Wall Street Experts

Hubei Guochuang Hi-tech Material Co.,Ltd

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 564.5 2 317.6 2 106.0 2 055.2 2 049.0 1 824.3 1 771.4 1 732.8 1 788.8 1 505.3 1 482.3 1 790.0 6 804.2 6 610.1 6 323.4 6 534.0 6 635.0 6 750.0 6 424.8 6 680.3 7 090.8 6 651.1 6 429.6 6 599.5 6 483.7 3 420.6 4 339.4 4 645.1 3 751.4 2 777.2 2 657.8 2 359.5 2 053.1 1 769.4 1 800.7 1 583.7 1 214.6 1 174.9 1 017.9 1 032.8 1 002.7 987.6 1 136.9 1 119.1
Aktywa trwałe 657.0 708.7 710.0 705.9 700.7 689.2 686.0 679.0 675.0 628.7 623.6 622.4 4 176.4 4 216.7 4 219.9 4 223.1 4 230.4 4 333.2 4 350.4 4 381.1 4 397.8 4 125.6 4 167.7 4 113.7 4 157.3 1 143.8 2 216.5 2 467.1 1 789.0 1 271.4 1 114.0 954.8 741.7 523.1 554.4 557.7 437.3 440.0 397.2 393.5 391.1 388.4 356.5 368.3
Rzeczowe aktywa trwałe netto 184.1 186.1 183.7 182.0 174.4 171.7 168.7 166.6 161.6 125.0 121.2 120.0 173.3 217.7 214.0 207.7 202.6 320.6 317.3 344.2 350.1 117.9 114.0 112.2 108.3 107.0 1 202.5 1 435.0 1 083.5 774.9 632.0 494.8 305.4 200.0 200.0 158.0 69.7 66.7 120.9 115.2 113.7 110.3 99.3 100.8
Wartość firmy 16.9 18.4 18.4 18.4 18.4 16.1 15.9 16.5 16.6 0.0 0.0 0.0 3 218.9 3 219.8 3 219.8 3 219.8 3 219.8 3 219.8 3 219.8 3 219.8 3 219.8 3 219.8 3 219.8 3 219.8 3 219.8 303.4 303.4 303.4 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 29.1 24.0 23.9 23.8 23.6 23.6 23.5 23.4 24.9 25.0 24.8 24.7 181.8 203.9 211.5 228.4 225.8 193.1 275.1 272.5 267.1 253.8 248.4 291.4 290.6 226.2 221.4 213.3 193.4 116.1 107.6 99.0 90.4 54.3 54.3 49.3 21.1 22.8 22.6 22.3 22.1 21.8 11.1 11.0
Wartość firmy i wartości niematerialne i prawne 46.0 42.5 42.3 42.2 42.0 39.7 39.4 39.9 41.5 25.0 24.8 24.7 3 400.7 3 423.6 3 431.2 3 448.2 3 445.6 3 412.9 3 494.8 3 492.2 3 486.8 3 473.6 3 468.2 3 511.2 3 510.3 529.6 524.8 516.7 193.4 116.1 107.6 99.0 90.4 54.3 54.3 49.3 21.1 22.8 22.6 22.3 22.1 21.8 11.1 11.0
Należności netto 1 132.6 1 077.0 959.7 854.0 998.4 749.7 699.8 672.0 740.5 510.3 556.2 843.8 1 232.7 1 012.2 845.5 1 061.0 1 106.3 1 092.6 1 020.0 1 119.5 1 540.8 1 087.9 1 170.2 1 096.1 1 162.0 1 116.7 1 119.9 1 359.7 1 347.8 979.2 1 094.4 1 000.2 943.9 730.1 679.8 680.8 536.2 539.1 500.9 396.5 455.4 481.3 557.5 473.5
Inwestycje długoterminowe 11.1 259.7 265.5 264.4 264.0 257.0 258.8 248.4 249.8 254.0 251.0 250.9 364.2 323.8 316.3 301.5 317.5 307.6 307.7 296.2 296.1 53.1 60.8 (18.6) 65.3 36.5 76.9 74.4 74.0 40.3 38.1 37.6 111.2 56.7 22.9 140.0 141.1 142.1 40.1 12.4 42.0 0.0 0.0 0.0
Aktywa obrotowe 1 907.5 1 608.9 1 396.0 1 349.3 1 348.4 1 135.1 1 085.4 1 053.8 1 113.8 876.6 858.6 1 167.6 2 627.8 2 393.4 2 103.6 2 310.9 2 404.5 2 416.7 2 074.4 2 299.2 2 693.0 2 525.5 2 261.9 2 485.8 2 326.4 2 276.7 2 122.9 2 177.9 1 962.4 1 505.8 1 543.8 1 404.7 1 311.4 1 246.3 1 246.3 1 026.0 777.2 734.9 620.7 639.4 611.6 599.2 780.4 750.8
Środki pieniężne i Inwestycje 358.2 475.4 256.9 339.4 283.6 354.0 245.6 237.0 287.3 299.0 164.5 238.5 1 051.9 1 060.5 972.5 924.7 933.5 1 046.5 788.9 817.1 845.9 1 127.4 790.2 1 000.3 778.3 842.5 651.5 505.9 240.6 220.4 161.7 102.4 66.0 251.2 257.5 96.3 83.5 57.7 57.4 83.1 57.7 30.2 140.5 30.5
Zapasy 484.9 130.0 267.8 222.1 133.4 80.7 186.6 144.7 119.5 59.3 132.2 140.5 247.7 162.0 251.3 268.0 273.4 193.8 203.4 254.5 226.9 184.3 217.5 260.6 257.9 190.9 246.6 216.1 244.6 183.3 192.4 201.6 185.7 163.0 163.0 137.1 111.2 90.3 50.7 84.1 81.4 38.4 25.4 112.7
Inwestycje krótkoterminowe (1.1) (249.7) (255.5) (254.4) (254.0) (247.0) (248.8) (238.4) (239.8) (244.8) (241.8) (241.7) (355.0) (314.9) (307.4) (292.6) (308.6) (299.6) (299.8) (288.2) (283.2) 1.8 3.0 82.5 10.3 41.0 2.0 1.2 0.3 0.0 0.5 0.8 (74.3) 6.3 6.3 (125.4) (126.9) (128.3) (27.3) 0.0 (30.0) 10.1 0.0 7.0
Środki pieniężne i inne aktywa pieniężne 358.2 475.4 256.9 339.4 283.6 354.0 245.6 237.0 287.3 299.0 164.5 238.5 1 051.9 1 060.5 972.5 924.7 933.5 1 046.5 788.9 817.1 845.9 1 125.6 787.2 917.8 768.0 801.5 649.5 504.7 240.3 220.4 161.2 101.6 66.0 251.2 251.2 96.3 83.5 57.7 57.4 83.1 57.7 30.2 140.5 30.5
Należności krótkoterminowe 774.4 621.7 431.1 408.7 447.5 367.1 228.9 150.0 193.2 121.4 113.9 371.4 803.0 533.7 305.5 433.6 428.8 600.2 344.0 507.8 825.3 518.8 321.7 256.4 264.8 271.3 279.1 308.3 353.2 214.2 316.5 238.3 262.0 226.4 226.4 251.7 179.2 164.1 75.8 80.8 60.9 111.4 150.8 71.1
Dług krótkoterminowy 475.0 401.0 411.4 381.4 321.2 175.1 205.1 305.1 234.3 146.0 146.0 210.0 538.6 491.5 517.4 444.5 514.4 454.1 443.1 324.6 378.1 267.7 330.0 490.0 505.9 526.4 475.4 888.9 748.8 683.1 635.5 577.1 570.3 501.1 501.1 379.0 305.2 333.6 349.3 371.4 365.2 332.2 419.4 384.8
Zobowiązania krótkoterminowe 1 434.5 1 151.7 953.9 886.0 877.8 641.3 592.2 548.7 595.7 339.6 323.5 646.6 1 874.4 1 671.2 1 309.5 1 456.6 1 472.1 1 494.4 1 096.3 1 326.2 1 637.5 1 239.0 1 020.6 1 148.1 1 144.5 1 153.4 1 083.1 1 492.7 1 384.7 1 165.1 1 226.4 1 131.9 1 124.5 1 034.5 1 034.5 890.3 573.0 562.6 462.8 484.4 460.9 482.9 642.9 619.5
Rozliczenia międzyokresowe 101.3 87.0 47.4 55.9 74.1 83.5 74.6 66.0 153.9 62.9 44.3 39.7 344.5 477.4 (517.4) 437.1 371.8 294.8 200.6 313.0 303.5 384.3 285.3 274.7 37.0 352.1 322.7 291.9 279.3 262.0 0.0 0.0 44.7 40.9 0.0 31.7 84.1 62.7 35.0 30.4 33.4 0.0 0.0 0.0
Zobowiązania długoterminowe 270.5 273.8 273.9 274.3 274.6 274.8 275.5 275.9 276.2 270.0 270.3 270.5 29.6 19.2 17.9 18.0 17.5 22.6 22.2 15.8 20.9 23.1 22.8 21.9 2.1 0.8 1 083.7 984.1 717.5 479.4 408.3 269.1 72.8 117.1 148.4 109.4 13.6 12.8 13.5 12.5 13.3 12.6 11.8 15.3
Rezerwy z tytułu odroczonego podatku 0.0 2.8 2.8 2.8 2.9 2.3 2.4 2.5 2.5 (269.2) (269.5) (269.9) 25.1 3.5 3.3 3.0 2.8 2.5 2.3 2.0 1.8 1.5 1.3 1.0 0.8 0.5 0.3 (0.3) (0.2) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (0.1) 2.7 2.5 2.4 2.2 1.9 2.5
Zobowiązania długoterminowe 270.5 273.8 273.9 274.3 274.6 274.8 275.5 275.9 276.2 270.0 270.3 270.5 29.6 19.2 17.9 18.0 17.5 22.6 22.2 15.8 20.9 23.1 22.8 21.9 2.1 0.8 1 083.7 984.1 717.5 479.4 408.3 269.1 72.8 117.1 148.4 109.4 13.6 12.8 13.5 12.5 13.3 12.6 11.8 15.3
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 816.8 1 083.2 983.8 717.3 474.0 402.9 263.7 67.4 97.1 144.1 89.4 13.4 12.7 10.7 9.9 10.8 10.3 9.9 12.8
Zobowiązania ogółem 1 705.0 1 425.5 1 227.8 1 160.3 1 152.3 916.2 867.7 824.6 871.9 609.6 593.8 917.0 1 904.0 1 690.4 1 327.4 1 474.6 1 489.5 1 517.0 1 118.5 1 341.9 1 658.4 1 262.1 1 043.4 1 170.0 1 146.7 1 154.2 2 166.8 2 476.8 2 102.2 1 644.5 1 634.7 1 401.0 1 197.3 1 151.6 1 182.9 999.6 586.5 575.3 476.3 496.9 474.3 495.5 654.7 634.8
Kapitał (fundusz) podstawowy 438.3 438.1 438.1 438.1 438.1 438.1 438.1 438.1 434.7 434.7 434.7 434.7 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3 916.3
Zyski zatrzymane 91.8 126.5 119.0 131.0 134.2 155.1 143.8 149.6 158.2 160.3 151.2 135.8 175.7 183.9 259.7 319.6 404.7 488.4 564.6 627.2 723.7 777.4 775.4 823.5 732.0 (2 334.8) (2 426.3) (2 427.0) (2 942.4) (3 456.9) (3 565.0) (3 629.2) (3 733.1) (3 995.4) (3 955.3) (4 032.3) (4 059.9) (4 088.6) (4 142.5) (4 148.4) (4 156.0) (4 188.7) (4 201.1) (4 198.9)
Kapitał własny 859.5 892.1 878.2 894.9 896.7 908.1 903.7 908.2 916.9 895.7 888.4 873.0 4 900.2 4 919.7 4 996.1 5 059.4 5 145.5 5 232.9 5 306.3 5 338.4 5 432.4 5 389.1 5 386.2 5 429.4 5 337.0 2 266.3 2 172.5 2 168.3 1 649.2 1 132.7 1 023.1 958.6 855.8 617.8 617.8 584.1 628.0 599.6 541.7 535.9 528.5 492.1 482.2 484.3
Udziały mniejszościowe 141.7 139.5 137.7 139.7 138.6 141.4 143.2 140.4 140.5 117.7 119.5 119.8 120.1 130.6 131.2 134.7 135.6 132.0 129.2 126.1 123.5 15.0 12.8 9.2 8.4 3.5 1.2 (2.3) (6.0) (8.2) (9.7) (10.0) (8.9) 13.1 13.1 16.3 16.5 16.7 14.3 14.3 14.4 10.7 13.2 13.1
Pasywa 2 564.5 2 317.6 2 106.0 2 055.2 2 049.0 1 824.3 1 771.4 1 732.8 1 788.8 1 505.3 1 482.3 1 790.0 6 804.2 6 610.1 6 323.4 6 534.0 6 635.0 6 750.0 6 424.8 6 680.3 7 090.8 6 651.1 6 429.6 6 599.5 6 483.7 3 420.6 4 339.4 4 645.1 3 751.4 2 777.2 2 657.8 2 359.5 2 053.1 1 769.4 1 800.7 1 583.7 1 214.6 1 174.9 1 017.9 1 032.8 1 002.7 987.6 1 136.9 1 119.1
Inwestycje 10.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 10.0 9.2 9.2 9.2 9.2 8.9 8.9 8.9 8.9 7.9 7.9 7.9 12.9 54.9 63.8 63.9 75.6 77.5 78.9 75.6 74.4 40.4 38.6 38.4 36.9 22.9 29.2 14.6 14.2 13.7 12.8 12.4 12.0 10.1 7.0 7.0
Dług 741.3 667.6 678.3 648.6 588.7 443.0 473.3 573.6 503.2 415.2 415.5 479.9 538.6 491.5 517.4 444.5 514.4 454.1 443.1 324.6 378.1 267.7 330.0 490.0 505.9 526.4 1 558.5 1 872.7 1 466.0 1 157.1 1 038.4 840.7 637.8 598.2 598.2 468.4 318.7 346.3 360.0 381.4 376.1 342.5 429.3 397.5
Środki pieniężne i inne aktywa pieniężne 358.2 475.4 256.9 339.4 283.6 354.0 245.6 237.0 287.3 299.0 164.5 238.5 1 051.9 1 060.5 972.5 924.7 933.5 1 046.5 788.9 817.1 845.9 1 125.6 787.2 917.8 768.0 801.5 649.5 504.7 240.3 220.4 161.2 101.6 66.0 251.2 251.2 96.3 83.5 57.7 57.4 83.1 57.7 30.2 140.5 30.5
Dług netto 383.1 192.2 421.4 309.2 305.1 88.9 227.7 336.7 215.9 116.2 251.0 241.4 (513.3) (569.0) (455.1) (480.2) (419.1) (592.4) (345.8) (492.5) (467.8) (857.9) (457.2) (427.8) (262.1) (275.1) 909.0 1 368.0 1 225.8 936.7 877.2 739.1 571.8 347.0 347.0 372.1 235.2 288.5 302.6 298.3 318.4 312.3 288.7 367.0
Ticker 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ 002377.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY