | 92.7 | 53.0 | 53.0 | 53.0 | 53.0 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 | 14.8 |
| Wartości niematerialne i prawne | 114.3 | 111.4 | 110.6 | 108.1 | 105.5 | 104.4 | 101.8 | 99.3 | 96.8 | 94.6 | 92.0 | 89.5 | 87.1 | 84.9 | 82.4 | 79.8 | 77.2 | 75.1 | 72.5 | 70.0 | 67.4 | 61.8 | 59.2 | 56.9 | 54.6 | 52.1 | 49.7 | 47.5 | 45.0 | 42.6 | 40.1 | 37.7 | 35.2 | 33.7 | 33.7 | 32.2 | 31.7 | 30.7 | 29.5 | 29.2 | 29.9 | 29.5 | 29.3 | 28.9 |
| Wartość firmy i wartości niematerialne i prawne | 270.6 | 275.5 | 274.7 | 272.2 | 269.7 | 268.5 | 265.9 | 263.4 | 260.9 | 258.7 | 256.1 | 253.6 | 251.2 | 249.0 | 246.5 | 243.9 | 241.4 | 239.2 | 236.6 | 234.1 | 231.5 | 179.8 | 177.2 | 174.9 | 172.6 | 144.8 | 142.4 | 140.1 | 137.7 | 95.6 | 93.1 | 90.7 | 88.2 | 48.5 | 48.5 | 47.0 | 46.5 | 45.5 | 44.3 | 44.0 | 44.7 | 44.3 | 44.1 | 43.7 |
| Należności netto | 256.0 | 245.7 | 283.8 | 282.3 | 284.8 | 325.0 | 313.2 | 288.7 | 344.9 | 254.3 | 334.6 | 257.2 | 301.6 | 288.8 | 348.6 | 292.0 | 320.1 | 303.8 | 342.9 | 368.4 | 353.1 | 352.2 | 372.6 | 304.1 | 299.6 | 315.2 | 337.0 | 315.0 | 285.9 | 280.5 | 321.0 | 353.0 | 338.8 | 336.7 | 320.6 | 348.1 | 351.0 | 342.9 | 402.8 | 398.7 | 460.7 | 375.6 | 442.9 | 487.9 |
| Inwestycje długoterminowe | 0.0 | (3.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 459.2 | 460.9 | 463.2 | 468.0 | 480.4 | 479.4 | 482.8 | 489.3 | 562.8 | 572.6 | 583.2 | 591.1 | 603.7 | 627.7 | 635.4 | 644.8 | 655.6 | 664.9 | 686.4 | 717.5 | 658.7 | 675.4 | 687.6 | 671.1 | 645.5 | 781.3 | 598.5 | 731.7 | 657.9 | 845.4 | 855.5 | 856.4 | 842.0 | 611.6 | 458.0 |
| Aktywa obrotowe | 603.9 | 646.2 | 617.3 | 624.0 | 616.2 | 638.0 | 594.5 | 604.0 | 647.0 | 482.0 | 508.7 | 457.8 | 497.2 | 497.1 | 537.8 | 506.4 | 506.9 | 490.9 | 518.7 | 527.9 | 573.0 | 593.9 | 634.3 | 512.9 | 529.1 | 527.5 | 555.2 | 597.7 | 575.5 | 535.4 | 560.6 | 621.1 | 711.3 | 865.4 | 865.4 | 933.3 | 816.5 | 830.3 | 896.1 | 948.4 | 1 018.1 | 1 040.1 | 1 123.2 | 1 199.0 |
| Środki pieniężne i Inwestycje | 257.2 | 286.6 | 228.7 | 239.7 | 249.7 | 213.0 | 203.0 | 219.4 | 229.6 | 120.4 | 69.3 | 86.2 | 83.4 | 83.9 | 84.5 | 108.1 | 93.7 | 82.7 | 84.2 | 53.9 | 114.9 | 116.6 | 133.8 | 85.8 | 121.8 | 103.6 | 134.0 | 181.8 | 126.0 | 139.6 | 130.8 | 164.7 | 253.4 | 281.2 | 281.2 | 344.7 | 208.7 | 225.7 | 255.0 | 273.8 | 325.5 | 370.8 | 372.1 | 418.0 |
| Zapasy | 100.0 | 97.1 | 95.0 | 91.8 | 81.7 | 81.2 | 78.3 | 81.8 | 72.6 | 79.3 | 80.2 | 88.6 | 97.5 | 102.0 | 97.1 | 103.8 | 90.3 | 92.8 | 85.1 | 84.8 | 85.0 | 85.4 | 97.1 | 96.2 | 94.0 | 84.4 | 82.3 | 88.6 | 90.6 | 103.4 | 94.1 | 102.9 | 107.3 | 246.6 | 246.6 | 240.3 | 237.4 | 241.2 | 231.1 | 220.5 | 221.1 | 221.5 | 222.9 | 212.2 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (14.8) | (14.6) | (15.0) | (18.9) | (30.0) | (31.4) | (31.4) | (31.3) | (25.2) | (25.2) | (25.1) | (25.0) | (25.0) | (24.9) | (28.5) | (28.8) | (27.3) | (27.1) | (27.0) | (26.9) | 49.2 | 40.1 | 48.5 | 105.3 | 135.8 | 135.8 | 200.7 | 99.6 | 160.1 | 203.9 | 199.0 | 215.6 | 308.9 | 244.1 | 329.7 |
| Środki pieniężne i inne aktywa pieniężne | 257.2 | 286.6 | 228.7 | 239.7 | 249.7 | 213.0 | 203.0 | 219.4 | 229.6 | 120.4 | 69.3 | 86.2 | 83.4 | 83.9 | 84.5 | 108.1 | 93.7 | 82.7 | 84.2 | 53.9 | 114.9 | 116.6 | 133.8 | 85.8 | 121.8 | 103.6 | 134.0 | 181.8 | 126.0 | 90.3 | 90.8 | 116.3 | 148.1 | 145.4 | 145.4 | 144.0 | 109.1 | 65.6 | 51.1 | 74.8 | 109.9 | 61.9 | 128.0 | 88.3 |
| Należności krótkoterminowe | 72.2 | 65.0 | 51.1 | 44.8 | 42.1 | 37.8 | 36.6 | 35.1 | 35.5 | 36.4 | 35.6 | 31.3 | 36.9 | 40.1 | 47.5 | 38.3 | 40.7 | 50.8 | 49.0 | 44.0 | 47.0 | 49.2 | 52.7 | 36.2 | 38.5 | 38.1 | 37.9 | 40.4 | 32.7 | 51.4 | 33.7 | 40.2 | 37.7 | 43.6 | 43.6 | 34.3 | 29.9 | 29.1 | 41.1 | 29.2 | 30.0 | 23.3 | 41.6 | 29.5 |
| Dług krótkoterminowy | 40.0 | 40.0 | 40.0 | 40.0 | 0.0 | 8.4 | 12.7 | 17.2 | 23.7 | 286.7 | 288.8 | 389.1 | 382.6 | 345.0 | 345.0 | 300.0 | 320.0 | 260.0 | 260.0 | 220.0 | 220.8 | 190.8 | 220.8 | 170.8 | 140.0 | 178.0 | 148.0 | 218.0 | 178.0 | 131.8 | 102.9 | 103.5 | 150.2 | 120.2 | 120.2 | 120.2 | 130.1 | 90.1 | 109.4 | 95.1 | 99.3 | 79.8 | 84.5 | 83.1 |
| Zobowiązania krótkoterminowe | 195.5 | 194.0 | 162.6 | 146.1 | 116.6 | 108.2 | 104.9 | 104.4 | 129.4 | 397.2 | 385.3 | 484.6 | 498.0 | 461.9 | 459.8 | 412.8 | 469.5 | 417.4 | 413.8 | 388.9 | 408.1 | 336.5 | 345.8 | 249.5 | 244.6 | 273.4 | 264.9 | 354.3 | 309.5 | 351.1 | 323.8 | 365.0 | 439.3 | 380.2 | 380.2 | 395.0 | 415.2 | 388.0 | 355.4 | 342.6 | 354.5 | 325.5 | 318.3 | 327.6 |
| Rozliczenia międzyokresowe | 79.3 | 83.2 | 66.4 | 55.5 | 0.0 | 57.0 | 50.6 | 45.0 | 66.2 | 67.7 | 55.9 | 59.2 | 74.2 | 71.9 | 64.8 | 72.9 | 106.9 | 104.7 | 104.0 | 124.0 | 139.5 | 92.9 | 69.9 | 39.0 | 2.7 | 56.9 | 78.5 | 95.4 | 98.7 | 142.4 | 0.0 | 1.0 | 1.1 | 7.0 | 0.0 | 1.8 | 233.3 | 254.9 | 6.5 | 1.1 | 0.8 | 0.8 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 11.3 | 20.6 | 20.1 | 19.6 | 19.1 | 18.6 | 19.1 | 18.4 | 18.2 | 18.7 | 20.6 | 20.3 | 19.9 | 19.3 | 18.7 | 17.7 | 17.1 | 17.6 | 17.6 | 17.0 | 16.5 | 16.4 | 15.8 | 15.5 | 17.4 | 20.5 | 19.8 | 19.1 | 18.4 | 17.9 | 17.1 | 16.4 | 15.7 | 16.6 | 16.6 | 18.8 | 18.2 | 17.6 | 1.2 | 20.1 | 1.0 | 26.0 | 25.5 | 25.2 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 7.0 | 6.8 | 6.6 | 6.4 | 6.3 | 6.1 | 5.9 | 5.7 | 5.5 | 5.3 | 5.1 | 4.9 | 4.7 | 4.5 | 4.3 | 4.1 | 3.9 | 3.7 | 3.5 | 3.3 | 3.2 | 2.9 | 2.8 | 2.6 | 2.4 | 2.2 | 2.0 | 1.8 | 1.7 | 1.4 | 1.2 | 1.1 | 1.5 | 0.0 | 1.4 | 1.2 | 1.2 | 1.2 | 1.1 | 1.0 | 1.0 | 1.0 | 1.1 |
| Zobowiązania długoterminowe | 11.3 | 20.6 | 20.1 | 19.6 | 19.1 | 18.6 | 19.1 | 18.4 | 18.2 | 18.7 | 20.6 | 20.3 | 19.9 | 19.3 | 18.7 | 17.7 | 17.1 | 17.6 | 17.6 | 17.0 | 16.5 | 16.4 | 15.8 | 15.5 | 17.4 | 20.5 | 19.8 | 19.1 | 18.4 | 17.9 | 17.1 | 16.4 | 15.7 | 16.6 | 16.6 | 18.8 | 18.2 | 17.6 | 1.2 | 20.1 | 1.0 | 26.0 | 25.5 | 25.2 |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania ogółem | 206.8 | 214.6 | 182.7 | 165.7 | 135.7 | 126.8 | 124.0 | 122.8 | 147.6 | 415.9 | 405.9 | 504.9 | 518.0 | 481.2 | 478.5 | 430.5 | 486.7 | 435.0 | 431.4 | 405.9 | 424.6 | 352.9 | 361.6 | 265.0 | 262.0 | 293.9 | 284.7 | 373.4 | 327.9 | 369.0 | 340.9 | 381.4 | 455.0 | 396.8 | 396.8 | 413.8 | 433.4 | 405.5 | 356.6 | 362.7 | 355.5 | 351.4 | 343.9 | 352.8 |
| Kapitał (fundusz) podstawowy | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 296.0 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 | 503.2 |
| Zyski zatrzymane | 303.2 | 323.8 | 358.2 | 383.5 | 398.5 | 407.5 | 447.0 | 469.2 | 479.4 | 471.6 | 525.6 | 401.3 | 414.3 | 412.0 | 483.4 | 507.7 | 533.4 | 539.1 | 620.9 | 662.9 | 694.3 | 689.6 | 770.6 | 749.1 | 780.7 | 745.3 | 836.3 | 845.6 | 888.4 | 856.2 | 937.7 | 964.8 | 1 015.9 | 1 003.6 | 1 161.3 | 1 058.7 | 943.3 | 962.4 | 1 039.5 | 1 097.8 | 1 140.0 | 1 170.3 | 1 244.5 | 1 255.8 |
| Kapitał własny | 1 114.8 | 1 153.2 | 1 182.3 | 1 208.3 | 1 223.6 | 1 253.5 | 1 206.9 | 1 224.1 | 1 234.3 | 1 258.5 | 1 288.0 | 1 163.8 | 1 176.8 | 1 219.2 | 1 255.6 | 1 279.9 | 1 305.6 | 1 363.3 | 1 404.4 | 1 442.5 | 1 471.2 | 1 530.0 | 1 579.7 | 1 548.9 | 1 576.8 | 1 594.7 | 1 636.7 | 1 664.5 | 1 716.0 | 1 742.3 | 1 791.5 | 1 822.6 | 1 871.8 | 1 894.1 | 1 894.1 | 1 954.8 | 1 845.3 | 1 864.2 | 1 963.0 | 2 027.4 | 2 077.6 | 2 101.3 | 2 203.4 | 2 193.3 |
| Udziały mniejszościowe | 32.7 | 32.2 | 34.2 | 34.7 | 35.2 | 33.3 | -0.0 | -0.0 | -0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 1 321.6 | 1 367.8 | 1 365.0 | 1 373.9 | 1 359.3 | 1 380.3 | 1 330.9 | 1 346.9 | 1 381.9 | 1 674.4 | 1 693.9 | 1 668.7 | 1 694.7 | 1 700.4 | 1 734.1 | 1 710.4 | 1 792.3 | 1 798.4 | 1 835.8 | 1 848.4 | 1 895.7 | 1 882.9 | 1 941.3 | 1 813.9 | 1 838.8 | 1 888.6 | 1 921.4 | 2 037.9 | 2 043.9 | 2 111.3 | 2 132.4 | 2 204.0 | 2 326.8 | 2 290.9 | 2 290.9 | 2 368.6 | 2 278.7 | 2 269.7 | 2 336.5 | 2 390.1 | 2 453.2 | 2 452.7 | 2 547.2 | 2 546.1 |
| Inwestycje | 0.0 | (3.3) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 444.4 | 446.2 | 448.2 | 449.1 | 450.4 | 448.0 | 451.5 | 458.0 | 537.6 | 547.4 | 558.1 | 566.1 | 578.7 | 602.8 | 606.9 | 616.1 | 628.4 | 637.8 | 659.3 | 690.6 | 707.9 | 715.5 | 736.0 | 776.4 | 781.3 | 917.2 | 799.2 | 831.3 | 818.0 | 1 049.3 | 1 054.5 | 1 072.0 | 838.6 | 855.8 | 787.7 |
| Dług | 40.0 | 40.0 | 40.0 | 40.0 | 0.0 | 8.4 | 12.7 | 17.2 | 23.7 | 286.7 | 288.8 | 389.1 | 382.6 | 345.0 | 345.0 | 300.0 | 320.0 | 260.0 | 260.0 | 220.0 | 220.8 | 190.8 | 220.8 | 170.8 | 140.0 | 178.0 | 148.0 | 218.0 | 178.0 | 131.8 | 102.9 | 103.5 | 150.2 | 120.2 | 120.2 | 120.2 | 130.1 | 90.1 | 109.4 | 95.1 | 99.3 | 79.8 | 84.5 | 83.1 |
| Środki pieniężne i inne aktywa pieniężne | 257.2 | 286.6 | 228.7 | 239.7 | 249.7 | 213.0 | 203.0 | 219.4 | 229.6 | 120.4 | 69.3 | 86.2 | 83.4 | 83.9 | 84.5 | 108.1 | 93.7 | 82.7 | 84.2 | 53.9 | 114.9 | 116.6 | 133.8 | 85.8 | 121.8 | 103.6 | 134.0 | 181.8 | 126.0 | 90.3 | 90.8 | 116.3 | 148.1 | 145.4 | 145.4 | 144.0 | 109.1 | 65.6 | 51.1 | 74.8 | 109.9 | 61.9 | 128.0 | 88.3 |
| Dług netto | (217.2) | (246.6) | (188.7) | (199.7) | (249.7) | (204.6) | (190.3) | (202.1) | (205.9) | 166.2 | 219.5 | 302.9 | 299.2 | 261.0 | 260.4 | 191.9 | 226.3 | 177.3 | 175.8 | 166.1 | 105.9 | 74.2 | 87.0 | 85.0 | 18.2 | 74.4 | 14.0 | 36.2 | 52.0 | 41.5 | 12.1 | (12.8) | 2.1 | (25.3) | (25.3) | (23.8) | 21.0 | 24.5 | 58.3 | 20.3 | (10.6) | 17.9 | (43.5) | (5.2) |
| Ticker | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ | 002412.SZ |
| Waluta | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |