Wall Street Experts

Shandong New Beiyang Information Technology Co., Ltd.

Bilans kwartalnie



dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Aktywa 2 652.9 2 744.0 2 720.3 2 886.1 2 951.8 3 086.6 3 153.8 3 668.3 3 727.2 3 901.7 3 915.2 3 774.8 3 855.1 4 054.6 4 602.4 4 476.8 4 676.8 4 685.8 4 645.4 4 511.5 4 818.0 5 967.6 5 695.5 5 396.7 5 595.1 5 920.1 5 906.9 5 910.3 6 239.0 6 434.1 6 255.5 6 083.7 6 095.8 5 852.3 5 854.6 5 678.6 5 494.8 5 375.2 5 416.1 5 320.1 5 348.5 5 443.3 5 488.8 5 609.3
Aktywa trwałe 1 494.5 1 494.4 1 495.5 1 497.4 1 509.2 1 514.4 1 531.7 1 915.8 2 018.1 1 978.6 1 993.9 2 030.4 2 078.0 2 097.8 2 165.5 2 177.5 2 224.5 2 316.6 2 370.3 2 467.6 2 555.1 2 665.0 2 737.4 2 739.2 2 792.2 3 140.8 3 223.9 2 931.3 2 974.1 3 056.6 3 073.2 3 021.8 3 040.5 3 066.3 3 068.7 3 069.8 3 094.2 3 072.8 3 148.7 3 170.6 3 154.3 3 145.0 3 180.4 3 171.4
Rzeczowe aktywa trwałe netto 773.1 761.2 757.6 760.3 767.6 778.1 779.8 836.5 871.5 962.5 968.1 980.6 985.4 995.7 1 009.2 1 017.2 1 017.6 1 085.2 1 105.6 1 139.6 1 175.0 1 281.1 1 311.1 1 322.5 1 343.3 1 459.4 1 457.6 1 448.8 1 487.3 1 492.0 1 494.4 1 476.8 1 471.9 1 507.1 1 507.1 1 485.7 1 501.5 1 486.9 1 468.0 1 455.8 1 475.7 1 445.3 1 430.0 1 405.0
Wartość firmy 447.7 432.8 432.8 432.8 432.8 410.1 410.1 410.1 410.1 358.8 358.8 358.8 358.8 356.6 356.6 356.6 356.6 342.4 342.4 342.4 342.4 342.4 342.4 342.4 342.4 340.0 340.0 340.0 340.0 337.4 337.4 337.4 337.4 319.8 319.8 319.8 319.8 319.8 319.8 319.8 319.8 319.8 319.8 319.8
Wartości niematerialne i prawne 135.7 142.6 145.4 147.1 150.7 151.5 152.1 153.6 155.1 152.2 148.4 145.6 140.9 140.0 139.3 135.3 135.2 206.3 203.0 206.5 202.7 199.0 195.9 193.5 191.2 190.6 190.7 189.8 188.1 186.9 185.3 183.2 181.4 188.4 167.8 186.5 184.0 186.4 183.8 181.3 179.7 177.3 177.3 174.8
Wartość firmy i wartości niematerialne i prawne 583.4 575.4 578.2 579.9 583.5 561.7 562.3 563.7 565.2 511.1 507.2 504.4 499.7 496.7 495.9 491.9 491.9 548.7 545.4 549.0 545.2 541.4 538.4 536.0 533.6 530.6 530.7 529.8 528.1 524.4 522.7 520.6 518.8 508.3 487.6 506.3 503.8 506.3 503.6 501.1 499.6 497.1 497.1 494.6
Należności netto 522.0 541.3 465.4 462.9 555.9 517.8 529.7 555.3 529.4 681.1 612.5 517.3 576.9 598.3 654.6 726.1 819.9 863.4 846.9 804.0 888.4 942.9 781.8 780.5 858.8 965.1 933.4 999.4 1 051.4 1 089.9 1 017.9 1 100.2 1 084.3 872.2 816.1 766.7 782.6 802.8 717.2 647.3 800.9 739.9 763.1 776.0
Inwestycje długoterminowe 129.7 146.2 148.2 144.8 145.5 150.1 150.8 488.7 488.8 478.3 477.8 509.7 557.0 552.2 563.2 483.7 520.0 620.4 566.8 530.3 592.2 606.1 616.4 737.6 641.7 719.3 757.1 861.9 756.6 831.9 837.8 0.0 832.5 930.2 909.4 849.5 901.6 863.7 960.6 921.3 1 059.2 1 062.2 0.0 1 003.7
Aktywa obrotowe 1 158.5 1 249.7 1 224.8 1 388.7 1 442.7 1 572.1 1 622.1 1 752.5 1 709.1 1 923.1 1 921.3 1 744.4 1 777.0 1 956.8 2 436.9 2 299.3 2 452.3 2 369.2 2 275.1 2 043.9 2 262.8 3 302.7 2 958.1 2 657.5 2 802.9 2 779.3 2 683.0 2 979.0 3 264.9 3 377.4 3 182.4 3 061.9 3 055.4 2 785.9 2 785.9 2 608.8 2 400.6 2 302.3 2 267.3 2 149.5 2 194.2 2 298.3 2 308.4 2 437.9
Środki pieniężne i Inwestycje 422.9 521.8 548.5 700.9 644.0 763.2 766.8 792.8 710.5 555.9 679.9 556.7 525.3 706.5 1 087.8 763.3 758.8 851.1 690.1 599.4 719.1 1 571.1 883.7 566.0 650.3 917.1 860.8 692.5 795.6 901.2 853.6 623.4 811.7 921.7 1 000.6 914.5 727.4 638.8 734.7 607.2 589.5 644.9 738.5 770.9
Zapasy 203.8 185.3 205.9 220.4 241.1 274.8 312.8 347.5 404.3 412.6 403.6 399.9 448.8 460.7 526.2 528.6 618.2 540.9 509.5 513.5 626.1 682.1 706.3 717.1 745.8 660.9 727.1 825.0 968.3 998.8 1 046.9 1 026.3 1 041.0 839.5 839.5 835.6 796.0 766.9 723.9 799.1 772.7 790.0 706.5 803.5
Inwestycje krótkoterminowe (38.3) (55.9) (57.5) (56.4) (57.9) (57.2) (56.2) (61.3) (59.0) (54.7) (55.2) (55.8) (55.6) (56.3) (55.4) 40.2 20.2 (68.2) 10.0 57.2 12.1 10.2 35.2 (85.5) 51.1 1.0 5.0 (85.1) 37.1 10.0 30.1 832.5 25.0 79.0 79.0 55.0 25.1 55.2 10.2 80.1 20.7 37.0 0.0 81.0
Środki pieniężne i inne aktywa pieniężne 422.9 521.8 548.5 700.9 644.0 763.2 766.8 792.8 710.5 555.9 679.9 556.7 525.3 706.5 1 087.8 723.1 738.7 851.1 680.1 542.2 706.9 1 560.9 848.6 566.0 599.2 916.1 855.8 692.5 758.5 891.2 823.5 623.4 786.7 921.7 921.7 859.5 702.3 583.6 724.5 527.0 568.8 607.9 738.5 689.9
Należności krótkoterminowe 166.5 193.1 163.9 179.7 218.3 262.0 249.1 299.6 314.6 344.4 287.7 294.1 371.3 364.3 391.0 380.7 441.7 381.9 317.4 262.1 440.6 511.9 376.0 346.3 436.5 534.3 495.2 610.8 718.6 783.2 586.8 520.8 471.0 400.0 400.0 321.1 354.7 445.2 443.6 424.7 343.4 403.9 568.5 599.2
Dług krótkoterminowy 128.1 124.3 128.4 288.1 239.1 244.1 294.2 433.0 472.1 553.2 593.9 606.6 542.5 588.8 662.1 656.3 698.2 573.8 561.4 542.1 532.2 528.7 408.8 321.2 286.5 324.7 380.6 431.6 576.1 660.7 787.5 878.5 917.1 840.0 840.0 791.0 678.1 459.7 450.1 459.3 674.7 684.4 505.4 578.1
Zobowiązania krótkoterminowe 505.4 564.3 512.3 742.2 735.2 810.5 809.3 1 058.4 1 100.4 1 198.7 1 113.2 1 046.6 1 052.9 1 136.0 1 216.8 1 209.6 1 313.5 1 173.1 1 059.3 987.5 1 201.3 1 356.1 1 049.3 874.2 973.7 1 174.9 1 162.0 1 292.0 1 552.7 1 700.0 1 578.4 1 586.2 1 586.7 1 433.0 1 433.0 1 281.0 1 216.4 1 098.8 1 095.5 1 060.3 1 232.9 1 273.9 1 276.0 1 365.2
Rozliczenia międzyokresowe 176.4 212.8 177.7 238.4 244.9 269.2 211.3 269.6 270.9 259.3 195.9 117.7 107.3 137.6 132.7 149.0 143.2 181.1 140.3 124.1 139.8 228.1 264.4 129.4 34.3 310.0 281.5 244.6 252.3 251.5 0.0 0.0 43.9 41.3 0.0 53.6 180.4 190.6 195.7 170.7 90.7 61.7 0.0 0.0
Zobowiązania długoterminowe 184.7 179.5 178.6 165.3 175.1 172.0 172.1 158.1 103.0 36.0 35.5 34.9 36.3 35.7 36.6 33.5 33.0 33.9 33.6 50.9 52.7 744.0 753.6 761.7 787.6 834.9 844.2 854.8 864.8 872.8 883.2 888.4 900.7 847.2 849.5 873.2 882.9 891.5 892.8 898.9 846.0 913.9 69.3 87.9
Rezerwy z tytułu odroczonego podatku 3.0 2.9 2.9 2.8 2.7 2.9 2.8 2.7 2.7 2.6 2.5 2.4 2.3 2.2 2.1 0.7 0.7 1.7 1.6 1.6 1.5 1.5 1.4 1.3 1.3 1.2 1.1 1.0 0.9 0.9 0.8 0.7 0.7 1.4 0.0 1.3 1.3 1.2 3.0 4.7 8.1 8.0 7.7 7.9
Zobowiązania długoterminowe 184.7 179.5 178.6 165.3 175.1 172.0 172.1 158.1 103.0 36.0 35.5 34.9 36.3 35.7 36.6 33.5 33.0 33.9 33.6 50.9 52.7 744.0 753.6 761.7 787.6 834.9 844.2 854.8 864.8 872.8 883.2 888.4 900.7 847.2 849.5 873.2 882.9 891.5 892.8 898.9 846.0 913.9 69.3 87.9
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.1 4.3 5.1 3.4 6.8 7.8 13.8 7.8 8.1 7.5 5.0 5.8 4.5 5.2 5.0 6.6
Zobowiązania ogółem 690.1 743.8 690.9 907.6 910.3 982.5 981.4 1 216.6 1 203.4 1 234.7 1 148.7 1 081.5 1 089.2 1 171.7 1 253.4 1 243.1 1 346.5 1 207.1 1 093.0 1 038.4 1 254.1 2 100.0 1 802.9 1 635.9 1 761.3 2 009.8 2 006.2 2 146.8 2 417.6 2 572.8 2 461.6 2 474.6 2 487.4 2 280.2 2 282.5 2 154.3 2 099.4 1 990.3 1 988.3 1 959.1 2 078.9 2 187.9 1 345.4 1 453.1
Kapitał (fundusz) podstawowy 600.0 600.0 600.0 600.0 600.0 600.0 600.0 631.5 631.5 631.5 631.5 631.5 631.5 631.5 665.7 665.7 665.7 665.7 665.7 665.7 665.7 665.7 665.7 665.7 665.7 665.7 665.7 665.7 665.7 665.7 665.7 655.2 655.2 655.2 655.2 655.2 655.2 648.5 648.5 648.5 648.5 648.5 810.6 810.6
Zyski zatrzymane 743.8 746.2 768.7 747.3 794.7 812.6 844.2 806.3 861.2 919.1 982.4 927.1 984.5 1 057.1 1 134.7 1 098.6 1 184.8 1 271.8 1 342.2 1 294.7 1 358.2 1 422.8 1 437.9 1 355.2 1 411.7 1 446.0 1 470.0 1 330.1 1 379.1 1 401.2 1 364.1 1 297.5 1 283.7 1 232.2 1 602.8 1 196.3 1 145.4 1 128.4 1 137.9 1 119.8 1 060.6 1 082.2 1 086.0 1 090.9
Kapitał własny 1 962.9 2 000.2 2 029.4 1 978.5 2 041.6 2 104.0 2 172.4 2 451.8 2 523.8 2 667.0 2 766.5 2 693.3 2 765.8 2 882.9 3 349.0 3 233.7 3 330.3 3 478.7 3 552.4 3 473.1 3 563.9 3 867.6 3 892.6 3 760.8 3 833.8 3 910.2 3 900.7 3 763.5 3 821.4 3 861.3 3 794.0 3 609.1 3 608.4 3 572.1 3 572.1 3 524.3 3 395.4 3 384.9 3 427.8 3 360.9 3 211.1 3 255.4 4 143.4 4 156.2
Udziały mniejszościowe 165.5 177.6 185.3 155.2 170.4 194.2 234.0 191.4 208.4 263.2 287.7 269.1 284.1 306.6 294.9 241.3 251.1 280.2 284.2 251.7 279.2 300.3 310.2 268.7 285.1 296.5 263.3 267.9 277.0 284.8 288.8 253.7 266.8 265.0 265.0 269.5 228.4 235.2 253.6 263.1 209.7 228.0 259.0 266.2
Pasywa 2 652.9 2 744.0 2 720.3 2 886.1 2 951.8 3 086.6 3 153.8 3 668.3 3 727.2 3 901.7 3 915.2 3 774.8 3 855.1 4 054.6 4 602.4 4 476.8 4 676.8 4 685.8 4 645.4 4 511.5 4 818.0 5 967.6 5 695.5 5 396.7 5 595.1 5 920.1 5 906.9 5 910.3 6 239.0 6 434.1 6 255.5 6 083.7 6 095.8 5 852.3 5 854.6 5 678.6 5 494.8 5 375.2 5 416.1 5 320.1 5 348.5 5 443.3 5 488.8 5 609.3
Inwestycje 91.4 90.3 90.8 88.5 87.6 92.9 94.6 427.4 429.8 423.7 422.6 453.8 501.4 495.8 507.8 523.9 540.2 552.2 576.8 587.5 604.3 616.3 651.8 652.0 693.0 720.3 762.1 776.8 793.7 841.9 867.9 832.5 857.5 877.5 988.4 904.5 926.7 918.9 970.8 1 001.5 1 079.8 1 099.2 1 051.9 1 084.7
Dług 199.0 191.8 195.3 351.8 313.0 314.5 364.4 488.7 472.4 553.5 594.2 606.8 542.7 589.0 662.2 656.4 698.3 573.9 561.4 542.1 532.2 1 217.3 1 106.2 1 027.5 1 019.8 1 106.6 1 171.7 1 230.7 1 384.6 1 476.5 1 613.7 1 711.1 1 763.1 1 632.7 1 632.7 1 593.7 1 491.2 1 282.6 1 267.7 1 288.1 1 512.7 1 528.5 510.4 584.7
Środki pieniężne i inne aktywa pieniężne 422.9 521.8 548.5 700.9 644.0 763.2 766.8 792.8 710.5 555.9 679.9 556.7 525.3 706.5 1 087.8 723.1 738.7 851.1 680.1 542.2 706.9 1 560.9 848.6 566.0 599.2 916.1 855.8 692.5 758.5 891.2 823.5 623.4 786.7 921.7 921.7 859.5 702.3 583.6 724.5 527.0 568.8 607.9 738.5 689.9
Dług netto (223.9) (329.9) (353.2) (349.1) (330.9) (448.7) (402.4) (304.1) (238.1) (2.4) (85.7) 50.1 17.3 (117.5) (425.5) (66.7) (40.4) (277.2) (118.7) (0.1) (174.7) (343.6) 257.6 461.5 420.6 190.6 315.9 538.2 626.1 585.2 790.3 1 087.7 976.4 711.0 711.0 734.2 788.9 699.0 543.2 761.1 943.9 920.6 (228.1) (105.1)
Ticker 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ 002376.SZ
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY