Wall Street Experts

Tianjin Lisheng Pharmaceutical Co.,Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 3 144.5 3 247.8 3 252.1 3 326.3 3 303.5 3 409.4 3 421.1 3 404.0 3 388.3 3 485.7 3 541.0 3 499.1 3 576.3 3 682.0 3 815.6 3 831.8 3 868.3 3 917.2 5 566.4 5 639.6 5 620.1 5 272.7 5 283.8 5 238.3 5 198.2 5 022.2 5 060.9 5 091.7 5 080.6 5 190.9 5 277.9 5 354.6 5 412.3 5 291.0 5 291.0 5 359.7 5 291.7 5 561.7 5 780.6 6 075.4 6 050.8 6 016.7 5 785.5 5 776.1
Aktywa trwałe 1 467.4 1 692.7 1 720.2 1 741.0 1 779.2 1 959.7 1 980.4 2 047.9 2 040.2 2 073.9 2 058.0 2 047.3 2 038.3 1 608.3 1 597.4 1 592.5 1 601.9 1 615.2 3 206.4 3 207.9 3 226.5 2 883.5 2 880.2 2 882.3 2 886.6 2 777.8 2 786.6 2 794.1 2 804.0 2 834.5 2 825.4 2 951.8 3 172.5 2 665.6 2 665.6 2 723.1 2 569.6 2 546.2 2 962.1 3 021.0 3 058.4 3 026.4 2 725.8 2 709.1
Rzeczowe aktywa trwałe netto 1 104.6 1 265.4 1 298.8 1 332.0 1 371.1 1 554.9 1 594.9 1 626.9 1 618.6 1 643.0 1 633.0 1 624.2 1 615.2 1 131.4 1 126.2 1 117.5 1 110.7 1 124.5 1 126.9 1 127.5 1 114.2 1 114.3 1 114.2 1 108.3 1 122.6 1 087.6 1 107.5 1 121.0 1 131.1 1 136.7 1 129.6 1 159.5 1 147.8 1 029.8 1 029.5 1 015.3 1 024.3 1 007.2 981.9 1 032.3 1 022.7 1 036.3 1 020.2 1 006.8
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 57.9 62.4 62.4 70.7 70.7
Wartości niematerialne i prawne 109.5 111.8 111.1 110.4 109.9 109.0 108.3 108.1 107.4 106.8 106.0 105.5 104.8 156.6 155.6 156.3 155.0 170.2 169.5 168.3 167.5 159.8 158.7 156.3 154.6 148.1 146.9 146.0 145.0 144.2 143.1 142.2 141.2 135.5 135.5 134.2 133.3 125.4 124.9 183.8 179.8 179.5 184.1 174.2
Wartość firmy i wartości niematerialne i prawne 109.5 111.8 111.1 110.4 109.9 109.0 108.3 108.1 107.4 106.8 106.0 105.5 104.8 156.6 155.6 156.3 155.0 170.2 169.5 168.3 167.5 159.8 158.7 156.3 154.6 148.1 146.9 146.0 145.0 144.2 143.1 142.2 141.2 135.5 135.5 134.2 133.3 125.4 124.9 241.8 242.2 241.9 254.8 244.9
Należności netto 401.2 266.3 320.1 357.3 325.6 236.9 294.9 377.2 304.6 277.3 385.1 379.2 337.5 310.3 413.8 478.6 472.8 469.7 501.9 584.6 455.6 414.3 373.1 426.3 483.3 435.3 476.8 489.6 451.7 461.9 531.5 518.0 501.2 427.7 388.0 430.4 563.9 629.9 321.5 481.5 444.6 421.2 430.2 509.0
Inwestycje długoterminowe 232.4 233.5 234.2 234.5 235.2 232.2 232.8 304.6 304.7 305.9 306.4 305.6 306.9 308.3 309.1 307.4 310.1 298.1 1 898.2 1 898.0 1 932.7 1 592.2 1 591.4 1 591.7 1 591.5 1 517.4 1 524.5 1 415.9 1 415.9 1 531.8 1 536.2 1 629.8 1 762.3 1 180.6 1 430.9 1 486.2 1 331.1 1 332.2 1 810.6 1 641.8 1 752.3 1 527.7 751.6 873.9
Aktywa obrotowe 1 677.1 1 555.1 1 531.8 1 585.3 1 524.3 1 449.7 1 440.7 1 356.1 1 348.1 1 411.9 1 483.0 1 451.8 1 538.0 2 073.8 2 218.2 2 239.3 2 266.4 2 302.0 2 360.0 2 431.7 2 393.6 2 389.2 2 403.6 2 356.0 2 311.7 2 244.4 2 274.3 2 297.6 2 276.5 2 356.4 2 452.5 2 402.8 2 239.7 2 625.4 2 625.4 2 636.6 2 722.1 3 015.5 2 818.5 3 054.3 2 992.4 2 990.3 3 059.7 3 067.0
Środki pieniężne i Inwestycje 1 076.7 1 054.7 1 023.3 1 001.4 981.5 980.7 918.5 757.6 832.4 872.2 845.3 795.6 904.9 1 480.1 814.4 764.3 801.7 1 548.0 1 589.7 1 579.1 1 643.5 1 692.0 1 757.7 1 674.2 1 617.1 1 561.3 1 560.8 1 552.2 1 595.7 1 651.9 1 666.9 1 643.5 1 473.3 1 993.6 1 993.6 1 960.3 1 885.0 2 124.9 2 220.2 2 154.1 2 101.5 2 270.4 2 212.4 2 119.2
Zapasy 211.6 207.3 197.4 208.7 199.2 210.2 209.4 203.4 193.1 242.2 234.7 259.1 275.7 266.3 290.1 296.4 291.8 282.5 268.4 269.9 259.3 278.5 254.2 255.3 211.3 238.2 236.4 255.7 228.9 228.8 239.8 241.3 227.2 199.1 199.1 243.1 203.2 170.7 176.3 229.2 261.8 227.5 224.4 223.3
Inwestycje krótkoterminowe -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 -0.0 (4.1) (4.0) 700.0 (4.0) (4.0) (4.0) (4.0) (37.5) (37.3) (33.2) (33.0) (32.9) (32.7) (32.5) 70.7 70.7 (31.9) (31.8) (61.7) (62.2) 200.3 200.3 (31.1) (30.9) (30.8) 231.3 201.5 504.0 711.9 573.4 451.0
Środki pieniężne i inne aktywa pieniężne 1 076.7 1 054.7 1 023.3 1 001.4 981.5 980.7 918.5 757.6 832.4 872.2 845.3 795.6 904.9 1 480.1 814.4 764.3 801.7 1 548.0 1 589.7 1 579.1 1 643.5 1 692.0 1 757.7 1 674.2 1 617.1 1 561.3 1 560.8 1 481.5 1 525.0 1 651.9 1 666.9 1 643.5 1 473.3 1 793.3 1 793.3 1 960.3 1 885.0 2 124.9 1 989.0 1 952.6 1 597.5 1 558.5 1 639.0 1 668.2
Należności krótkoterminowe 53.1 136.6 68.8 86.7 72.2 229.8 107.1 112.1 76.4 212.0 164.9 155.3 156.1 149.3 113.0 115.1 103.9 111.4 115.4 80.7 71.5 112.8 92.3 100.2 104.7 128.3 120.6 115.9 94.8 90.5 93.5 85.4 90.3 146.4 146.4 107.2 81.1 65.7 84.8 99.5 103.1 76.4 135.8 106.1
Dług krótkoterminowy 0.0 40.0 30.0 60.0 50.0 50.0 40.0 30.0 30.0 61.4 40.0 38.0 45.0 80.0 55.0 50.0 35.0 81.2 30.0 57.8 28.2 26.9 20.0 0.0 0.0 19.2 18.8 11.4 0.2 28.5 35.8 43.9 40.8 39.7 39.7 60.3 55.3 46.3 59.1 67.9 86.2 80.1 39.8 29.8
Zobowiązania krótkoterminowe 113.0 247.6 205.2 276.2 240.8 369.3 338.6 366.5 340.4 419.1 433.4 407.9 463.0 578.6 670.0 712.5 711.3 684.8 691.8 771.4 704.3 640.3 617.4 548.0 542.6 502.8 500.1 524.4 477.1 552.5 597.6 694.7 712.3 730.0 730.0 734.1 691.4 707.5 626.3 818.7 856.1 746.5 746.5 707.6
Rozliczenia międzyokresowe 0.0 67.3 105.0 129.0 116.8 86.4 187.7 222.6 232.1 132.1 226.0 204.2 257.8 332.0 494.9 541.9 565.7 468.1 539.8 629.4 600.7 472.7 504.7 0.0 0.0 352.7 360.6 396.8 381.6 432.1 468.0 564.7 1.6 0.0 0.0 14.7 552.8 593.6 14.9 29.2 26.5 16.4 0.0 0.0
Zobowiązania długoterminowe 107.1 90.3 90.1 90.3 90.2 70.2 70.0 69.9 69.9 51.5 51.1 51.0 50.9 23.7 23.2 23.2 23.3 20.1 259.1 262.2 262.8 215.5 216.7 214.9 214.8 217.3 223.4 223.1 223.0 228.0 228.0 229.0 228.3 211.7 211.7 211.5 211.2 211.9 223.0 260.6 233.2 267.4 239.0 239.2
Rezerwy z tytułu odroczonego podatku 0.0 (64.1) 0.0 (64.4) (64.5) (45.3) (45.5) (45.6) (45.6) (26.4) (26.8) (26.8) (26.9) (7.7) (8.1) (8.1) (7.9) 0.0 239.6 239.6 239.6 188.4 188.4 188.4 188.4 176.6 176.6 176.6 176.6 178.8 178.8 178.7 178.7 162.0 0.0 162.0 162.0 162.0 204.1 213.3 212.6 213.6 181.0 181.8
Zobowiązania długoterminowe 107.1 90.3 90.1 90.3 90.2 70.2 70.0 69.9 69.9 51.5 51.1 51.0 50.9 23.7 23.2 23.2 23.3 20.1 259.1 262.2 262.8 215.5 216.7 214.9 214.8 217.3 223.4 223.1 223.0 228.0 228.0 229.0 228.3 211.7 211.7 211.5 211.2 211.9 223.0 260.6 233.2 267.4 239.0 239.2
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.3 6.4 6.5 6.2 6.2 6.3 5.8 5.4 5.8 5.4 4.9 4.9 3.9 3.9 4.5 9.5 8.4 8.0
Zobowiązania ogółem 220.1 337.9 295.2 366.5 331.0 439.5 408.5 436.4 410.2 470.6 484.5 459.0 513.9 602.3 693.3 735.6 734.6 704.8 950.9 1 033.6 967.2 855.9 834.1 763.0 757.4 720.1 723.6 747.5 700.1 780.4 825.6 923.6 940.6 941.7 941.7 945.6 902.6 919.5 849.2 1 079.2 1 089.3 1 013.9 985.5 946.8
Kapitał (fundusz) podstawowy 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 182.5 184.0 184.0 184.0 184.0 184.0 184.3 184.2 257.9 257.9 257.9 257.7
Zyski zatrzymane 721.9 698.3 745.2 747.4 760.1 745.5 788.2 741.8 751.6 781.3 822.0 804.9 826.5 832.8 873.8 846.9 883.1 946.7 990.7 980.4 1 026.3 1 058.6 1 090.3 1 115.2 1 083.1 1 005.3 1 041.3 1 048.3 1 084.7 1 098.0 1 140.0 1 115.2 1 155.9 1 126.6 1 550.8 1 190.5 1 161.5 1 414.0 1 393.7 1 452.9 1 385.5 1 463.3 1 459.5 1 516.1
Kapitał własny 2 924.5 2 909.9 2 956.8 2 959.8 2 972.5 2 969.9 3 012.6 2 967.6 2 978.1 3 015.2 3 056.5 3 040.1 3 062.4 3 079.7 3 122.4 3 096.2 3 133.7 3 212.4 4 615.5 4 606.0 4 652.9 4 416.8 4 449.6 4 475.4 4 440.9 4 302.1 4 337.3 4 344.2 4 380.5 4 410.5 4 452.4 4 431.0 4 471.6 4 349.4 4 349.4 4 414.1 4 389.1 4 642.3 4 903.4 4 996.1 4 933.7 5 002.8 4 800.0 4 829.2
Udziały mniejszościowe 0.1 0.1 0.1 0.1 0.1 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 32.2 32.0 32.2 30.1 31.4
Pasywa 3 144.5 3 247.8 3 252.1 3 326.3 3 303.5 3 409.4 3 421.1 3 404.0 3 388.3 3 485.7 3 541.0 3 499.1 3 576.3 3 682.0 3 815.6 3 831.8 3 868.3 3 917.2 5 566.4 5 639.6 5 620.1 5 272.7 5 283.8 5 238.3 5 198.2 5 022.2 5 060.9 5 091.7 5 080.6 5 190.9 5 277.9 5 354.6 5 412.3 5 291.0 5 291.0 5 359.7 5 291.7 5 561.7 5 780.6 6 075.4 6 050.8 6 016.7 5 785.5 5 776.1
Inwestycje 232.4 233.5 234.2 234.5 235.2 232.2 232.8 304.6 304.7 305.9 306.4 305.6 306.8 304.2 305.0 303.4 306.1 294.1 1 894.2 1 894.0 1 895.3 1 554.9 1 558.2 1 558.7 1 558.7 1 484.7 1 492.0 1 486.6 1 486.6 1 499.8 1 504.4 1 568.0 1 700.1 1 380.9 1 631.2 1 455.1 1 300.1 1 301.5 2 041.9 1 843.3 2 256.3 1 527.7 1 324.9 1 324.9
Dług 90.0 110.0 100.0 130.0 120.0 100.0 90.0 80.0 80.0 91.4 70.0 68.0 75.0 90.0 65.0 60.0 45.0 81.2 30.0 57.8 28.2 26.9 20.0 0.0 0.0 19.2 25.2 17.8 6.7 34.7 42.0 50.3 46.6 45.1 45.1 65.7 60.2 51.3 63.0 71.9 90.8 89.6 48.2 37.7
Środki pieniężne i inne aktywa pieniężne 1 076.7 1 054.7 1 023.3 1 001.4 981.5 980.7 918.5 757.6 832.4 872.2 845.3 795.6 904.9 1 480.1 814.4 764.3 801.7 1 548.0 1 589.7 1 579.1 1 643.5 1 692.0 1 757.7 1 674.2 1 617.1 1 561.3 1 560.8 1 481.5 1 525.0 1 651.9 1 666.9 1 643.5 1 473.3 1 793.3 1 793.3 1 960.3 1 885.0 2 124.9 1 989.0 1 952.6 1 597.5 1 558.5 1 639.0 1 668.2
Dług netto (986.7) (944.7) (923.3) (871.4) (861.5) (880.7) (828.5) (677.6) (752.4) (780.8) (775.3) (727.6) (829.9) (1 390.1) (749.4) (704.3) (756.7) (1 466.8) (1 559.7) (1 521.3) (1 615.3) (1 665.0) (1 737.7) (1 674.2) (1 617.1) (1 542.2) (1 535.7) (1 463.7) (1 518.4) (1 617.2) (1 624.9) (1 593.2) (1 426.7) (1 748.2) (1 748.2) (1 894.6) (1 824.8) (2 073.6) (1 925.9) (1 880.7) (1 506.8) (1 468.9) (1 590.8) (1 630.4)
Ticker 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ 002393.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY